S

SSR Inc
KOSDAQ:275630

Watchlist Manager
SSR Inc
KOSDAQ:275630
Watchlist
Price: 2 745 KRW -2.49% Market Closed
Market Cap: 16.5B KRW

Cash Flow Statement

Cash Flow Statement
SSR Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
2 310
1 947
707
1 162
1 909
1 900
2 753
1 123
1 239
1 604
132
(1 475)
(1 048)
(952)
205
1 650
1 825
2 030
2 644
1 897
1 810
1 307
1 395
1 717
1 682
1 616
1 176
(254)
(787)
(329)
(751)
Depreciation & Amortization
553
725
586
694
698
779
825
858
848
764
708
663
619
576
541
505
460
424
407
392
425
460
475
473
475
460
485
537
560
593
590
Stock-Based Compensation
81
156
162
268
199
172
215
195
185
175
73
104
0
(17)
142
235
293
348
332
347
326
287
252
232
262
258
334
293
287
259
147
Other Non-Cash Items
665
250
273
219
(332)
12
285
(241)
(346)
(480)
774
1 341
1 742
1 975
637
156
279
373
410
224
(45)
104
79
212
410
(286)
(309)
315
283
574
442
Cash Taxes Paid
191
243
242
280
147
123
107
25
23
(2)
(13)
32
17
37
(22)
(3)
17
(12)
17
(2)
0
332
451
458
661
233
164
161
19
39
32
Cash Interest Paid
75
94
70
60
51
37
17
9
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
5
6
7
6
Change in Working Capital
(2 368)
(2 114)
(707)
(1 963)
(1 196)
(1 398)
(2 986)
728
951
596
1 900
1 545
726
1 316
1 283
739
665
321
(184)
1 448
75
(453)
(311)
(1 574)
1 150
947
579
1 007
(584)
331
1 018
Cash from Operating Activities
1 160
N/A
808
-30%
858
+6%
112
-87%
1 079
+865%
1 292
+20%
877
-32%
2 467
+181%
2 692
+9%
2 485
-8%
3 514
+41%
2 074
-41%
2 039
-2%
2 916
+43%
2 666
-9%
3 050
+14%
3 229
+6%
3 149
-2%
3 276
+4%
3 962
+21%
2 265
-43%
1 419
-37%
1 639
+15%
829
-49%
3 717
+348%
2 738
-26%
1 930
-29%
1 605
-17%
(528)
N/A
1 169
N/A
1 300
+11%
Investing Cash Flow
Capital Expenditures
(291)
(307)
(128)
(169)
(170)
(175)
(170)
(133)
(100)
(102)
(125)
(241)
(306)
(309)
(267)
(155)
(130)
(150)
(312)
(393)
(360)
(471)
(270)
(97)
(124)
13
(1)
(1 001)
(2 027)
(2 350)
(2 354)
Other Items
953
950
(12)
(10 071)
0
0
(10 018)
(28)
(62)
534
450
758
750
154
238
0
(4 973)
(5 063)
(5 150)
(5 228)
(213)
(123)
21
(1 451)
(1 145)
323
(2 985)
(1 349)
588
(774)
1 478
Cash from Investing Activities
662
N/A
643
-3%
(140)
N/A
(10 240)
-7 214%
(10 193)
+0%
(10 195)
0%
(10 188)
+0%
(161)
+98%
(162)
-1%
432
N/A
325
-25%
517
+59%
444
-14%
(155)
N/A
(30)
+81%
(155)
-419%
(5 103)
-3 194%
(5 212)
-2%
(5 462)
-5%
(5 621)
-3%
(573)
+90%
(594)
-4%
(250)
+58%
(1 548)
-519%
(1 269)
+18%
336
N/A
(2 987)
N/A
(2 350)
+21%
(1 438)
+39%
(3 124)
-117%
(876)
+72%
Financing Cash Flow
Net Issuance of Common Stock
0
0
2 744
12 752
12 951
12 951
10 207
199
0
0
340
340
0
0
0
220
0
0
0
0
0
0
0
(2 572)
(2 838)
(2 955)
(2 955)
(542)
(511)
(502)
(502)
Net Issuance of Debt
(188)
(180)
(1 790)
(1 790)
(2 802)
(2 880)
(1 314)
(1 355)
(194)
(176)
(177)
(176)
(173)
(157)
(148)
(144)
(144)
(152)
(181)
(213)
(244)
(266)
(265)
(260)
(254)
(245)
(178)
(374)
(380)
(386)
(450)
Other
0
16
24
16
0
8
0
8
0
0
0
0
0
0
221
0
0
0
0
0
0
0
(2 000)
0
0
0
0
0
0
0
0
Cash from Financing Activities
(188)
N/A
(164)
+13%
978
N/A
10 978
+1 023%
10 164
-7%
10 079
-1%
8 893
-12%
(1 149)
N/A
(186)
+84%
(176)
+5%
162
N/A
164
+1%
166
+2%
183
+10%
72
-60%
76
+5%
76
+1%
68
-11%
(182)
N/A
(213)
-17%
(244)
-14%
(266)
-9%
(2 265)
-753%
(2 833)
-25%
(3 092)
-9%
(3 200)
-3%
(1 133)
+65%
(916)
+19%
(892)
+3%
(889)
+0%
(953)
-7%
Change in Cash
Effect of Foreign Exchange Rates
(33)
4
(24)
31
48
(2)
3
(1)
(14)
(2)
(2)
(5)
0
4
1
1
(4)
(5)
(4)
(1)
(1)
0
(0)
(1)
(1)
0
(1)
1
1
1
1
Net Change in Cash
1 602
N/A
1 291
-19%
1 672
+30%
881
-47%
1 099
+25%
1 174
+7%
(415)
N/A
1 157
N/A
2 330
+101%
2 738
+17%
3 999
+46%
2 750
-31%
2 650
-4%
2 948
+11%
2 709
-8%
2 973
+10%
(1 801)
N/A
(2 001)
-11%
(2 373)
-19%
(1 874)
+21%
1 447
N/A
560
-61%
(877)
N/A
(3 553)
-305%
(645)
+82%
(127)
+80%
(2 191)
-1 625%
(1 660)
+24%
(2 857)
-72%
(2 843)
+0%
(528)
+81%
Free Cash Flow
Free Cash Flow
870
N/A
501
-42%
730
+46%
(57)
N/A
910
N/A
1 117
+23%
707
-37%
2 334
+230%
2 592
+11%
2 382
-8%
3 389
+42%
1 833
-46%
1 733
-5%
2 607
+50%
2 399
-8%
2 895
+21%
3 099
+7%
2 999
-3%
2 963
-1%
3 569
+20%
1 905
-47%
948
-50%
1 368
+44%
732
-47%
3 594
+391%
2 750
-23%
1 929
-30%
604
-69%
(2 555)
N/A
(1 181)
+54%
(1 054)
+11%