HVM Co Ltd
KOSDAQ:295310
Balance Sheet
Balance Sheet Decomposition
HVM Co Ltd
HVM Co Ltd
Balance Sheet
HVM Co Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
7 334
|
5 300
|
17 171
|
|
| Cash |
7 334
|
5 300
|
17 171
|
|
| Short-Term Investments |
0
|
0
|
737
|
|
| Total Receivables |
6 642
|
6 886
|
8 948
|
|
| Accounts Receivables |
6 310
|
6 138
|
8 052
|
|
| Other Receivables |
332
|
748
|
896
|
|
| Inventory |
22 387
|
34 335
|
38 095
|
|
| Other Current Assets |
481
|
939
|
1 573
|
|
| Total Current Assets |
36 843
|
47 460
|
66 524
|
|
| PP&E Net |
31 865
|
36 891
|
51 276
|
|
| PP&E Gross |
31 865
|
36 891
|
51 276
|
|
| Accumulated Depreciation |
9 917
|
12 125
|
16 295
|
|
| Intangible Assets |
1
|
115
|
118
|
|
| Note Receivable |
127
|
133
|
118
|
|
| Long-Term Investments |
70
|
76
|
83
|
|
| Other Long-Term Assets |
155
|
526
|
1 494
|
|
| Total Assets |
69 061
N/A
|
85 201
+23%
|
119 614
+40%
|
|
| Liabilities | ||||
| Accounts Payable |
3 765
|
9 749
|
4 708
|
|
| Accrued Liabilities |
662
|
774
|
1 236
|
|
| Short-Term Debt |
20 189
|
18 857
|
18 496
|
|
| Current Portion of Long-Term Debt |
11 526
|
2 821
|
4 225
|
|
| Other Current Liabilities |
9 445
|
6 679
|
10 860
|
|
| Total Current Liabilities |
45 587
|
38 881
|
39 526
|
|
| Long-Term Debt |
15 372
|
13 697
|
11 660
|
|
| Deferred Income Tax |
103
|
0
|
0
|
|
| Other Liabilities |
1 373
|
2 241
|
2 316
|
|
| Total Liabilities |
62 435
N/A
|
54 820
-12%
|
53 502
-2%
|
|
| Equity | ||||
| Common Stock |
1 438
|
4 723
|
5 951
|
|
| Retained Earnings |
5 007
|
1 217
|
9 717
|
|
| Additional Paid In Capital |
181
|
26 875
|
68 371
|
|
| Other Equity |
0
|
0
|
1 507
|
|
| Total Equity |
6 626
N/A
|
30 381
+359%
|
66 112
+118%
|
|
| Total Liabilities & Equity |
69 061
N/A
|
85 201
+23%
|
119 614
+40%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
12
|
12
|
12
|
|