W

Wysiwyg Studios Co Ltd
KOSDAQ:299900

Watchlist Manager
Wysiwyg Studios Co Ltd
KOSDAQ:299900
Watchlist
Price: 635 KRW 4.27% Market Closed
Market Cap: 108.6B KRW

Relative Value

The Relative Value of one Wysiwyg Studios Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 635 KRW, Wysiwyg Studios Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wysiwyg Studios Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wysiwyg Studios Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wysiwyg Studios Co Ltd
KOSDAQ:299900
107.6B KRW 1 -1.9 -33.9 -7.7
US
Netflix Inc
NASDAQ:NFLX
369.7B USD 8.5 35.4 13 29.7
US
Walt Disney Co
NYSE:DIS
200.9B USD 2.1 16.2 12 16.7
LU
Spotify Technology SA
NYSE:SPOT
105.2B USD 5.3 63.9 33.5 35.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
70B USD 1.8 144.2 5 56.7
NL
Universal Music Group NV
AEX:UMG
38.2B EUR 2.5 6.8 8 8
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.1 173.4 29.3 41.9
US
Live Nation Entertainment Inc
NYSE:LYV
32.7B USD 1.3 101.4 16.7 24.5
CN
Tencent Music Entertainment Group
NYSE:TME
25B USD 5.5 16.1 114.6 114.6
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.3 14.9 21
FR
Bollore SE
PAR:BOL
13.2B EUR 8.5 -7.8 -12.5 -11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Wysiwyg Studios Co Ltd
KOSDAQ:299900
Average EV/EBITDA: 27.5
Negative Multiple: -33.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.5
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.7
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
114.6
22%
5.2
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Wysiwyg Studios Co Ltd
KOSDAQ:299900
Average EV/EBIT: 38.7
Negative Multiple: -7.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.7
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.7
17%
1
LU
Spotify Technology SA
NYSE:SPOT
35.3
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.7
57%
1
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.9
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.5
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
114.6
23%
5
US
Warner Music Group Corp
NASDAQ:WMG
21
19%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A