Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
M2I Corporation banner
M

M2I Corporation
KOSDAQ:347890

Watchlist Manager
M2I Corporation
KOSDAQ:347890
Watchlist
Price: 6 310 KRW -0.63%
Market Cap: ₩106.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-17%
5Y
-44%
10Y
-
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-15%
5Y
-
10Y
-

Cash Flow Statement
M2I Corporation

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
12 741
9 956
10 078
13 007
9 594
10 028
10 029
9 929
10 367
10 486
9 055
8 075
7 227
6 316
6 289
6 284
5 062
6 392
6 579
6 226
5 872
Depreciation & Amortization
532
428
535
725
733
759
765
780
794
821
851
877
912
938
957
977
989
1 006
1 022
1 042
1 065
Stock-Based Compensation
86
317
202
288
345
345
288
230
144
58
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
3 433
1 987
2 174
3 239
2 755
2 918
2 839
2 574
2 444
2 153
1 513
910
781
383
394
322
161
233
(82)
(120)
(131)
Cash Taxes Paid
1 615
1 280
1 606
2 509
2 235
2 441
2 143
1 838
1 789
1 757
1 789
1 838
1 669
1 359
1 028
564
500
504
192
186
111
Change in Working Capital
(4 985)
(2 707)
(2 380)
(4 014)
(3 031)
(5 941)
(5 910)
(6 324)
(5 702)
(5 030)
(4 054)
(3 842)
(2 857)
(903)
(54)
(427)
(955)
(3 101)
(1 849)
(737)
(217)
Cash from Operating Activities
11 721
N/A
9 664
-18%
10 406
+8%
12 957
+25%
10 051
-22%
7 764
-23%
7 724
-1%
6 959
-10%
7 903
+14%
8 430
+7%
7 365
-13%
6 019
-18%
6 063
+1%
6 735
+11%
7 586
+13%
7 157
-6%
5 257
-27%
4 529
-14%
5 670
+25%
6 411
+13%
6 588
+3%
Investing Cash Flow
Capital Expenditures
(14 981)
(16 637)
(15 065)
(15 088)
(4 569)
(253)
(278)
(379)
(289)
(447)
(459)
(428)
(590)
(584)
(659)
(655)
(622)
(551)
(510)
(642)
(737)
Other Items
(3 127)
(2 830)
(5 830)
(6 811)
(5 149)
(5 981)
(5 981)
(1 996)
(3 990)
(2 990)
(3 990)
(3 177)
527
1 013
3 545
(67)
1 900
1 693
1 574
2 669
2 195
Cash from Investing Activities
(18 108)
N/A
(19 467)
-8%
(20 895)
-7%
(21 899)
-5%
(9 718)
+56%
(6 234)
+36%
(6 259)
0%
(2 376)
+62%
(4 279)
-80%
(3 437)
+20%
(4 449)
-29%
(3 605)
+19%
(63)
+98%
429
N/A
2 887
+573%
(722)
N/A
1 278
N/A
1 142
-11%
1 064
-7%
2 027
+91%
1 458
-28%
Financing Cash Flow
Net Issuance of Common Stock
14 026
14 016
14 007
14 007
(19)
(9)
0
0
0
0
0
(317)
(2 514)
(2 639)
(2 639)
(2 104)
(1 674)
(2 367)
(2 717)
(2 936)
(1 066)
Net Issuance of Debt
0
0
(3)
(9)
(17)
(25)
(35)
(50)
(63)
(77)
(86)
(90)
(100)
(109)
(118)
(126)
(128)
(130)
(126)
(131)
(134)
Cash Paid for Dividends
(2 100)
(2 100)
0
(4 200)
(4 200)
(4 200)
0
(4 200)
(4 200)
(4 200)
0
(4 200)
(4 200)
(4 200)
(4 200)
(3 644)
(3 644)
(3 644)
(3 644)
(3 568)
(3 568)
Other
0
0
0
273
493
612
0
0
0
0
0
0
0
(63)
(63)
0
0
63
63
0
0
Cash from Financing Activities
11 926
N/A
11 916
0%
14 004
+18%
10 071
-28%
(3 742)
N/A
(3 622)
+3%
(3 623)
0%
(3 911)
-8%
(4 144)
-6%
(4 276)
-3%
(4 286)
0%
(4 607)
-7%
(6 814)
-48%
(7 011)
-3%
(7 021)
0%
(5 937)
+15%
(5 446)
+8%
(6 078)
-12%
(6 424)
-6%
(6 572)
-2%
(4 769)
+27%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(10)
(11)
(12)
14
30
19
20
12
(8)
0
(14)
(27)
(11)
(7)
(4)
2
23
17
8
12
Net Change in Cash
5 537
N/A
2 103
-62%
3 504
+67%
1 117
-68%
(3 395)
N/A
(2 062)
+39%
(2 139)
-4%
693
N/A
(507)
N/A
708
N/A
(1 370)
N/A
(2 206)
-61%
(840)
+62%
142
N/A
3 446
+2 332%
494
-86%
1 091
+121%
(384)
N/A
327
N/A
1 874
+474%
3 290
+76%
Free Cash Flow
Free Cash Flow
(3 260)
N/A
(6 973)
-114%
(4 659)
+33%
(2 131)
+54%
5 482
N/A
7 511
+37%
7 446
-1%
6 580
-12%
7 614
+16%
7 982
+5%
6 906
-13%
5 591
-19%
5 474
-2%
6 151
+12%
6 928
+13%
6 502
-6%
4 635
-29%
3 978
-14%
5 160
+30%
5 769
+12%
5 851
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.