S

Samkee Energy Solutions Co Ltd
KOSDAQ:419050

Watchlist Manager
Samkee Energy Solutions Co Ltd
KOSDAQ:419050
Watchlist
Price: 1 823 KRW -2.98%
Market Cap: ₩104.3B

Relative Value

The Relative Value of one Samkee Energy Solutions Co Ltd stock under the Base Case scenario is 3 156.54 KRW. Compared to the current market price of 1 823 KRW, Samkee Energy Solutions Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 156.54 KRW
Undervaluation 42%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Samkee Energy Solutions Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samkee Energy Solutions Co Ltd
KOSDAQ:419050
107.5B KRW 0.8 36.9 6.8 21.9
JP
Niterra Co Ltd
XMUN:NGK
4.6B EUR 1.3 9 870.1 1 144.2
DE
Aumovio Se
XETRA:AMV0
4.4B EUR 0.2 -15.2 2 11.7
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.5B USD 2.6 22.8 17.4 19.4
IT
Brembo NV
F:Y8O
3.3B EUR 0.6 10.2 5.3 8.2
IN
Endurance Technologies Ltd
BSE:540153
331.7B INR 2.6 37.5 18.6 29.3
FR
Forvia SE
PAR:FRVIA
2.9B EUR 0.1 -6.2 2.5 6.6
CN
WeRide Inc
NASDAQ:WRD
3B USD 50.9 -8.6 -47.1 -45.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
272.5B INR 0.6 18.8 66.1 -150.2
US
Phinia Inc
NYSE:PHIN
2.7B USD 0.8 29.8 7 10.4
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
17.3B CNY 2.7 -57.2 -56.6 -56.6
P/E Multiple
Earnings Growth PEG
KR
S
Samkee Energy Solutions Co Ltd
KOSDAQ:419050
Average P/E: 23.6
36.9
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
9
10%
0.9
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -15.2 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
22.8
12%
1.9
IT
B
Brembo NV
F:Y8O
10.2
4%
2.6
IN
E
Endurance Technologies Ltd
BSE:540153
37.5
20%
1.9
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6.2 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.6 N/A N/A
IN
TVS Holdings Ltd
NSE:TVSHLTD
18.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
29.8
47%
0.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -57.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Samkee Energy Solutions Co Ltd
KOSDAQ:419050
Average EV/EBITDA: 110.7
6.8
66%
0.1
JP
N
Niterra Co Ltd
XMUN:NGK
870.1
8%
108.8
DE
A
Aumovio Se
XETRA:AMV0
2
11%
0.2
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.4
18%
1
IT
B
Brembo NV
F:Y8O
5.3
3%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
18.6
19%
1
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -47.1 N/A N/A
IN
TVS Holdings Ltd
NSE:TVSHLTD
66.1
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
7
4%
1.8
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -56.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Samkee Energy Solutions Co Ltd
KOSDAQ:419050
Average EV/EBIT: 156.5
21.9
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
1 144.2
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
11.7
55%
0.2
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
19.4
18%
1.1
IT
B
Brembo NV
F:Y8O
8.2
3%
2.7
IN
E
Endurance Technologies Ltd
BSE:540153
29.3
22%
1.3
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -45.1 N/A N/A
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -150.2 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
10.4
7%
1.5
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -56.6 N/A N/A