Wysiwyg Studios Co Ltd
KOSDAQ:299900
Intrinsic Value
Wysiwyg Studios Co., Ltd. is engaged in providing computer graphic services. [ Read More ]
The intrinsic value of one Wysiwyg Studios Co Ltd stock under the Base Case scenario is 2 843.31 KRW. Compared to the current market price of 2 235 KRW, Wysiwyg Studios Co Ltd is Undervalued by 21%.
Valuation Backtest
Wysiwyg Studios Co Ltd
Run backtest to discover the historical profit from buying and selling Wysiwyg Studios Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wysiwyg Studios Co Ltd
Current Assets | 62.7B |
Cash & Short-Term Investments | 28.8B |
Receivables | 17B |
Other Current Assets | 16.9B |
Non-Current Assets | 274.4B |
Long-Term Investments | 196.7B |
PP&E | 14.1B |
Intangibles | 40.6B |
Other Non-Current Assets | 23.1B |
Current Liabilities | 87.5B |
Accounts Payable | 15B |
Accrued Liabilities | 691.8m |
Short-Term Debt | 7.2B |
Other Current Liabilities | 64.5B |
Non-Current Liabilities | 27.6B |
Long-Term Debt | 5.3B |
Other Non-Current Liabilities | 22.3B |
Earnings Waterfall
Wysiwyg Studios Co Ltd
Revenue
|
147.3B
KRW
|
Cost of Revenue
|
-3.9B
KRW
|
Gross Profit
|
143.4B
KRW
|
Operating Expenses
|
-163.7B
KRW
|
Operating Income
|
-20.3B
KRW
|
Other Expenses
|
71.2B
KRW
|
Net Income
|
50.9B
KRW
|
Free Cash Flow Analysis
Wysiwyg Studios Co Ltd
Profitability Score
Profitability Due Diligence
Wysiwyg Studios Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Wysiwyg Studios Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wysiwyg Studios Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Wysiwyg Studios Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wysiwyg Studios Co Ltd
According to Wall Street analysts, the average 1-year price target for Wysiwyg Studios Co Ltd is 5 100 KRW with a low forecast of 5 050 KRW and a high forecast of 5 250 KRW.
Shareholder Return
Price
Wysiwyg Studios Co Ltd
Average Annual Return | 124.81% |
Standard Deviation of Annual Returns | 288.95% |
Max Drawdown | -84% |
Market Capitalization | 378.7B KRW |
Shares Outstanding | 169 431 884 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wysiwyg Studios Co., Ltd. is engaged in providing computer graphic services. The company is headquartered in Seoul, Seoul. The company went IPO on 2018-12-20. The firm produces contents which can be represented by computer graphics (CG) technologies such as visual effects (VFX), animation, interactive media, virtual reality (VR), augmented reality (AR), among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Wysiwyg Studios Co Ltd stock under the Base Case scenario is 2 843.31 KRW.
Compared to the current market price of 2 235 KRW, Wysiwyg Studios Co Ltd is Undervalued by 21%.