Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
E

Ecopro HN Co Ltd
KOSDAQ:383310

Watchlist Manager
Ecopro HN Co Ltd
KOSDAQ:383310
Watchlist
Price: 34 600 KRW -2.95% Market Closed
Market Cap: ₩725.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+8%
5Y
-
10Y
-
Operating Income
+
3Y
-38%
5Y
-
10Y
-
Net Income
+
3Y
-22%
5Y
-
10Y
-

Earnings Waterfall
Ecopro HN Co Ltd

Income Statement
Ecopro HN Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
530
754
873
1 063
1 261
1 591
1 901
1 948
2 306
0
1 258
1 034
982
1 370
1 711
Revenue
112 189
N/A
141 710
+26%
167 910
+18%
218 238
+30%
256 449
+18%
266 024
+4%
270 779
+2%
228 946
-15%
220 955
-3%
211 254
-4%
202 012
-4%
234 500
+16%
217 429
-7%
209 598
-4%
181 877
-13%
Gross Profit
Cost of Revenue
(81 373)
(100 783)
(116 614)
(148 815)
(171 885)
(178 095)
(183 397)
(153 377)
(151 447)
(149 163)
(146 734)
(179 438)
(165 253)
(157 592)
(132 807)
Gross Profit
30 816
N/A
40 927
+33%
51 296
+25%
69 423
+35%
84 565
+22%
87 929
+4%
87 381
-1%
75 569
-14%
69 507
-8%
62 091
-11%
55 278
-11%
55 063
0%
52 176
-5%
52 006
0%
49 071
-6%
Operating Income
Operating Expenses
(16 520)
(21 232)
(24 025)
(28 003)
(31 606)
(31 914)
(32 897)
(33 788)
(32 353)
(32 535)
(31 482)
(30 837)
(31 929)
(31 694)
(32 117)
Selling, General & Administrative
(8 904)
(11 872)
(13 485)
(15 410)
(17 950)
(18 442)
(19 529)
(21 002)
(19 581)
(19 613)
(18 503)
(17 583)
(17 574)
(16 623)
(16 386)
Research & Development
(6 914)
(8 558)
(9 679)
(11 646)
(12 647)
(12 420)
(12 272)
(11 730)
(11 685)
(11 817)
(11 866)
(11 814)
(12 426)
(12 756)
(13 067)
Depreciation & Amortization
(702)
(802)
(861)
(946)
(1 009)
(1 052)
(1 096)
(1 056)
(1 086)
(1 105)
(1 112)
(1 439)
(1 876)
(2 262)
(2 611)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(53)
(53)
(53)
Operating Income
14 297
N/A
19 695
+38%
27 271
+38%
41 421
+52%
52 958
+28%
56 015
+6%
54 485
-3%
41 781
-23%
37 154
-11%
29 556
-20%
23 796
-19%
24 226
+2%
20 247
-16%
20 311
+0%
16 954
-17%
Pre-Tax Income
Interest Income Expense
(135)
(121)
(133)
(716)
(698)
(1 332)
(1 350)
(1 459)
(1 587)
(506)
(777)
1 045
2 418
2 491
3 647
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(53)
0
0
0
Gain/Loss on Disposition of Assets
(141)
(141)
(146)
(94)
(2)
(6)
0
(6)
(34)
(30)
(30)
(54)
(23)
(23)
(23)
Total Other Income
64
48
(228)
(210)
(176)
(144)
180
177
157
93
76
21
(152)
(123)
(126)
Pre-Tax Income
14 085
N/A
19 481
+38%
26 764
+37%
40 401
+51%
52 082
+29%
54 533
+5%
53 314
-2%
40 493
-24%
35 690
-12%
29 114
-18%
23 066
-21%
25 185
+9%
22 490
-11%
22 657
+1%
20 452
-10%
Net Income
Tax Provision
(2 353)
(2 970)
(5 521)
(8 038)
(10 243)
(11 288)
(10 507)
(6 947)
(5 296)
(3 977)
(2 827)
(3 636)
(3 825)
(3 780)
(3 909)
Income from Continuing Operations
11 732
16 510
21 243
32 363
41 839
43 245
42 807
33 546
30 395
25 137
20 239
21 548
18 665
18 876
16 543
Net Income (Common)
11 732
N/A
16 510
+41%
21 243
+29%
32 363
+52%
41 839
+29%
43 245
+3%
42 807
-1%
33 546
-22%
30 395
-9%
25 137
-17%
20 239
-19%
21 548
+6%
18 665
-13%
18 876
+1%
16 543
-12%
EPS (Diluted)
763.63
N/A
1 079.77
+41%
1 389.38
+29%
1 862.62
+34%
2 732.84
+47%
2 838.56
+4%
2 808.47
-1%
1 937.26
-31%
1 755.23
-9%
1 453.12
-17%
1 241.51
-15%
1 220.59
-2%
891.62
-27%
901.71
+1%
790.24
-12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.