Daesang Corp
KRX:001680
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daesang Corp
KRX:001680
|
KR |
|
DL Construction Co Ltd
KRX:001880
|
KR |
|
HCR Co Ltd
SSE:688500
|
CN |
|
P
|
Posbank Co Ltd
KOSDAQ:105760
|
KR |
|
Uchida Esco Co Ltd
TSE:4699
|
JP |
Balance Sheet
Balance Sheet Decomposition
Daesang Corp
Daesang Corp
Balance Sheet
Daesang Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
38 576
|
79 893
|
38 958
|
25 527
|
87 565
|
18 709
|
23 456
|
76 383
|
77 529
|
112 337
|
204 697
|
236 435
|
201 419
|
156 043
|
253 664
|
184 210
|
147 878
|
166 489
|
226 084
|
506 539
|
586 322
|
558 983
|
742 445
|
672 769
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
421
|
1 320
|
1 025
|
2 101
|
318
|
210
|
313
|
262
|
233
|
190
|
|
| Cash Equivalents |
38 576
|
79 893
|
38 958
|
25 527
|
87 565
|
18 709
|
23 456
|
76 383
|
77 529
|
112 337
|
204 697
|
236 435
|
201 419
|
156 043
|
253 243
|
182 890
|
146 853
|
164 388
|
225 766
|
506 329
|
586 009
|
558 721
|
742 212
|
672 579
|
|
| Short-Term Investments |
38 535
|
22 626
|
52 000
|
16 631
|
12 422
|
6 445
|
1 181
|
4 542
|
3 497
|
7 374
|
7 963
|
5 767
|
156 451
|
208 702
|
189 719
|
268 922
|
196 235
|
110 252
|
190 095
|
30 334
|
21 183
|
23 821
|
11 707
|
21 729
|
|
| Total Receivables |
213 922
|
132 189
|
210 878
|
204 371
|
131 273
|
155 514
|
59 247
|
34 790
|
143 803
|
168 389
|
224 092
|
223 242
|
235 871
|
238 939
|
251 027
|
292 193
|
284 679
|
276 396
|
283 602
|
277 929
|
358 810
|
388 455
|
406 430
|
414 104
|
|
| Accounts Receivables |
123 838
|
86 619
|
97 295
|
150 678
|
117 137
|
149 369
|
53 268
|
22 305
|
141 442
|
165 108
|
210 830
|
211 212
|
219 407
|
225 307
|
236 841
|
280 978
|
272 304
|
253 815
|
260 529
|
254 848
|
326 826
|
359 408
|
382 228
|
386 306
|
|
| Other Receivables |
90 084
|
45 570
|
113 583
|
53 693
|
14 136
|
6 145
|
5 979
|
12 485
|
2 361
|
3 281
|
13 262
|
12 030
|
16 464
|
13 632
|
14 186
|
11 215
|
12 375
|
22 581
|
23 073
|
23 081
|
31 984
|
29 048
|
24 202
|
27 798
|
|
| Inventory |
605 979
|
455 714
|
348 158
|
223 256
|
106 621
|
143 276
|
134 197
|
215 609
|
165 087
|
214 601
|
285 520
|
276 212
|
230 388
|
243 255
|
284 855
|
293 865
|
317 868
|
322 022
|
344 784
|
375 374
|
514 474
|
706 516
|
540 445
|
649 137
|
|
| Other Current Assets |
79 389
|
43 637
|
18 493
|
11 480
|
19 862
|
23 178
|
17 354
|
24 764
|
11 458
|
13 460
|
11 792
|
12 605
|
11 780
|
15 284
|
22 630
|
47 280
|
51 853
|
29 770
|
33 216
|
117 564
|
42 644
|
43 229
|
56 673
|
48 337
|
|
| Total Current Assets |
976 400
|
734 058
|
668 487
|
481 265
|
357 743
|
347 123
|
235 435
|
356 088
|
401 373
|
516 162
|
734 064
|
754 261
|
835 909
|
862 223
|
1 001 893
|
1 086 471
