First Time Loading...
W

Wysiwyg Studios Co Ltd
KOSDAQ:299900

Watchlist Manager
Wysiwyg Studios Co Ltd
KOSDAQ:299900
Watchlist
Price: 2 235 KRW 3.47% Market Closed
Updated: May 3, 2024

Intrinsic Value

Wysiwyg Studios Co., Ltd. is engaged in providing computer graphic services. [ Read More ]

The intrinsic value of one Wysiwyg Studios Co Ltd stock under the Base Case scenario is 2 843.31 KRW. Compared to the current market price of 2 235 KRW, Wysiwyg Studios Co Ltd is Undervalued by 21%.

Key Points:
Intrinsic Value
Base Case
2 843.31 KRW
Undervaluation 21%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wysiwyg Studios Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Wysiwyg Studios Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Wysiwyg Studios Co Ltd

Provide an overview of the primary business activities
of Wysiwyg Studios Co Ltd.

What unique competitive advantages
does Wysiwyg Studios Co Ltd hold over its rivals?

What risks and challenges
does Wysiwyg Studios Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wysiwyg Studios Co Ltd.

Provide P/S
for Wysiwyg Studios Co Ltd.

Provide P/E
for Wysiwyg Studios Co Ltd.

Provide P/OCF
for Wysiwyg Studios Co Ltd.

Provide P/FCFE
for Wysiwyg Studios Co Ltd.

Provide P/B
for Wysiwyg Studios Co Ltd.

Provide EV/S
for Wysiwyg Studios Co Ltd.

Provide EV/GP
for Wysiwyg Studios Co Ltd.

Provide EV/EBITDA
for Wysiwyg Studios Co Ltd.

Provide EV/EBIT
for Wysiwyg Studios Co Ltd.

Provide EV/OCF
for Wysiwyg Studios Co Ltd.

Provide EV/FCFF
for Wysiwyg Studios Co Ltd.

Provide EV/IC
for Wysiwyg Studios Co Ltd.

Show me price targets
for Wysiwyg Studios Co Ltd made by professional analysts.

What are the Revenue projections
for Wysiwyg Studios Co Ltd?

How accurate were the past Revenue estimates
for Wysiwyg Studios Co Ltd?

What are the Net Income projections
for Wysiwyg Studios Co Ltd?

How accurate were the past Net Income estimates
for Wysiwyg Studios Co Ltd?

What are the EPS projections
for Wysiwyg Studios Co Ltd?

How accurate were the past EPS estimates
for Wysiwyg Studios Co Ltd?

What are the EBIT projections
for Wysiwyg Studios Co Ltd?

How accurate were the past EBIT estimates
for Wysiwyg Studios Co Ltd?

Compare the revenue forecasts
for Wysiwyg Studios Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wysiwyg Studios Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wysiwyg Studios Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wysiwyg Studios Co Ltd compared to its peers.

Compare the P/E ratios
of Wysiwyg Studios Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wysiwyg Studios Co Ltd with its peers.

Analyze the financial leverage
of Wysiwyg Studios Co Ltd compared to its main competitors.

Show all profitability ratios
for Wysiwyg Studios Co Ltd.

Provide ROE
for Wysiwyg Studios Co Ltd.

Provide ROA
for Wysiwyg Studios Co Ltd.

Provide ROIC
for Wysiwyg Studios Co Ltd.

Provide ROCE
for Wysiwyg Studios Co Ltd.

Provide Gross Margin
for Wysiwyg Studios Co Ltd.

Provide Operating Margin
for Wysiwyg Studios Co Ltd.

Provide Net Margin
for Wysiwyg Studios Co Ltd.

Provide FCF Margin
for Wysiwyg Studios Co Ltd.

Show all solvency ratios
for Wysiwyg Studios Co Ltd.

Provide D/E Ratio
for Wysiwyg Studios Co Ltd.

Provide D/A Ratio
for Wysiwyg Studios Co Ltd.

Provide Interest Coverage Ratio
for Wysiwyg Studios Co Ltd.

