Intrinsic Value

The intrinsic value of Ecopro HN Co Ltd (383310) under the Base Case is 26 535.18 KRW per share. Compared with the current market price of 23 700 KRW, the stock appears Undervalued by 11% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 9.4% last year to 17% by 2031, higher than in any of the last five years. If net margin stayed at its five-year average of 12%, the estimate would be about ₩17,881.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩26 535.18
Undervaluation 11%
Intrinsic Value
Price ₩23 700
Alert me when Ecopro HN Co Ltd is below its intrinsic value
Today ₩21 228.15 · 10.4% below the current price

Ecopro HN Co Ltd is valued in line with its history. A discount of this size has been typical over the past 5 years.

Alternatives to Ecopro HN Co Ltd

Fundamental Analysis

What Ecopro HN Does

Commercial Services & Supplies Industrials

Ecopro HN Co Ltd makes key materials used in lithium-ion batteries, especially the precursor chemicals that go into nickel-rich cathode materials. In simple terms, it sits in the middle of the battery supply chain: it turns industrial raw materials into battery-grade inputs that cell and cathode makers need before they can build finished batteries.

Headquarters
Korea KR
Employees
342
IPO date
May 28, 2021
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Ecopro HN Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Ecopro HN Co Ltd stock?

The intrinsic value for Ecopro HN Co Ltd (383310) under the Base Case is 26 535.18 KRW.

Is Ecopro HN Co Ltd stock undervalued or overvalued?

Compared with the current market price of 23 700 KRW, the stock appears Undervalued by 11% .

Back to Top