LS Networks Corp Ltd
KRX:000680
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (8.3), the stock would be worth ₩-706 420.81 (15 886% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.1 | ₩4 475 |
0%
|
| Industry Average | 8.3 | ₩-706 420.81 |
-15 886%
|
| Country Average | 15.1 | ₩-1 288 141.39 |
-28 885%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
L
|
LS Networks Corp Ltd
KRX:000680
|
352.6B KRW | -0.1 | -16.1 | |
| ES |
|
Industria de Diseno Textil SA
MAD:ITX
|
157.6B EUR | 33.7 | 25.3 | |
| US |
|
TJX Companies Inc
NYSE:TJX
|
173.6B USD | 35.7 | 31.6 | |
| JP |
|
Fast Retailing Co Ltd
TSE:9983
|
22.4T JPY | 54.8 | 46.7 | |
| ZA |
P
|
Pepkor Holdings Ltd
JSE:PPH
|
80.9B ZAR | -48.9 | 14.3 | |
| US |
|
Ross Stores Inc
NASDAQ:ROST
|
73.8B USD | 50.3 | 34.4 | |
| ZA |
M
|
Mr Price Group Ltd
JSE:MRP
|
41.1B ZAR | 9.2 | 11 | |
| SE |
|
H & M Hennes & Mauritz AB
STO:HM B
|
263.1B SEK | 20.6 | 21.4 | |
| ZA |
F
|
Foschini Group Ltd
JSE:TFG
|
22.5B ZAR | 50.4 | 7.7 | |
| ZA |
T
|
Truworths International Ltd
JSE:TRU
|
20.9B ZAR | 118.3 | 7.5 | |
| US |
|
Burlington Stores Inc
NYSE:BURL
|
19.9B USD | 45.4 | 32.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
LS Networks Corp Ltd
Glance View
LS Networks Corp. Ltd. engages in the sale of textiles, clothing, footwear and fur articles. The company is headquartered in Gimhae, Gyeongsangnam-Do. The firm operates in four business segments: brand segment, which distributes sportswear, outdoor apparels, shoes and others under the brand name PROSPECS, SKECHERS, MONT-BELL, Jack Wolfskin and others; distribution segment, which provides TOYOTA automobiles and maintenance services, as well as distributes imported bicycles and motorcycles; leasing segment, which engages in the leasing of office buildings and warehouses, and other segment, which engages in the fruits import agent business. The firm distributes its products within domestic market and to overseas markets. On May 1, 2013, the Company divested its Toyota dealer business into a newly established wholly owned subsidiary. On September 1, 2013, it merged with its wholly owned subsidiary, which is mainly engaged in the food sales.
