D
Daesang Corp
KRX:001680
Daesang Corp
KRX:001680
Price:
20 850
KRW
3.22%
Market Closed
Market Cap:
₩751B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Daesang Corp
KRX:001680
|
KR |
|
N
|
NR Spuntech Industries Ltd
TASE:SPNTC
|
IL |
|
Mitra Keluarga Karyasehat Tbk PT
IDX:MIKA
|
ID |
|
Alliance Healthcare Group Ltd
SGX:MIJ
|
SG |
|
World-Link Logistics (Asia) Holding Ltd
HKEX:6083
|
HK |
|
I
|
Incannex Healthcare Ltd
NASDAQ:IXHL
|
AU |
|
JD.Com Inc
HKEX:9618
|
CN |
|
LVMH Moet Hennessy Louis Vuitton SE
OTC:LVMUY
|
FR |
|
Jai Corp Ltd
NSE:JAICORPLTD
|
IN |
|
Chongqing Construction Engineering Group Co Ltd
SSE:600939
|
CN |
Income Statement
Earnings Waterfall
Daesang Corp
Daesang Corp
Income Statement
Daesang Corp
Daesang Corp
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
29 797
|
20 474
|
26 962
|
26 174
|
25 526
|
25 162
|
24 740
|
23 571
|
22 977
|
22 328
|
21 975
|
23 659
|
25 243
|
27 104
|
28 697
|
28 881
|
29 161
|
29 051
|
29 084
|
29 344
|
29 309
|
27 703
|
26 266
|
24 954
|
23 551
|
24 395
|
25 005
|
24 970
|
24 335
|
23 852
|
23 353
|
22 314
|
20 818
|
19 079
|
17 330
|
17 114
|
17 562
|
18 283
|
19 490
|
23 529
|
30 622
|
38 666
|
46 168
|
50 853
|
53 052
|
54 431
|
56 047
|
57 755
|
58 948
|
0
|
0
|
0
|
|
| Revenue |
2 451 802
N/A
|
2 459 379
+0%
|
2 503 796
+2%
|
2 472 516
-1%
|
2 542 303
+3%
|
2 528 763
-1%
|
2 540 546
+0%
|
2 543 483
+0%
|
2 588 780
+2%
|
2 611 725
+1%
|
2 618 241
+0%
|
2 623 104
+0%
|
2 635 005
+0%
|
2 679 376
+2%
|
2 743 209
+2%
|
2 796 643
+2%
|
2 855 009
+2%
|
2 884 893
+1%
|
2 898 321
+0%
|
2 966 869
+2%
|
2 968 805
+0%
|
2 994 566
+1%
|
2 994 781
+0%
|
2 960 745
-1%
|
2 956 762
0%
|
2 940 118
-1%
|
2 947 339
+0%
|
2 945 809
0%
|
2 963 986
+1%
|
2 996 431
+1%
|
3 046 867
+2%
|
3 099 349
+2%
|
3 113 204
+0%
|
3 174 085
+2%
|
3 224 072
+2%
|
3 304 216
+2%
|
3 469 993
+5%
|
3 640 121
+5%
|
3 834 497
+5%
|
3 979 766
+4%
|
4 084 090
+3%
|
4 086 951
+0%
|
5 054 052
+24%
|
5 116 052
+1%
|
4 107 494
-20%
|
5 152 017
+25%
|
5 257 353
+2%
|
5 245 521
0%
|
4 255 135
-19%
|
5 385 558
+27%
|
4 362 849
-19%
|
4 396 464
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 774 529)
|
(1 778 568)
|
(1 829 540)
|
(1 799 804)
|
(1 823 501)
|
(1 805 236)
|
(1 813 346)
|
(1 830 563)
|
(1 859 510)
|
(1 884 571)
|
(1 893 023)
|
(1 876 027)
|
(1 895 279)
|
(1 929 172)
|
(1 983 103)
|
(2 037 095)
|
(2 079 304)
|
(2 107 952)
|
(2 119 057)
|
(2 175 173)
|
(2 174 499)
|
(2 198 695)
|
(2 203 490)
|
(2 184 070)
|
(2 191 807)
|
(2 179 648)
|
(2 188 710)
|
(2 187 669)
|
(2 209 564)
|
(2 227 019)
|
(2 248 602)
|
(2 275 479)
|
(2 266 114)
|
(2 307 193)
|
(2 355 052)
|
(2 436 636)
|
(2 586 789)
