Miwon Commercial Co Ltd
KRX:002840
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Miwon Commercial Co Ltd
KRX:002840
|
KR |
Balance Sheet
Balance Sheet Decomposition
Miwon Commercial Co Ltd
Miwon Commercial Co Ltd
Balance Sheet
Miwon Commercial Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
7 240
|
2 148
|
1 470
|
1 669
|
5 253
|
6 376
|
5 985
|
9 253
|
20 080
|
4 830
|
23 069
|
9 195
|
22 221
|
21 671
|
25 264
|
37 422
|
35 327
|
|
| Cash |
0
|
0
|
0
|
0
|
10
|
7
|
5
|
7
|
0
|
10
|
6
|
6
|
5
|
8
|
4
|
2
|
8
|
|
| Cash Equivalents |
7 240
|
2 148
|
1 470
|
1 669
|
5 243
|
6 369
|
5 980
|
9 246
|
20 080
|
4 820
|
23 063
|
9 189
|
22 216
|
21 663
|
25 260
|
37 420
|
35 319
|
|
| Short-Term Investments |
8 931
|
9 149
|
0
|
37
|
2
|
0
|
0
|
111
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 410
|
|
| Total Receivables |
49 232
|
38 621
|
23 700
|
28 416
|
40 315
|
38 353
|
39 369
|
41 186
|
68 341
|
60 348
|
40 402
|
49 199
|
52 726
|
64 041
|
68 618
|
62 750
|
67 683
|
|
| Accounts Receivables |
45 666
|
35 552
|
21 391
|
24 636
|
36 622
|
34 866
|
35 657
|
37 810
|
59 546
|
54 920
|
34 873
|
44 383
|
50 061
|
59 828
|
64 090
|
58 157
|
63 085
|
|
| Other Receivables |
3 566
|
3 069
|
2 309
|
3 780
|
3 693
|
3 487
|
3 712
|
3 376
|
8 795
|
5 428
|
5 529
|
4 816
|
2 665
|
4 213
|
4 528
|
4 594
|
4 598
|
|
| Inventory |
51 555
|
27 159
|
25 910
|
31 789
|
42 704
|
45 747
|
48 467
|
45 100
|
55 133
|
50 058
|
47 320
|
61 239
|
62 321
|
85 524
|
102 744
|
95 868
|
111 020
|
|
| Other Current Assets |
1 231
|
1 752
|
3 009
|
538
|
557
|
687
|
627
|
475
|
796
|
760
|
919
|
599
|
428
|
327
|
571
|
691
|
3 780
|
|
| Total Current Assets |
118 190
|
78 829
|
54 089
|
62 447
|
88 830
|
91 164
|
94 447
|
96 124
|
144 350
|
115 996
|
111 709
|
120 230
|
137 696
|
171 562
|
197 197
|
196 731
|
222 220
|
|
| PP&E Net |
58 227
|
48 752
|
43 880
|
57 228
|
87 409
|
96 100
|
97 751
|
87 944
|
134 313
|
118 420
|
77 879
|
109 997
|
137 233
|
142 195
|
156 827
|
186 524
|
187 404
|
|
| PP&E Gross |
58 227
|
48 752
|
43 880
|
57 228
|
87 409
|
96 100
|
97 751
|
87 944
|
134 313
|
118 420
|
77 879
|
109 997
|
137 233
|
142 195
|
156 827
|
186 524
|
187 404
|
|
| Accumulated Depreciation |
78 098
|
58 334
|
42 938
|
49 145
|
55 843
|
67 340
|
80 939
|
94 258
|
121 671
|
123 990
|
105 440
|
118 150
|
136 644
|
159 889
|
187 181
|
216 527
|
249 232
|
|
| Intangible Assets |
999
|
742
|
2 349
|
2 261
|
1 991
|
2 054
|
1 961
|
2 030
|
2 284
|
2 070
|
1 355
|
1 777
|
1 745
|
2 166
|
2 046
|
2 189
|
2 347
|
|
| Note Receivable |
2 372
|
1 325
|
676
|
1 292
|
1 429
|
1 898
|
2 153
|
2 275
|
2 580
|
2 489
|
1 909
|
1 302
|
1 598
|
1 852
|
2 079
|
2 923
|
3 057
|
|
| Long-Term Investments |
6 279
|
6 241
|
14 685
|
24 096
|
29 227
|
33 450
|
30 697
|
41 305
|
44 352
|
48 752
|
51 256
|
46 004
|
49 108
|
53 080
|
55 896
|
56 352
|
63 149
|
|
| Other Long-Term Assets |
5 005
|
5 751
|
50 799
|
939
|
1 671
|
1 779
|
1 626
|
1 516
|
1 695
|
2 377
|
1 438
|
1 383
|
1 573
|
1 557
|
1 573
|
2 846
|
519
|
|
| Total Assets |
191 073
N/A
|
141 640
-26%
|
166 479
+18%
|
148 263
-11%
|
210 557
+42%
|
226 445
+8%
|
228 635
+1%
|
231 195
+1%
|
329 574
+43%
|
290 103
-12%
|
245 547
-15%
|
280 694
+14%
|
328 955
+17%
|
372 414
+13%
|
415 619
+12%
|
447 566
+8%
|
478 696
+7%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
10 849
|
10 054
