M2I Corporation banner
M

M2I Corporation
KOSDAQ:347890

Watchlist Manager
M2I Corporation
KOSDAQ:347890
Watchlist
Price: 6 070 KRW -1.62% Market Closed
Market Cap: ₩102.6B

Balance Sheet

Balance Sheet Decomposition
M2I Corporation

Balance Sheet
M2I Corporation

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
3 572
3 126
5 230
3 168
3 876
4 017
3 634
Cash
11
13
14
14
15
5
2
Cash Equivalents
3 561
3 113
5 216
3 154
3 861
4 013
3 631
Short-Term Investments
14 500
15 000
22 000
28 000
31 000
30 000
28 330
Total Receivables
4 485
4 483
4 282
6 402
6 392
5 034
7 854
Accounts Receivables
4 484
4 483
4 282
6 401
6 350
5 034
7 854
Other Receivables
1
0
0
1
42
0
0
Inventory
3 226
2 454
4 896
6 746
8 803
8 725
8 571
Other Current Assets
32
225
178
173
229
416
1 203
Total Current Assets
25 815
25 289
36 586
44 490
50 299
48 192
49 592
PP&E Net
13 650
16 876
28 997
17 790
17 719
17 640
17 381
PP&E Gross
13 650
16 876
28 997
17 790
17 719
17 640
17 381
Accumulated Depreciation
2 058
2 373
1 933
2 455
2 759
3 454
4 169
Intangible Assets
140
120
84
107
191
183
167
Long-Term Investments
0
0
0
10 806
10 662
10 517
10 373
Other Long-Term Assets
561
742
667
685
395
487
555
Total Assets
40 166
N/A
43 027
+7%
66 333
+54%
73 878
+11%
79 266
+7%
77 019
-3%
78 068
+1%
Liabilities
Accounts Payable
1 100
948
1 483
2 195
1 806
1 194
1 166
Accrued Liabilities
243
274
220
204
221
239
263
Short-Term Debt
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
30
146
114
106
Other Current Liabilities
958
2 429
2 934
2 943
2 674
1 933
1 686
Total Current Liabilities
2 301
3 652
4 637
5 372
4 847
3 480
3 220
Long-Term Debt
0
0
0
69
156
148
93
Other Liabilities
1 849
2 188
2 151
2 663
1 255
944
1 714
Total Liabilities
4 150
N/A
5 839
+41%
6 788
+16%
8 103
+19%
6 258
-23%
4 572
-27%
5 027
+10%
Equity
Common Stock
600
750
840
1 680
1 680
1 691
1 691
Retained Earnings
35 267
36 121
44 146
50 039
57 214
59 292
62 189
Additional Paid In Capital
150
0
13 926
13 077
13 077
13 560
13 560
Treasury Stock
0
0
0
0
0
2 974
4 926
Other Equity
0
317
633
979
1 036
878
527
Total Equity
36 017
N/A
37 188
+3%
59 545
+60%
65 775
+10%
73 008
+11%
72 446
-1%
73 041
+1%
Total Liabilities & Equity
40 166
N/A
43 027
+7%
66 333
+54%
73 878
+11%
79 266
+7%
77 019
-3%
78 068
+1%
Shares Outstanding
Common Shares Outstanding
15
15
17
17
17
17
16
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett