L

Lunit Inc
KOSDAQ:328130

Watchlist Manager
Lunit Inc
KOSDAQ:328130
Watchlist
Price: 39 250 KRW 0.13% Market Closed
Market Cap: 1.1T KRW

Relative Value

The Relative Value of one Lunit Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 39 250 KRW, Lunit Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Lunit Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
4
Median 3Y
34.9
Median 5Y
32.7
Industry
2.3
Forward
13.7
vs History
vs Industry
Median 3Y
-33.3
Median 5Y
-23.6
Industry
22.5
Forward
-16.9
vs History
vs Industry
Median 3Y
-24.4
Median 5Y
-23.1
Industry
14.6
vs History
vs Industry
26
Median 3Y
-18.9
Median 5Y
-9.5
Industry
21.6
vs History
44
vs Industry
10
Median 3Y
8.1
Median 5Y
8.1
Industry
2.2
vs History
90
vs Industry
4
Median 3Y
33.2
Median 5Y
31.7
Industry
2.6
Forward
13.5
vs History
90
vs Industry
5
Median 3Y
33.3
Median 5Y
31.9
Industry
5.2
vs History
vs Industry
Median 3Y
-22
Median 5Y
-20.2
Industry
12
Forward
-18
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-18.5
Industry
17
Forward
-15.6
vs History
vs Industry
Median 3Y
-23.5
Median 5Y
-22.5
Industry
14.8
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-20.2
Industry
18.7
vs History
88
vs Industry
18
Median 3Y
6
Median 5Y
6
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Lunit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Lunit Inc
KOSDAQ:328130
1.1T KRW 15.5 -9.7 -16.8 -14.7
US
Veeva Systems Inc
NYSE:VEEV
39.8B USD 12.9 46.3 35.7 37.3
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.8 18.5 22.1
US
Doximity Inc
NYSE:DOCS
9.7B USD 15.5 38.1 33.9 35.5
US
Waystar Holding Corp
NASDAQ:WAY
6.2B USD 5.9 55.6 18.3 28.7
SE
Sectra AB
STO:SECT B
53.6B SEK 25.1 91.4 -128.7 -128.7
US
Inspire Medical Systems Inc
NYSE:INSP
4.1B USD 4.6 91.3 75.9 102
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
279.5B INR 10.5 57.5 35.8 41.8
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329.1 268.8 4 303.5
P/E Multiple
Earnings Growth PEG
KR
L
Lunit Inc
KOSDAQ:328130
Average P/E: 77.3
Negative Multiple: -9.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
46.3
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.8
34%
6.6
JP
M3 Inc
TSE:2413
36.8
15%
2.5
US
Doximity Inc
NYSE:DOCS
38.1
18%
2.1
US
W
Waystar Holding Corp
NASDAQ:WAY
55.6
N/A N/A
SE
Sectra AB
STO:SECT B
91.4
13%
7
US
Inspire Medical Systems Inc
NYSE:INSP
91.3
15%
6.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
57.5
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
L
Lunit Inc
KOSDAQ:328130
Average EV/EBITDA: 73.9
Negative Multiple: -16.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
35.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
JP
M3 Inc
TSE:2413
18.5
13%
1.4
US
Doximity Inc
NYSE:DOCS
33.9
24%
1.4
US
W
Waystar Holding Corp
NASDAQ:WAY
18.3
19%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
75.9
88%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
35.8
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
L
Lunit Inc
KOSDAQ:328130
Average EV/EBIT: 530
Negative Multiple: -14.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
37.3
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
JP
M3 Inc
TSE:2413
22.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
35.5
25%
1.4
US
W
Waystar Holding Corp
NASDAQ:WAY
28.7
49%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
102
32%
3.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
41.8
27%
1.5
US
V
Vocera Communications Inc
F:V00
4 303.5
N/A N/A