M

Miwon Commercial Co Ltd
KRX:002840

Watchlist Manager
Miwon Commercial Co Ltd
KRX:002840
Watchlist
Price: 147 400 KRW 0.61% Market Closed
Market Cap: 700.2B KRW

Relative Value

The Relative Value of one Miwon Commercial Co Ltd stock under the Base Case scenario is 145 606.25 KRW. Compared to the current market price of 147 400 KRW, Miwon Commercial Co Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
145 606.25 KRW
Overvaluation 1%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
34
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
vs History
33
vs Industry
41
Median 3Y
15.3
Median 5Y
13.4
Industry
20.8
vs History
31
vs Industry
41
Median 3Y
10.4
Median 5Y
10
Industry
13.7
vs History
15
vs Industry
23
Median 3Y
27.7
Median 5Y
26.9
Industry
22.1
vs History
87
vs Industry
32
Median 3Y
2.2
Median 5Y
2.3
Industry
1.7
vs History
73
vs Industry
37
Median 3Y
1.8
Median 5Y
1.8
Industry
1.8
vs History
58
vs Industry
37
Median 3Y
7.8
Median 5Y
7.6
Industry
7.3
vs History
57
vs Industry
45
Median 3Y
8.1
Median 5Y
8
Industry
13.1
vs History
11
vs Industry
42
Median 3Y
13
Median 5Y
11.5
Industry
17.6
vs History
31
vs Industry
44
Median 3Y
10
Median 5Y
9.5
Industry
15.2
vs History
15
vs Industry
21
Median 3Y
26.8
Median 5Y
25.2
Industry
21.2
vs History
87
vs Industry
26
Median 3Y
2
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Miwon Commercial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Miwon Commercial Co Ltd
KRX:002840
674.7B KRW 1.5 15.2 7.8 14.8
US
Sherwin-Williams Co
NYSE:SHW
86.7B USD 3.8 34.1 22.5 26.5
US
Ecolab Inc
NYSE:ECL
77.1B USD 4.8 38.8 22.2 29.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.2 9.2 12.6
CH
Givaudan SA
SIX:GIVN
29.5B CHF 3.9 27 18.3 23.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
248.4B CNY 1.4 22.4 21.8 21.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.9B USD 1.7 24.2 10.9 13.4
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 70.6 10.5 35.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Miwon Commercial Co Ltd
KRX:002840
Average EV/EBITDA: 18.5
7.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.5
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.2
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.9
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.5
7%
1.5