E

Ecopro HN Co Ltd
KOSDAQ:383310

Watchlist Manager
Ecopro HN Co Ltd
KOSDAQ:383310
Watchlist
Price: 23 350 KRW -2.91% Market Closed
Market Cap: 489.6B KRW

Relative Value

The Relative Value of one Ecopro HN Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 23 350 KRW, Ecopro HN Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Ecopro HN Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
67
vs Industry
20
Median 3Y
3.4
Median 5Y
3.3
Industry
1.2
vs History
51
vs Industry
14
Median 3Y
27.5
Median 5Y
27.3
Industry
16.8
vs History
43
vs Industry
11
Median 3Y
38
Median 5Y
34.7
Industry
10.1
vs History
vs Industry
18
Median 3Y
-36.6
Median 5Y
-59.4
Industry
16.8
vs History
89
vs Industry
9
Median 3Y
7.5
Median 5Y
9.1
Industry
1.7
vs History
75
vs Industry
21
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5
vs History
77
vs Industry
17
Median 3Y
11.2
Median 5Y
11
Industry
4.3
vs History
72
vs Industry
11
Median 3Y
19.1
Median 5Y
18.5
Industry
8.6
vs History
62
vs Industry
11
Median 3Y
23
Median 5Y
22.9
Industry
12.7
vs History
56
vs Industry
11
Median 3Y
34.5
Median 5Y
32.8
Industry
10.8
vs History
vs Industry
9
Median 3Y
-11.1
Median 5Y
-46.8
Industry
15
vs History
93
vs Industry
14
Median 3Y
4
Median 5Y
5.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Ecopro HN Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Ecopro HN Co Ltd
KOSDAQ:383310
488.8B KRW 2.3 25.9 15.7 21
US
Waste Management Inc
NYSE:WM
88B USD 3.6 34.3 15.5 25.2
US
Republic Services Inc
NYSE:RSG
65.2B USD 3.9 30.9 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
61.2B CAD 4.8 71.7 17.6 29.8
US
Rollins Inc
NYSE:ROL
28.6B USD 7.8 55.4 34.5 40.4
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.5 26.8 18.3 19.4
CA
GFL Environmental Inc
TSX:GFL
21.1B CAD 3.1 5.9 15.8 66.1
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
13B USD 2.2 33.5 13.6 22.9
MY
Brite-Tech Bhd
KLSE:BTECH
38.8B MYR 1 319.9 4 046.5 2 503.4 2 767
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 1.9 35.5 13.9 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
Ecopro HN Co Ltd
KOSDAQ:383310
Average EV/EBITDA: 243.1
15.7
N/A N/A
US
Waste Management Inc
NYSE:WM
15.5
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.8
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.6
8%
2.2
US
Rollins Inc
NYSE:ROL
34.5
12%
2.9
US
Veralto Corp
NYSE:VLTO
18.3
8%
2.3
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
UK
Rentokil Initial PLC
LSE:RTO
11.1
6%
1.9
US
Clean Harbors Inc
NYSE:CLH
13.6
8%
1.7
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 503.4
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
13.9
4%
3.5