D

Daesang Corp
KRX:001680

Watchlist Manager
Daesang Corp
KRX:001680
Watchlist
Price: 21 250 KRW -0.23% Market Closed
Market Cap: 765.4B KRW

Relative Value

The Relative Value of one Daesang Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 21 250 KRW, Daesang Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Daesang Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
vs History
46
vs Industry
53
Median 3Y
8.2
Median 5Y
7.8
Industry
16
Forward
6.2
vs History
20
vs Industry
56
Median 3Y
3.2
Median 5Y
4
Industry
9.8
vs History
vs Industry
45
Median 3Y
3.3
Median 5Y
3
Industry
16.6
vs History
69
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
vs History
46
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
53
vs Industry
84
Median 3Y
1
Median 5Y
1.2
Industry
4.7
vs History
53
vs Industry
65
Median 3Y
4.1
Median 5Y
4.1
Industry
9.9
Forward
4
vs History
50
vs Industry
54
Median 3Y
7.6
Median 5Y
7.5
Industry
13.1
Forward
6.7
vs History
9
vs Industry
48
Median 3Y
4.9
Median 5Y
6
Industry
11.2
vs History
vs Industry
11
Median 3Y
6.2
Median 5Y
-5.2
Industry
15.7
vs History
47
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Daesang Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Daesang Corp
KRX:001680
736.3B KRW 0.2 7.8 4 7.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
200B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.9B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
49.7B EUR 1.8 27.1 11.7 15.7
ZA
Tiger Brands Ltd
JSE:TBS
56.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.2B USD 3.3 28.1 16.9 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
270.9B CNY 1.8 12.2 12.5 12.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 41.9 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.7B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Daesang Corp
KRX:001680
Average EV/EBITDA: 20 741
4
5%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
16.9
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Daesang Corp
KRX:001680
Average EV/EBIT: 35 382.2
7.5
8%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6