|
998 514
|
904 929
|
1 077 781
|
1 307 742
|
1 523 432
|
1 721 005
|
1 757 700
|
1 806 076
|
|
| PP&E Net |
724 855
|
723 112
|
722 062
|
724 874
|
549 849
|
569 933
|
535 894
|
524 624
|
645 950
|
589 421
|
613 388
|
631 656
|
632 731
|
678 618
|
801 593
|
854 084
|
894 298
|
956 206
|
998 830
|
965 230
|
1 056 687
|
1 132 641
|
1 195 037
|
1 313 313
|
|
| PP&E Gross |
724 855
|
723 112
|
722 062
|
724 874
|
549 849
|
569 933
|
535 894
|
524 624
|
645 950
|
589 421
|
613 388
|
631 656
|
632 731
|
0
|
801 593
|
854 084
|
894 298
|
956 206
|
0
|
965 230
|
1 056 687
|
1 132 641
|
1 195 037
|
1 313 313
|
|
| Accumulated Depreciation |
361 416
|
408 671
|
418 584
|
475 034
|
348 693
|
458 055
|
466 603
|
533 598
|
596 328
|
656 856
|
710 678
|
721 778
|
765 670
|
0
|
855 660
|
916 237
|
951 637
|
1 012 797
|
0
|
1 138 615
|
1 149 084
|
1 298 317
|
1 405 301
|
1 524 374
|
|
| Intangible Assets |
21 589
|
22 121
|
15 392
|
12 710
|
10 539
|
15 972
|
11 622
|
10 046
|
8 575
|
12 907
|
20 358
|
21 887
|
24 026
|
21 720
|
21 697
|
26 369
|
23 358
|
21 691
|
118 572
|
22 285
|
22 266
|
29 497
|
41 008
|
38 605
|
|
| Goodwill |
150 775
|
82 000
|
37 673
|
33 305
|
24 199
|
90 688
|
82 347
|
74 025
|
62 671
|
70 417
|
75 039
|
80 936
|
91 392
|
91 362
|
91 362
|
113 125
|
114 036
|
110 008
|
0
|
87 706
|
89 508
|
89 712
|
110 518
|
114 017
|
|
| Note Receivable |
8 368
|
7 015
|
74 380
|
64 831
|
59 480
|
29 274
|
28 787
|
19 930
|
14 527
|
17 846
|
15 664
|
8 357
|
6 937
|
0
|
2 509
|
1 859
|
1 844
|
587
|
720
|
293
|
1 029
|
5 372
|
6 035
|
5 782
|
|
| Long-Term Investments |
100 067
|
63 741
|
68 621
|
68 530
|
48 555
|
56 828
|
62 788
|
111 957
|
64 320
|
100 465
|
84 533
|
89 090
|
110 040
|
142 454
|
134 919
|
141 218
|
141 546
|
143 436
|
110 862
|
75 936
|
96 214
|
137 505
|
144 040
|
159 727
|
|
| Other Long-Term Assets |
173 683
|
181 731
|
90 670
|
73 603
|
44 587
|
38 829
|
40 830
|
30 938
|
11 680
|
18 780
|
22 557
|
35 156
|
37 846
|
18 450
|
50 625
|
85 335
|
78 837
|
62 137
|
82 848
|
69 143
|
81 394
|
74 465
|
80 032
|
72 316
|
|
| Other Assets |
150 775
|
82 000
|
37 673
|
33 305
|
24 199
|
90 688
|
82 347
|
74 025
|
62 671
|
70 417
|
75 039
|
80 936
|
91 392
|
91 362
|
91 362
|
113 125
|
114 036
|
110 008
|
0
|
87 706
|
89 508
|
89 712
|
110 518
|
114 017
|
|
| Total Assets |
2 155 737
N/A
|
1 813 778
-16%
|
1 677 284
-8%
|
1 459 119
-13%
|
1 094 952
-25%
|
1 148 647
+5%
|
997 702
-13%
|
1 127 608
+13%
|
1 209 097
+7%
|
1 325 999
+10%
|
1 565 602
+18%
|
1 621 342
+4%
|
1 738 880
+7%
|
1 814 827
+4%
|
2 104 599
+16%
|
2 308 461
+10%
|
2 252 431
-2%
|
2 198 995
-2%
|
2 389 612
+9%
|
2 528 335
+6%
|
2 870 530
+14%
|
3 190 196
+11%
|
3 334 370