|
(2 744 250)
|
(2 905 808)
|
(3 027 835)
|
(3 113 753)
|
(3 119 442)
|
(3 851 535)
|
(3 870 817)
|
(3 088 480)
|
(3 858 240)
|
(3 890 601)
|
(3 879 050)
|
(3 113 062)
|
(3 941 655)
|
(3 180 379)
|
(3 198 462)
|
|
| Gross Profit |
677 273
N/A
|
680 810
+1%
|
674 256
-1%
|
672 712
0%
|
718 802
+7%
|
723 529
+1%
|
727 202
+1%
|
712 922
-2%
|
729 270
+2%
|
727 152
0%
|
725 216
0%
|
747 075
+3%
|
739 726
-1%
|
750 204
+1%
|
760 106
+1%
|
759 548
0%
|
775 705
+2%
|
776 940
+0%
|
779 263
+0%
|
791 695
+2%
|
794 306
+0%
|
795 871
+0%
|
791 292
-1%
|
776 676
-2%
|
764 955
-2%
|
760 472
-1%
|
758 630
0%
|
758 141
0%
|
754 422
0%
|
769 412
+2%
|
798 265
+4%
|
823 870
+3%
|
847 089
+3%
|
866 892
+2%
|
869 020
+0%
|
867 580
0%
|
883 203
+2%
|
895 870
+1%
|
928 689
+4%
|
951 931
+3%
|
970 337
+2%
|
967 509
0%
|
1 202 517
+24%
|
1 245 235
+4%
|
1 019 014
-18%
|
1 293 777
+27%
|
1 366 752
+6%
|
1 366 471
0%
|
1 142 072
-16%
|
1 443 903
+26%
|
1 182 470
-18%
|
1 198 003
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(547 595)
|
(550 727)
|
(554 735)
|
(558 226)
|
(562 980)
|
(560 054)
|
(569 053)
|
(573 045)
|
(588 954)
|
(597 606)
|
(603 670)
|
(613 362)
|
(629 861)
|
(642 249)
|
(642 850)
|
(649 428)
|
(664 635)
|
(665 296)
|
(680 804)
|
(687 056)
|
(697 585)
|
(697 846)
|
(681 819)
|
(664 567)
|
(644 793)
|
(606 355)
|
(632 183)
|
(630 743)
|
(624 609)
|
(630 753)
|
(650 552)
|
(655 414)
|
(672 698)
|
(696 981)
|
(714 586)
|
(734 598)
|
(729 958)
|
(762 397)
|
(792 119)
|
(816 811)
|
(830 338)
|
(845 387)
|
(1 070 489)
|
(1 095 952)
|
(895 297)
|
(1 122 364)
|
(1 161 795)
|
(1 161 623)
|
(965 131)
|
(1 209 686)
|
(999 524)
|
(1 017 913)
|
|
| Selling, General & Administrative |
(510 379)
|
(504 339)
|
(516 208)
|
(518 747)
|
(523 894)
|
(519 704)
|
(528 635)
|
(532 037)
|
(547 452)
|
(554 845)
|
(559 608)
|
(569 470)
|
(585 537)
|
(596 894)
|
(597 978)
|
(605 218)
|
(620 640)
|
(626 021)
|
(638 564)
|
(649 214)
|
(655 690)
|
(656 123)
|
(640 310)
|
(622 809)
|
(603 130)
|
(588 505)
|
(586 199)
|
(582 383)
|
(575 789)
|
(578 973)
|
(579 752)
|
(591 233)
|
(622 244)
|
(637 319)
|
(654 760)
|
(672 808)
|
(675 665)
|
(697 431)
|
(723 445)
|
(743 729)
|
(760 927)
|
(773 606)
|
(977 340)
|
(1 001 072)
|
(815 452)
|
(1 022 441)
|
(1 058 078)
|
(1 055 412)
|
(874 888)
|
(1 093 796)
|
(897 134)
|
(908 326)
|
|
| Research & Development |
(22 915)
|
(16 924)
|
(22 521)
|
(22 006)
|
(21 095)
|
(21 371)
|
(21 348)
|
(21 460)
|
(21 598)
|
(21 597)
|
(21 802)
|
(22 373)
|
(22 844)
|
(23 328)
|
(23 812)
|
(23 488)
|
(23 730)
|
(23 726)
|
(23 263)
|
(23 265)
|
(23 244)
|
(23 391)
|
(23 490)
|
(24 166)
|
(25 242)
|
(25 843)
|
