DCF Value

The DCF Value for Coloray International Investment Co Ltd (900310) under the Base Case is 2 428.92 KRW. Compared with the current market price of 1 907 KRW, the stock appears Undervalued by 21% .

Key assumptions
DCF Value
Base Case
₩2 428.92
Undervaluation 21%
DCF Value
Price ₩1 907
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time