+5%
|
3 509 835
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
157 124
|
124 108
|
86 028
|
90 233
|
137 884
|
98 663
|
66 851
|
39 157
|
70 107
|
99 060
|
109 902
|
120 471
|
124 578
|
133 006
|
175 656
|
175 213
|
180 615
|
120 610
|
134 687
|
128 799
|
199 447
|
177 108
|
203 973
|
219 632
|
|
| Accrued Liabilities |
22 867
|
11 985
|
13 725
|
12 400
|
9 634
|
15 426
|
14 388
|
12 700
|
13 687
|
13 067
|
16 323
|
18 199
|
26 345
|
20 603
|
23 711
|
21 595
|
22 811
|
29 829
|
39 603
|
25 480
|
29 364
|
31 074
|
34 298
|
35 039
|
|
| Short-Term Debt |
484 224
|
418 665
|
454 008
|
294 310
|
110 679
|
193 512
|
195 744
|
427 686
|
226 270
|
287 306
|
406 289
|
396 507
|
305 959
|
263 711
|
274 206
|
308 997
|
204 023
|
227 806
|
188 339
|
266 211
|
328 822
|
469 897
|
321 381
|
368 293
|
|
| Current Portion of Long-Term Debt |
480 129
|
184 304
|
210 831
|
196 856
|
72 211
|
111 868
|
136 732
|
54 541
|
137 192
|
174 313
|
26 017
|
59 159
|
185 243
|
8 713
|
195 030
|
63 275
|
111 494
|
189 640
|
236 647
|
127 864
|
163 373
|
116 340
|
186 543
|
321 674
|
|
| Other Current Liabilities |
106 018
|
205 276
|
134 156
|
88 137
|
191 081
|
89 108
|
74 501
|
79 307
|
100 302
|
114 922
|
148 690
|
122 129
|
115 483
|
137 322
|
129 910
|
145 662
|
169 258
|
170 580
|
195 808
|
233 162
|
232 791
|
202 821
|
213 593
|
228 865
|
|
| Total Current Liabilities |
1 250 362
|
944 338
|
898 748
|
681 936
|
521 488
|
508 577
|
488 217
|
613 391
|
547 559
|
688 668
|
707 221
|
716 464
|
757 609
|
563 356
|
798 512
|
714 742
|
688 200
|
738 466
|
795 084
|
781 517
|
953 798
|
997 239
|
959 789
|
1 173 503
|
|
| Long-Term Debt |
244 142
|
346 416
|
258 491
|
248 678
|
277 864
|
254 920
|
115 941
|
143 025
|
166 280
|
81 627
|
237 983
|
192 927
|
167 368
|
350 489
|
354 944
|
585 351
|
535 559
|
377 754
|
410 549
|
476 758
|
512 081
|
757 333
|
900 352
|
788 150
|
|
| Deferred Income Tax |
215
|
13
|
16
|
0
|
0
|
0
|
132
|
280
|
15 611
|
13 970
|
8 253
|
13 105
|
21 464
|
6 467
|
5 996
|
6 252
|
6 852
|
6 580
|
1 352
|
11
|
0
|
651
|
3 316
|
0
|
|
| Minority Interest |
16 855
|
15 254
|
1 189
|
802
|
1 374
|
23 816
|
23 960
|
3 658
|
3 248
|
13 492
|
24 332
|
27 809
|
29 552
|
26 592
|
25 181
|
19 085
|
13 475
|
13 657
|
17 427
|
18 012
|
20 322
|
19 314
|
22 648
|
26 165
|
|
| Other Liabilities |
33 811
|
48 237
|
22 217
|
22 583
|
18 728
|
31 189
|
26 126
|
34 561
|
39 227
|
57 491
|
65 064
|
72 654
|
79 471
|
110 032
|
126 606
|
134 844
|
137 380
|
147 481
|
167 895
|
168 500
|
157 429
|
112 347
|
127 167
|
100 584
|
|
| Total Liabilities |
1 545 386
N/A
|
1 354 259
-12%
|
1 180 661
-13%
|
953 999
-19%
|
819 454
-14%
|
818 503
0%
|
654 377
-20%
|
794 914
+21%
