C

CJ Bioscience Inc
KOSDAQ:311690

Watchlist Manager
CJ Bioscience Inc
KOSDAQ:311690
Watchlist
Price: 9 300 KRW 0.54% Market Closed
Market Cap: 121.6B KRW

Relative Value

The Relative Value of one CJ Bioscience Inc stock under the Base Case scenario is 598.59 KRW. Compared to the current market price of 9 300 KRW, CJ Bioscience Inc is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
598.59 KRW
Overvaluation 94%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
5
Median 3Y
35.4
Median 5Y
35.2
Industry
2.3
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-5.5
Industry
22.5
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-6.8
Industry
14.5
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.2
Industry
21.5
vs History
85
vs Industry
28
Median 3Y
2
Median 5Y
2.7
Industry
2.2
vs History
68
vs Industry
5
Median 3Y
19.7
Median 5Y
24
Industry
2.6
vs History
20
vs Industry
1
Median 3Y
110.9
Median 5Y
91.9
Industry
5.2
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-4
Industry
11.9
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.6
Industry
16.9
vs History
vs Industry
Median 3Y
-3
Median 5Y
-5.6
Industry
14.7
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-4.4
Industry
18.7
vs History
63
vs Industry
18
Median 3Y
3.2
Median 5Y
3.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
CJ Bioscience Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
CJ Bioscience Inc
KOSDAQ:311690
121.5B KRW 35.9 -4 -2.4 -2.1
US
Veeva Systems Inc
NYSE:VEEV
39.8B USD 12.9 46.2 35.7 37.2
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.8 18.5 22.1
US
Doximity Inc
NYSE:DOCS
8.6B USD 13.9 34.1 30 31.4
US
Waystar Holding Corp
NASDAQ:WAY
6B USD 5.8 54 17.8 27.9
SE
Sectra AB
STO:SECT B
52.9B SEK 24.8 90.3 -127.1 -127.1
US
Inspire Medical Systems Inc
NYSE:INSP
4B USD 4.5 89.2 74 99.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.2B INR 10.6 58.1 36.1 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328.9 268.6 4 300.7
P/E Multiple
Earnings Growth PEG
KR
C
CJ Bioscience Inc
KOSDAQ:311690
Average P/E: 76.4
Negative Multiple: -4
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
46.2
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.8
32%
7.1
JP
M3 Inc
TSE:2413
36.8
16%
2.3
US
Doximity Inc
NYSE:DOCS
34.1
18%
1.9
US
W
Waystar Holding Corp
NASDAQ:WAY
54
N/A N/A
SE
Sectra AB
STO:SECT B
90.3
28%
3.2
US
Inspire Medical Systems Inc
NYSE:INSP
89.2
13%
6.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.1
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
CJ Bioscience Inc
KOSDAQ:311690
Average EV/EBITDA: 73.2
Negative Multiple: -2.4
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
35.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
JP
M3 Inc
TSE:2413
18.5
14%
1.3
US
Doximity Inc
NYSE:DOCS
30
23%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
17.8
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -127.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
74
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.1
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
CJ Bioscience Inc
KOSDAQ:311690
Average EV/EBIT: 528.9
Negative Multiple: -2.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
37.2
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
JP
M3 Inc
TSE:2413
22.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
31.4
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
27.9
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -127.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
99.4
34%
2.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 300.7
N/A N/A