M

M2I Corporation
KOSDAQ:347890

Watchlist Manager
M2I Corporation
KOSDAQ:347890
Watchlist
Price: 6 870 KRW 4.25% Market Closed
Market Cap: 116.2B KRW

Income Statement

Earnings Waterfall
M2I Corporation

Revenue
36.2B KRW
Cost of Revenue
-19.4B KRW
Gross Profit
16.8B KRW
Operating Expenses
-11.7B KRW
Operating Income
5.1B KRW
Other Expenses
1.2B KRW
Net Income
6.2B KRW

Income Statement
M2I Corporation

Rotate your device to view
Income Statement
Currency: KRW
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
1
2
3
4
5
6
7
8
8
9
10
11
11
11
10
0
0
Revenue
41 449
N/A
49 361
+19%
33 223
-33%
35 087
+6%
36 245
+3%
38 134
+5%
39 287
+3%
40 200
+2%
41 293
+3%
42 466
+3%
41 683
-2%
39 077
-6%
36 537
-7%
34 972
-4%
33 021
-6%
34 379
+4%
35 283
+3%
33 667
-5%
36 793
+9%
36 491
-1%
36 199
-1%
Gross Profit
Cost of Revenue
(18 075)
(21 500)
(14 114)
(15 202)
(16 049)
(17 269)
(18 573)
(19 364)
(20 298)
(20 959)
(20 268)
(19 430)
(18 245)
(17 657)
(17 134)
(17 939)
(18 650)
(18 206)
(19 642)
(19 298)
(19 427)
Gross Profit
23 375
N/A
27 861
+19%
19 109
-31%
19 884
+4%
20 196
+2%
20 865
+3%
20 714
-1%
20 837
+1%
20 995
+1%
21 506
+2%
21 415
0%
19 647
-8%
18 292
-7%
17 315
-5%
15 887
-8%
16 440
+3%
16 633
+1%
15 461
-7%
17 151
+11%
17 193
+0%
16 771
-2%
Operating Income
Operating Expenses
(10 024)
(12 338)
(8 284)
(8 886)
(9 246)
(9 311)
(9 204)
(9 338)
(9 639)
(9 744)
(9 754)
(10 033)
(10 213)
(10 191)
(10 275)
(10 846)
(11 197)
(11 462)
(11 512)
(11 684)
(11 710)
Selling, General & Administrative
(5 649)
(7 278)
(5 341)
(5 838)
(6 212)
(6 138)
(5 870)
(5 998)
(6 109)
(6 084)
(6 011)
(6 095)
(6 158)
(6 076)
(6 103)
(6 395)
(6 666)
(6 825)
(6 665)
(6 848)
(6 552)
Research & Development
(4 115)
(4 746)
(2 696)
(2 713)
(2 608)
(2 671)
(2 896)
(2 908)
(3 099)
(3 223)
(3 203)
(3 365)
(3 457)
(3 481)
(3 512)
(3 771)
(3 924)
(4 113)
(4 318)
(4 267)
(4 586)
Depreciation & Amortization
(260)
(314)
(246)
(336)
(426)
(501)
(438)
(432)
(430)
(437)
(539)
(573)
(599)
(634)
(661)
(679)
(607)
(524)
(356)
(356)
(360)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(173)
(212)
(212)
Operating Income
13 351
N/A
15 523
+16%
10 825
-30%
10 998
+2%
10 950
0%
11 555
+6%
11 510
0%
11 498
0%
11 357
-1%
11 763
+4%
11 661
-1%
9 614
-18%
8 079
-16%
7 124
-12%
5 611
-21%
5 594
0%
5 437
-3%
3 999
-26%
5 640
+41%
5 509
-2%
5 061
-8%
Pre-Tax Income
Interest Income Expense
443
481
201
182
184
227
273
295
368
487
657
920
1 062
1 149
1 199
1 169
1 171
1 192
1 178
1 171
1 104
Gain/Loss on Disposition of Assets
10
842
842
0
835
3
3
0
4
10
10
0
0
13
13
30
30
17
17
0
0
Total Other Income
115
136
84
936
174
223
61
55
(77)
(139)
6
9
4
(15)
(7)
(12)
3
16
8
11
1
Pre-Tax Income
13 918
N/A
16 982
+22%
11 952
-30%
12 117
+1%
12 143
+0%
12 008
-1%
11 847
-1%
11 848
+0%
11 651
-2%
12 121
+4%
12 335
+2%
10 543
-15%
9 145
-13%
8 270
-10%
6 816
-18%
6 781
-1%
6 640
-2%
5 223
-21%
6 843
+31%
6 692
-2%
6 166
-8%
Net Income
Tax Provision
(2 100)
(2 572)
(1 996)
(2 039)
(2 266)
(2 413)
(1 819)
(1 819)
(1 722)
(1 754)
(1 849)
(1 488)
(1 070)
(1 043)
(500)
(491)
(356)
(161)
(451)
(113)
60
Income from Continuing Operations
11 818
14 410
9 956
10 078
9 878
9 594
10 028
10 029
9 929
10 367
10 486
9 055
8 075
7 227
6 316
6 289
6 284
5 062
6 392
6 579
6 226
Net Income (Common)
11 818
N/A
14 410
+22%
9 956
-31%
10 078
+1%
9 878
-2%
9 594
-3%
10 028
+5%
10 029
+0%
9 929
-1%
10 367
+4%
10 486
+1%
9 055
-14%
8 075
-11%
7 227
-10%
6 316
-13%
6 289
0%
6 284
0%
5 062
-19%
6 392
+26%
6 579
+3%
6 226
-5%
EPS (Diluted)
699.29
N/A
878.62
+26%
622.25
-29%
461.47
-26%
583.4
+26%
569.46
-2%
596.99
+5%
597.04
+0%
573.42
-4%
617.13
+8%
624.22
+1%
539.02
-14%
466.04
-14%
433.08
-7%
367.34
-15%
379.74
+3%
379.22
0%
301.64
-20%
380.08
+26%
400.73
+5%
379.24
-5%