W
Wysiwyg Studios Co Ltd
KOSDAQ:299900
Wysiwyg Studios Co Ltd
KOSDAQ:299900
Price:
514
KRW
-15.6%
Market Cap:
₩87.9B
Balance Sheet
Balance Sheet Decomposition
Wysiwyg Studios Co Ltd
Wysiwyg Studios Co Ltd
Balance Sheet Decomposition is not available for
Wysiwyg Studios Co Ltd
Wysiwyg Studios Co Ltd
Balance Sheet
Wysiwyg Studios Co Ltd
Wysiwyg Studios Co Ltd
Currency: KRW
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2 314
|
8 512
|
28 198
|
15 809
|
27 371
|
124 916
|
48 570
|
|
| Cash |
0
|
9
|
0
|
12
|
1
|
1
|
0
|
|
| Cash Equivalents |
2 314
|
8 503
|
28 198
|
15 797
|
27 370
|
124 915
|
48 570
|
|
| Short-Term Investments |
795
|
550
|
550
|
2 124
|
0
|
3 351
|
2 450
|
|
| Total Receivables |
151
|
3 466
|
5 941
|
12 877
|
45 993
|
31 627
|
41 186
|
|
| Accounts Receivables |
149
|
3 450
|
5 499
|
12 685
|
45 325
|
28 890
|
36 898
|
|
| Other Receivables |
2
|
16
|
442
|
192
|
668
|
2 737
|
4 288
|
|
| Inventory |
0
|
0
|
0
|
4 311
|
5 318
|
6 209
|
9 555
|
|
| Other Current Assets |
69
|
125
|
504
|
5 746
|
5 805
|
26 888
|
47 936
|
|
| Total Current Assets |
3 329
|
12 654
|
35 192
|
40 869
|
84 488
|
192 991
|
149 697
|
|
| PP&E Net |
746
|
2 246
|
22 866
|
30 611
|
32 507
|
60 184
|
63 383
|
|
| PP&E Gross |
746
|
2 246
|
0
|
30 611
|
32 507
|
60 184
|
63 383
|
|
| Accumulated Depreciation |
24
|
362
|
0
|
3 560
|
5 671
|
11 520
|
17 716
|
|
| Intangible Assets |
34
|
94
|
100
|
9 642
|
16 095
|
17 358
|
19 086
|
|
| Goodwill |
0
|
0
|
0
|
7 361
|
12 308
|
29 449
|
38 755
|
|
| Note Receivable |
0
|
0
|
334
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
561
|
0
|
16 436
|
23 606
|
55 393
|
94 577
|
|
| Other Long-Term Assets |
775
|
1 237
|
773
|
4 281
|
9 933
|
15 094
|
21 053
|
|
| Other Assets |
0
|
0
|
0
|
7 361
|
12 308
|
29 449
|
38 755
|
|
| Total Assets |
4 884
N/A
|
16 793
+244%
|
59 266
+253%
|
109 200
+84%
|
178 936
+64%
|
370 469
+107%
|
386 551
+4%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
0
|
848
|
991
|
4 730
|
26 064
|
|
| Accrued Liabilities |
40
|
531
|
0
|
1 475
|
1 065
|
2 198
|
1 166
|
|
| Short-Term Debt |
0
|
0
|
0
|
18 680
|
24 000
|
37 774
|
49 220
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
616
|
24 293
|
33 710
|
7 742
|
|
| Other Current Liabilities |
880
|
884
|
2 538
|
8 917
|
30 396
|
19 874
|
45 610
|
|
| Total Current Liabilities |
920
|
1 416
|
2 538
|
30 535
|
80 745
|
98 286
|
129 802
|
|
| Long-Term Debt |
4 221
|
9 734
|
12 500
|
6 481
|
266
|
4 261
|
6 402
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1 279
|
2 925
|
2 915
|
2 875
|
|
| Minority Interest |
0
|
0
|
0
|
13 728
|
35 314
|
71 376
|
65 244
|
|
| Other Liabilities |
0
|
0
|
110
|
443
|
533
|
994
|
1 869
|
|
| Total Liabilities |
5 141
N/A
|
11 149
+117%
|
15 148
+36%
|
52 466
+246%
|
119 782
+128%
|
177 833
+48%
|
206 192
+16%
|
|
| Equity | ||||||||
| Common Stock |
203
|
269
|
4 399
|
4 786
|
15 648
|
21 366
|
21 381
|
|
| Retained Earnings |
851
|
352
|
4 314
|
9 907
|
8 602
|
172
|
12 100
|
|
| Additional Paid In Capital |
391
|
5 722
|
35 357
|
41 881
|
35 405
|
159 684
|
161 759
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
103
|
133
|
133
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
999
|
999
|
388
|
|
| Other Equity |
0
|
4
|
48
|
160
|
601
|
12 547
|
9 840
|
|
| Total Equity |
257
N/A
|
5 643
N/A
|
44 118
+682%
|
56 734
+29%
|
59 154
+4%
|
192 637
+226%
|
180 358
-6%
|
|
| Total Liabilities & Equity |
4 884
N/A
|
16 793
+244%
|
59 266
+253%
|
109 200
+84%
|
178 936
+64%
|
370 469
+107%
|
386 551
+4%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
11
|
15
|
26
|
29
|
31
|
170
|
171
|
|
Switch to:
Switch to:
See Also
Discover More