|
11 305
|
11 123
|
15 523
|
17 636
|
12 686
|
15 099
|
21 885
|
24 461
|
17 489
|
14 630
|
16 119
|
24 933
|
16 173
|
16 105
|
20 798
|
|
| Accrued Liabilities |
904
|
846
|
762
|
1 971
|
2 502
|
2 644
|
2 896
|
3 362
|
4 879
|
1 985
|
1 856
|
2 361
|
2 707
|
3 027
|
3 784
|
4 260
|
4 669
|
|
| Short-Term Debt |
36 139
|
19 040
|
7 467
|
23 553
|
29 902
|
25 162
|
29 859
|
20 981
|
22 909
|
23 112
|
283
|
532
|
696
|
430
|
614
|
549
|
147
|
|
| Current Portion of Long-Term Debt |
850
|
125
|
12 162
|
2 503
|
9 906
|
300
|
11 390
|
0
|
5 911
|
411
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
11 052
|
5 059
|
38 973
|
3 181
|
8 246
|
9 701
|
7 431
|
8 325
|
10 919
|
9 620
|
14 538
|
17 974
|
16 099
|
18 259
|
27 536
|
18 569
|
22 180
|
|
| Total Current Liabilities |
59 795
|
35 125
|
70 669
|
42 330
|
66 078
|
55 443
|
64 263
|
47 767
|
66 502
|
59 589
|
34 166
|
35 509
|
35 622
|
46 649
|
48 107
|
39 483
|
47 794
|
|
| Long-Term Debt |
13 598
|
11 899
|
641
|
12 420
|
16 204
|
21 890
|
5 500
|
5 500
|
2 892
|
5 481
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2 108
|
2 888
|
5 535
|
7 483
|
8 316
|
8 600
|
6 034
|
5 308
|
9 404
|
6 896
|
3 091
|
7 645
|
10 278
|
12 761
|
9 013
|
8 216
|
1 866
|
|
| Minority Interest |
4 536
|
5 205
|
0
|
0
|
12 112
|
13 895
|
15 547
|
17 457
|
55 739
|
26 101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4 881
|
3 091
|
18 169
|
2 403
|
1 988
|
4 455
|
7 561
|
9 045
|
11 561
|
10 959
|
10 600
|
12 938
|
15 480
|
17 017
|
16 650
|
21 901
|
28 572
|
|
| Total Liabilities |
84 919
N/A
|
58 208
-31%
|
95 014
+63%
|
64 635
-32%
|
104 697
+62%
|
104 283
0%
|
98 905
-5%
|
85 077
-14%
|
146 098
+72%
|
109 027
-25%
|
47 857
-56%
|
56 138
+17%
|
61 381
+9%
|
76 427
+25%
|
73 771
-3%
|
69 599
-6%
|
78 232
+12%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
13 324
|
9 824
|
9 871
|
7 616
|
7 660
|
7 791
|
7 837
|
7 892
|
7 949
|
7 969
|
7 992
|
6 662
|
6 662
|
6 662
|
6 662
|
6 662
|
6 662
|
|
| Retained Earnings |
69 980
|
85 024
|
70 065
|
81 266
|
68 289
|
81 584
|
90 578
|
102 749
|
119 341
|
125 888
|
156 470
|
182 847
|
252 707
|
283 822
|
328 791
|
363 948
|
402 499
|
|
| Additional Paid In Capital |
21 979
|
22 061
|
1 355
|
2 033
|
3 112
|
4 682
|
6 019
|
8 160
|
23 230
|
22 761
|
8 140
|
33 411
|
4 984
|
4 970
|
4 825
|
4 766
|
4 793
|
|
| Unrealized Security Profit/Loss |
1 028
|
844
|
21 299
|
21 299
|
26 935
|
30 490
|
29 015
|
30 282
|
35 886
|
27 537
|
25 027
|
1 550
|
3 131
|
4 400
|
3 355
|
3 690
|
4 067
|
|
| Treasury Stock |
622
|
399
|
0
|
0
|
260
|
2 660
|
3 819
|
3 023
|
3 023
|
3 023
|
0
|
0
|
0
|
4 255
|
2 101
|
1 402
|
18 222
|
|
| Other Equity |
464
|
33 922
|
31 124
|
28 587
|
124
|
274
|
100
|
58
|
93
|
55
|
60
|
86
|
91
|
388
|
316
|
303
|
664
|
|
| Total Equity |
106 154
N/A
|
83 432
-21%
|
71 465
-14%
|
83 628
+17%
|
105 860
+27%
|
122 161
+15%
|
129 730
+6%
|
146 118
+13%
|
183 475
+26%
|
181 076
-1%
|
197 690
+9%
|
224 555
+14%
|
267 574
+19%
|
295 987
+11%
|
341 849
+15%
|
377 967
+11%
|
400 464
+6%
|
|
| Total Liabilities & Equity |
191 073
N/A
|
141 640
-26%
|
166 479
+18%
|
148 263
-11%
|
210 557
+42%
|
226 445
+8%
|
228 635
+1%
|
231 195
+1%
|
329 574
+43%
|
290 103
-12%
|
245 547
-15%
|
280 694
+14%
|
328 955
+17%
|
372 414
+13%
|
415 619
+12%
|
447 566
+8%
|
478 696
+7%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|