(26 185)
|
(26 494)
|
(26 053)
|
(25 388)
|
(25 138)
|
(24 560)
|
(25 437)
|
(26 069)
|
(27 139)
|
(27 632)
|
(27 705)
|
(28 372)
|
(29 880)
|
(32 475)
|
(34 665)
|
(36 699)
|
(47 864)
|
(48 791)
|
(41 218)
|
(51 563)
|
(53 716)
|
(54 996)
|
(46 535)
|
(58 912)
|
(51 531)
|
(54 700)
|
|
| Depreciation & Amortization |
(14 301)
|
(11 775)
|
(16 007)
|
(16 521)
|
(17 990)
|
(18 394)
|
(19 071)
|
(19 549)
|
(19 904)
|
(20 143)
|
(20 774)
|
(21 033)
|
(21 480)
|
(21 541)
|
(21 059)
|
(20 721)
|
(20 265)
|
(19 602)
|
(18 975)
|
(18 542)
|
(18 651)
|
(18 332)
|
(18 020)
|
(17 593)
|
(16 422)
|
(18 070)
|
(19 799)
|
(21 866)
|
(22 767)
|
(23 518)
|
(24 587)
|
(24 275)
|
(25 017)
|
(24 467)
|
(23 560)
|
(25 031)
|
(26 588)
|
(28 517)
|
(30 717)
|
(32 530)
|
(34 746)
|
(35 082)
|
(45 285)
|
(46 089)
|
(38 627)
|
(48 360)
|
(50 001)
|
(51 215)
|
(43 708)
|
(56 978)
|
(50 859)
|
(52 703)
|
|
| Other Operating Expenses |
0
|
(17 689)
|
0
|
(952)
|
0
|
(585)
|
0
|
0
|
0
|
(1 021)
|
(1 486)
|
(486)
|
0
|
(486)
|
0
|
0
|
0
|
4 053
|
0
|
3 965
|
0
|
0
|
0
|
0
|
0
|
26 063
|
0
|
0
|
0
|
(2 874)
|
(21 075)
|
(15 346)
|
0
|
(9 126)
|
(9 127)
|
(9 127)
|
0
|
(8 077)
|
(8 077)
|
(8 077)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 184)
|
|
| Operating Income |
129 678
N/A
|
130 083
+0%
|
119 521
-8%
|
114 487
-4%
|
155 823
+36%
|
163 476
+5%
|
158 148
-3%
|
139 876
-12%
|
140 316
+0%
|
129 547
-8%
|
121 548
-6%
|
133 714
+10%
|
109 866
-18%
|
107 954
-2%
|
117 255
+9%
|
110 120
-6%
|
111 070
+1%
|
111 645
+1%
|
98 460
-12%
|
104 640
+6%
|
96 721
-8%
|
98 024
+1%
|
109 471
+12%
|
112 107
+2%
|
120 162
+7%
|
154 115
+28%
|
126 446
-18%
|
127 397
+1%
|
129 813
+2%
|
138 660
+7%
|
147 713
+7%
|
168 455
+14%
|
174 392
+4%
|
169 909
-3%
|
154 433
-9%
|
132 982
-14%
|
153 245
+15%
|
133 474
-13%
|
136 570
+2%
|
135 120
-1%
|
139 999
+4%
|
122 122
-13%
|
132 028
+8%
|
149 283
+13%
|
123 717
-17%
|
171 413
+39%
|
204 958
+20%
|
204 848
0%
|
176 941
-14%
|
234 217
+32%
|
182 946
-22%
|
180 090
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(20 868)
|
(23 633)
|
(22 449)
|
(25 921)
|
(29 927)
|
(24 229)
|
(19 106)
|
(15 482)
|
(15 161)
|
(17 408)
|
(17 961)
|
(19 216)
|
(18 509)
|
(17 718)
|
(18 476)
|
(16 678)
|
(21 852)
|
(22 646)
|
(20 675)
|
(21 602)
|
(19 710)
|
(18 434)
|
(22 621)
|
(26 927)
|
(20 238)
|
(20 549)
|
(16 217)
|
(9 202)
|
(13 109)
|
(14 095)
|
(12 915)
|
(17 390)
|
(11 990)
|
(9 337)
|
(9 345)
|
(6 324)
|
(11 884)
|
(13 623)
|
(20 428)
|
(35 616)
|
(29 769)
|
(31 219)
|
(35 479)
|
(29 155)
|
(30 425)
|
(48 670)
|
(68 722)
|
(54 741)
|
(43 544)
|
(54 110)
|
(31 866)
|
(45 361)
|
|
| Non-Reccuring Items |
