First Time Loading...
W

Wysiwyg Studios Co Ltd
KOSDAQ:299900

Watchlist Manager
Wysiwyg Studios Co Ltd
KOSDAQ:299900
Watchlist
Price: 2 235 KRW 3.47% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one Wysiwyg Studios Co Ltd stock under the Base Case scenario is 2 329.93 KRW. Compared to the current market price of 2 235 KRW, Wysiwyg Studios Co Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 329.93 KRW
Undervaluation 4%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
32
Median 3Y
2.9
Median 5Y
1.9
Industry
1.5
Forward
1.2
vs History
34
vs Industry
41
Median 3Y
7.4
Median 5Y
5.9
Industry
18.8
Forward
19.3
vs History
vs Industry
Median 3Y
-31.7
Median 5Y
-11.7
Industry
11.6
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-8.1
Industry
15.9
vs History
46
vs Industry
42
Median 3Y
2.2
Median 5Y
1.6
Industry
1.8
vs History
28
vs Industry
32
Median 3Y
2.5
Median 5Y
1.6
Industry
1.6
Forward
1.1
vs History
9
vs Industry
50
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
Median 3Y
-57.3
Median 5Y
4.3
Industry
9.2
Forward
11.9
vs History
vs Industry
Median 3Y
-25
Median 5Y
-15.8
Industry
13.1
Forward
22.3
vs History
vs Industry
Median 3Y
-31.9
Median 5Y
-11.2
Industry
10.7
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-10.3
Industry
13.3
vs History
38
vs Industry
45
Median 3Y
1.4
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Wysiwyg Studios Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wysiwyg Studios Co Ltd
KOSDAQ:299900
378.7B KRW 2.6 7.4 -50 -17.9
US
Netflix Inc
NASDAQ:NFLX
243.6B USD 7 37.8 11 31.7
US
Walt Disney Co
NYSE:DIS
211.8B USD 2.4 70.9 16.3 25
LU
Spotify Technology SA
NYSE:SPOT
58.3B USD 3.9 -494.4 2 237.9 -421.9
NL
Universal Music Group NV
AEX:UMG
52.1B EUR 4.7 41.4 29.8 37.9
CN
Tencent Music Entertainment Group
NYSE:TME
22.4B USD 5.8 33 27.4 33.1
US
Live Nation Entertainment Inc
NYSE:LYV
20.6B USD 0.9 65.2 12.6 18.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.4B USD 0.5 -6.2 2.5 -103
FR
Bollore SE
PAR:BOL
17.8B EUR 1.3 6 16.1 40.1
US
Warner Music Group Corp
NASDAQ:WMG
17.2B USD 2.7 37.4 16.6 22.7
US
Roku Inc
NASDAQ:ROKU
8.6B USD 2.4 -15.2 -25.9 -20.2

See Also

Discover More