|
771 925
-3%
|
855 247
+11%
|
1 042 853
+22%
|
1 022 958
-2%
|
1 055 464
+3%
|
1 056 936
+0%
|
1 311 239
+24%
|
1 460 275
+11%
|
1 381 466
-5%
|
1 283 937
-7%
|
1 392 308
+8%
|
1 444 798
+4%
|
1 643 630
+14%
|
1 886 884
+15%
|
2 013 272
+7%
|
2 088 401
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
46 158
|
46 158
|
46 158
|
46 158
|
27 695
|
32 744
|
36 018
|
36 018
|
36 018
|
36 018
|
36 018
|
36 018
|
36 019
|
36 019
|
36 019
|
36 019
|
36 018
|
36 018
|
36 018
|
36 018
|
36 018
|
36 018
|
36 018
|
36 018
|
|
| Retained Earnings |
222 850
|
84 524
|
90 133
|
130 926
|
59 456
|
12 093
|
33 146
|
24 530
|
16 116
|
165 501
|
213 988
|
294 501
|
395 415
|
468 034
|
508 729
|
555 649
|
596 636
|
650 974
|
722 601
|
827 541
|
947 398
|
1 026 594
|
1 041 448
|
1 102 884
|
|
| Additional Paid In Capital |
369 908
|
363 828
|
396 087
|
359 964
|
194 135
|
300 772
|
303 970
|
303 836
|
303 836
|
304 001
|
304 141
|
304 231
|
296 553
|
296 553
|
292 099
|
292 101
|
294 947
|
294 947
|
294 945
|
294 945
|
294 945
|
294 945
|
294 945
|
296 225
|
|
| Unrealized Security Profit/Loss |
10 572
|
11 545
|
6 560
|
7 428
|
4 082
|
4 911
|
2 020
|
3 616
|
106 011
|
1 277
|
1 219
|
3 965
|
3 774
|
4 492
|
4 998
|
5 764
|
3 519
|
4 571
|
4 154
|
8 125
|
5 561
|
7 031
|
8 302
|
4 516
|
|
| Treasury Stock |
22 890
|
21 674
|
25 422
|
26 451
|
0
|
774
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4 897
|
1 772
|
3 774
|
1 952
|
1 705
|
9 779
|
27 654
|
28 075
|
24 809
|
33 491
|
32 617
|
40 332
|
48 344
|
47 206
|
48 484
|
41 346
|
60 154
|
62 310
|
52 107
|
66 842
|
45 900
|
47 213
|
43 011
|
9 178
|
|
| Total Equity |
610 352
N/A
|
459 519
-25%
|
496 622
+8%
|
505 120
+2%
|
275 498
-45%
|
330 144
+20%
|
343 325
+4%
|
332 694
-3%
|
437 172
+31%
|
470 752
+8%
|
522 749
+11%
|
598 383
+14%
|
683 416
+14%
|
757 891
+11%
|
793 360
+5%
|
848 186
+7%
|
870 966
+3%
|
915 058
+5%
|
997 303
+9%
|
1 083 537
+9%
|
1 226 900
+13%
|
1 303 313
+6%
|
1 321 098
+1%
|
1 421 434
+8%
|
|
| Total Liabilities & Equity |
2 155 737
N/A
|
1 813 778
-16%
|
1 677 284
-8%
|
1 459 119
-13%
|
1 094 952
-25%
|
1 148 647
+5%
|
997 702
-13%
|
1 127 608
+13%
|
1 209 097
+7%
|
1 325 999
+10%
|
1 565 602
+18%
|
1 621 342
+4%
|
1 738 880
+7%
|
1 814 827
+4%
|
2 104 599
+16%
|
2 308 461
+10%
|
2 252 431
-2%
|
2 198 995
-2%
|
2 389 612
+9%
|
2 528 335
+6%
|
2 870 530
+14%
|
3 190 196
+11%
|
3 334 370
+5%
|
3 509 835
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
45
|
45
|
45
|
43
|
28
|
33
|
33
|
33
|
33
|
33
|
34
|
34
|
34
|
34
|
34
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|
| Preferred Shares Outstanding |
4
|
4
|
4
|
4
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|