C

Coloray International Investment Co Ltd
KOSDAQ:900310

Watchlist Manager
Coloray International Investment Co Ltd
KOSDAQ:900310
Watchlist
Price: 603 KRW 5.42% Market Closed
Market Cap: 38.6B KRW

Relative Value

The Relative Value of one Coloray International Investment Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 603 KRW, Coloray International Investment Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Coloray International Investment Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
56
Median 3Y
1
Median 5Y
1.3
Industry
1.5
vs History
vs Industry
51
Median 3Y
6.7
Median 5Y
5
Industry
20.8
vs History
vs Industry
49
Median 3Y
4.3
Median 5Y
3.2
Industry
13.5
vs History
vs Industry
55
Median 3Y
1.4
Median 5Y
2.1
Industry
22
vs History
95
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2
Industry
1.7
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-4.9
Industry
7.2
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-6.9
Industry
12.9
vs History
vs Industry
7
Median 3Y
-26
Median 5Y
-7.1
Industry
17.4
vs History
4
vs Industry
1
Median 3Y
-6.4
Median 5Y
-2.6
Industry
14.9
vs History
12
vs Industry
32
Median 3Y
-8.4
Median 5Y
-3
Industry
21.2
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Coloray International Investment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Coloray International Investment Co Ltd
KOSDAQ:900310
38.6B KRW 0.7 -37.8 -17.8 -148.5
US
Sherwin-Williams Co
NYSE:SHW
81.3B USD 3.5 31.6 21.3 25
US
Ecolab Inc
NYSE:ECL
74.4B USD 4.7 37.5 21.4 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.3 8.7 11.9
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.5 18.1 22.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
240B CNY 1.3 21.6 21.3 21.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68.2 42.1 51.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.4B USD 1.7 23.5 10.7 13.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.2B EUR 1.4 73 10.8 36.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
C
Coloray International Investment Co Ltd
KOSDAQ:900310
Average EV/EBITDA: 19.2
Negative Multiple: -17.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.4
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
4%
2.2
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.1
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5