(876)
|
(582)
|
(952)
|
0
|
65
|
0
|
(236)
|
(236)
|
(1 000)
|
0
|
0
|
(538)
|
(944)
|
(549)
|
(634)
|
(1 011)
|
3 965
|
0
|
4 052
|
0
|
(1 726)
|
(7 822)
|
20 869
|
20 682
|
19 966
|
0
|
15 661
|
10 119
|
(2 873)
|
0
|
0
|
0
|
(9 126)
|
0
|
0
|
0
|
(8 077)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 184)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1 190)
|
(1 612)
|
(4 280)
|
(4 811)
|
(3 971)
|
(3 604)
|
(848)
|
8
|
487
|
648
|
(439)
|
(1 878)
|
(2 433)
|
(2 759)
|
(1 857)
|
(799)
|
(911)
|
(197)
|
(581)
|
(547)
|
55
|
(233)
|
607
|
(1 437)
|
(1 889)
|
(1 796)
|
(2 184)
|
(161)
|
45 757
|
45 529
|
45 588
|
45 338
|
1 837
|
2 620
|
3 188
|
4 001
|
76 870
|
76 197
|
75 774
|
75 452
|
682
|
791
|
1 056
|
950
|
633
|
711
|
618
|
565
|
532
|
0
|
331
|
347
|
|
| Total Other Income |
477
|
(3 708)
|
(1 843)
|
951
|
(1 858)
|
2 902
|
6 873
|
(745)
|
(10 725)
|
(13 879)
|
(18 967)
|
(20 354)
|
(10 288)
|
(9 516)
|
(9 646)
|
(109)
|
(10 394)
|
(4 309)
|
(4 180)
|
(8 774)
|
8 189
|
8 232
|
8 269
|
9 350
|
1 081
|
(5 762)
|
(5 365)
|
(9 402)
|
(9 025)
|
28 106
|
29 577
|
33 712
|
35 641
|
(3 711)
|
(6 203)
|
(8 989)
|
(25 818)
|
(21 553)
|
(18 960)
|
(19 263)
|
21
|
(2 392)
|
1 961
|
3 205
|
(3 772)
|
(6 124)
|
(12 732)
|
(13 879)
|
(11 533)
|
(18 878)
|
(18 204)
|
(22 627)
|
|
| Pre-Tax Income |
107 221
N/A
|
100 548
-6%
|
89 997
-10%
|
84 705
-6%
|
120 132
+42%
|
138 545
+15%
|
144 829
+5%
|
123 419
-15%
|
113 917
-8%
|
98 908
-13%
|
84 182
-15%
|
91 729
+9%
|
77 692
-15%
|
77 414
0%
|
86 643
+12%
|
91 524
+6%
|
81 878
-11%
|
84 493
+3%
|
77 076
-9%
|
73 717
-4%
|
83 528
+13%
|
79 768
-5%
|
116 595
+46%
|
113 775
-2%
|
119 081
+5%
|
126 007
+6%
|
118 340
-6%
|
118 751
+0%
|
150 563
+27%
|
198 200
+32%
|
209 964
+6%
|
230 115
+10%
|
190 753
-17%
|
159 481
-16%
|
142 073
-11%
|
121 670
-14%
|
184 336
+52%
|
174 495
-5%
|
172 956
-1%
|
155 694
-10%
|
110 933
-29%
|
89 302
-19%
|
99 565
+11%
|
124 284
+25%
|
90 152
-27%
|
117 330
+30%
|
124 121
+6%
|
136 793
+10%
|
122 396
-11%
|
161 229
+32%
|
131 023
-19%
|
112 448
-14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(20 975)
|
(20 317)
|
(25 492)
|
(24 165)
|
(33 907)
|
(38 518)
|
(37 006)
|
(34 775)
|
(23 897)
|
(21 507)
|
(22 005)
|
(23 834)
|
(30 496)
|
(27 535)
|
(27 123)
|
(25 136)
|
(21 815)
|
(21 881)
|
(21 425)
|
(22 113)
|
(31 756)
|
(32 487)
|
(40 899)
|
(41 573)
|
(53 683)
|
(55 929)
|
(51 799)
|
(50 782)
|
(41 688)
|
(59 765)
|
(73 490)
|
(77 743)
|
(63 743)
|
(44 578)
|
(31 933)
|
(27 340)
|
(39 386)
|
(41 848)
|
(41 859)
|
(41 731)
|
(28 714)
|
(22 425)
|
(21 098)
|
(25 497)
|
(21 588)
|
(28 092)
|
(31 385)
|
(31 828)
|
(25 707)
|