Provide Altman Z-Score Ratio
for Wysiwyg Studios Co Ltd.

Provide Quick Ratio
for Wysiwyg Studios Co Ltd.

Provide Current Ratio
for Wysiwyg Studios Co Ltd.

Provide Cash Ratio
for Wysiwyg Studios Co Ltd.

What is the historical Revenue growth
over the last 5 years for Wysiwyg Studios Co Ltd?

What is the historical Net Income growth
over the last 5 years for Wysiwyg Studios Co Ltd?

What is the current Free Cash Flow
of Wysiwyg Studios Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wysiwyg Studios Co Ltd.

Financials

Balance Sheet Decomposition
Wysiwyg Studios Co Ltd

Current Assets 62.7B
Cash & Short-Term Investments 28.8B
Receivables 17B
Other Current Assets 16.9B
Non-Current Assets 274.4B
Long-Term Investments 196.7B
PP&E 14.1B
Intangibles 40.6B
Other Non-Current Assets 23.1B
Current Liabilities 87.5B
Accounts Payable 15B
Accrued Liabilities 691.8m
Short-Term Debt 7.2B
Other Current Liabilities 64.5B
Non-Current Liabilities 27.6B
Long-Term Debt 5.3B
Other Non-Current Liabilities 22.3B
Efficiency

Earnings Waterfall
Wysiwyg Studios Co Ltd

Revenue
147.3B KRW
Cost of Revenue
-3.9B KRW
Gross Profit
143.4B KRW
Operating Expenses
-163.7B KRW
Operating Income
-20.3B KRW
Other Expenses
71.2B KRW
Net Income
50.9B KRW

Free Cash Flow Analysis
Wysiwyg Studios Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wysiwyg Studios Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
39/100
Profitability
Score

Wysiwyg Studios Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wysiwyg Studios Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Negative Net Debt
54/100
Solvency
Score

Wysiwyg Studios Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wysiwyg Studios Co Ltd

Wall Street analysts forecast Wysiwyg Studios Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wysiwyg Studios Co Ltd is 5 100 KRW with a low forecast of 5 050 KRW and a high forecast of 5 250 KRW.

Lowest
Price Target
5 050 KRW
126% Upside
Average
Price Target
5 100 KRW
128% Upside
Highest
Price Target
5 250 KRW
135% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Wysiwyg Studios Co Ltd

1M 1M
-9%
6M 6M
-19%
1Y 1Y
-53%
3Y 3Y
-24%
5Y 5Y
+44%
10Y 10Y
+187%
Annual Price Range
2 235
52w Low
2 050
52w High
4 770
Price Metrics
Average Annual Return 124.81%
Standard Deviation of Annual Returns 288.95%
Max Drawdown -84%
Shares Statistics
Market Capitalization 378.7B KRW
Shares Outstanding 169 431 884
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Wysiwyg Studios Co Ltd

Country

Korea

Industry

Media

Market Cap

378.7B KRW

Dividend Yield

0%

Description

Wysiwyg Studios Co., Ltd. is engaged in providing computer graphic services. The company is headquartered in Seoul, Seoul. The company went IPO on 2018-12-20. The firm produces contents which can be represented by computer graphics (CG) technologies such as visual effects (VFX), animation, interactive media, virtual reality (VR), augmented reality (AR), among others.

Contact

SEOUL
Seoul
20, Eonju-ro 170-gil, Gangnam-gu
+8227490507
http://www.wswgstudios.com/

IPO

2018-12-20

Employees

-

Officers

Chief Executive Officer
Mr. In-gyu Park
COO & CFO
Mr. Sang-jun Park
Chief Operating Officer
Mr. Jae-hoon Kim
Head of Production/VFX Business Department
Mr. Duck-woo Lee

See Also

Discover More
What is the Intrinsic Value of one Wysiwyg Studios Co Ltd stock?

The intrinsic value of one Wysiwyg Studios Co Ltd stock under the Base Case scenario is 2 843.31 KRW.

Is Wysiwyg Studios Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 235 KRW, Wysiwyg Studios Co Ltd is Undervalued by 21%.