(36 112)
|
(31 526)
|
(28 429)
|
|
| Income from Continuing Operations |
86 246
|
80 230
|
64 504
|
60 538
|
86 226
|
100 027
|
107 823
|
88 644
|
90 020
|
77 401
|
62 176
|
67 895
|
47 195
|
49 879
|
59 521
|
66 388
|
60 063
|
62 612
|
55 651
|
51 604
|
51 772
|
47 281
|
75 696
|
72 202
|
65 398
|
70 079
|
66 543
|
67 971
|
108 875
|
138 436
|
136 474
|
152 372
|
127 011
|
114 903
|
110 140
|
94 329
|
144 950
|
132 647
|
131 097
|
113 963
|
82 219
|
66 877
|
78 468
|
98 787
|
68 564
|
89 237
|
92 737
|
104 966
|
96 689
|
125 117
|
99 497
|
84 019
|
|
| Income to Minority Interest |
3 192
|
3 457
|
3 190
|
3 514
|
3 784
|
3 056
|
3 237
|
2 850
|
2 754
|
4 252
|
5 753
|
7 680
|
11 085
|
10 779
|
9 436
|
8 260
|
4 556
|
3 989
|
3 431
|
2 234
|
963
|
138
|
(109)
|
(251)
|
(521)
|
(944)
|
(1 469)
|
(1 756)
|
(1 671)
|
(1 391)
|
(1 767)
|
(1 826)
|
(1 909)
|
(2 206)
|
(1 492)
|
(1 215)
|
(815)
|
(254)
|
(11)
|
1 041
|
850
|
396
|
(164)
|
(1 213)
|
(1 485)
|
(1 772)
|
(1 946)
|
(2 767)
|
(1 504)
|
(1 556)
|
(1 452)
|
(692)
|
|
| Net Income (Common) |
87 211
N/A
|
82 803
-5%
|
67 967
-18%
|
63 858
-6%
|
105 272
+65%
|
117 689
+12%
|
124 811
+6%
|
106 691
-15%
|
88 163
-17%
|
77 594
-12%
|
64 540
-17%
|
71 903
+11%
|
55 667
-23%
|
57 939
+4%
|
65 866
+14%
|
71 303
+8%
|
61 724
-13%
|
63 616
+3%
|
56 669
-11%
|
51 820
-9%
|
50 712
-2%
|
45 758
-10%
|
72 702
+59%
|
69 203
-5%
|
62 396
-10%
|
66 492
+7%
|
62 584
-6%
|
63 684
+2%
|
103 113
+62%
|
131 820
+28%
|
129 571
-2%
|
144 807
+12%
|
120 330
-17%
|
108 398
-10%
|
104 503
-4%
|
89 560
-14%
|
138 638
+55%
|
127 343
-8%
|
126 083
-1%
|
110 613
-12%
|
79 896
-28%
|
64 697
-19%
|
75 308
+16%
|
93 844
+25%
|
64 514
-31%
|
84 054
+30%
|
87 258
+4%
|
98 231
+13%
|
91 551
-7%
|
118 844
+30%
|
94 298
-21%
|
80 141
-15%
|
|
| EPS (Diluted) |
2 565.02
N/A
|
2 435.38
-5%
|
1 999.02
-18%
|
1 878.17
-6%
|
3 096.23
+65%
|
3 461.44
+12%
|
3 670.91
+6%
|
3 137.97
-15%
|
2 593.02
-17%
|
2 282.17
-12%
|
1 844
-19%
|
2 114.79
+15%
|
1 637.26
-23%
|
1 704.08
+4%
|
1 937.23
+14%
|
2 097.14
+8%
|
1 815.41
-13%
|
1 871.05
+3%
|
1 619.11
-13%
|
1 480.57
-9%
|
1 448.91
-2%
|
1 307.37
-10%
|
2 077.19
+59%
|
1 977.22
-5%
|
1 782.74
-10%
|
1 899.77
+7%
|
1 788.11
-6%
|
1 819.54
+2%
|
2 946.08
+62%
|
3 766.28
+28%
|
3 702.02
-2%
|
4 137.34
+12%
|
3 438
-17%
|
3 097.08
-10%
|
3 016.13
-3%
|
2 584.83
-14%
|
4 001.32
+55%
|
3 675.34
-8%
|
3 638.95
-1%
|
3 192.47
-12%
|
2 305.93
-28%
|
1 867.26
-19%
|
2 173.5
+16%
|
2 708.5
+25%
|
1 861.97
-31%
|
2 425.95
+30%
|
2 518.41
+4%
|
2 835.11
+13%
|
2 642.3
-7%
|
3 430.04
+30%
|
2 721.61
-21%
|
2 312.99
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
