M
Miwon Commercial Co Ltd
KRX:002840
Miwon Commercial Co Ltd
KRX:002840
Price:
136 600
KRW
3.33%
Market Closed
Market Cap:
₩648.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Miwon Commercial Co Ltd
KRX:002840
|
KR |
|
Exelixis Inc
NASDAQ:EXEL
|
US |
|
F
|
F&G Annuities & Life Inc
NYSE:FG
|
US |
|
Leader Electronics Inc
TWSE:3058
|
TW |
|
H
|
Hawk Systems Inc
OTC:HWSY
|
US |
|
Urban Outfitters Inc
NASDAQ:URBN
|
US |
Income Statement
Earnings Waterfall
Miwon Commercial Co Ltd
Miwon Commercial Co Ltd
Income Statement
Miwon Commercial Co Ltd
Miwon Commercial Co Ltd
Currency: KRW
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
5
|
38
|
72
|
77
|
76
|
43
|
8
|
3
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Revenue |
379 029
N/A
|
407 187
+7%
|
428 792
+5%
|
438 188
+2%
|
442 932
+1%
|
427 800
-3%
|
420 180
-2%
|
421 367
+0%
|
417 899
-1%
|
427 135
+2%
|
427 531
+0%
|
435 798
+2%
|
440 094
+1%
|
440 245
+0%
|
447 182
+2%
|
441 138
-1%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(291 329)
|
(312 066)
|
(324 324)
|
(330 046)
|
(335 398)
|
(325 147)
|
(322 702)
|
(319 972)
|
(313 815)
|
(319 619)
|
(324 227)
|
(335 656)
|
(341 867)
|
(350 136)
|
(359 938)
|
(355 516)
|
|
| Gross Profit |
87 700
N/A
|
95 121
+8%
|
104 468
+10%
|
108 142
+4%
|
107 534
-1%
|
102 653
-5%
|
97 478
-5%
|
101 395
+4%
|
104 084
+3%
|
107 515
+3%
|
103 303
-4%
|
100 142
-3%
|
98 227
-2%
|
90 109
-8%
|
87 244
-3%
|
85 622
-2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(27 677)
|
(28 968)
|
(29 831)
|
(31 126)
|
(32 391)
|
(32 475)
|
(33 661)
|
(34 156)
|
(35 640)
|
(36 301)
|
(37 517)
|
(40 196)
|
(40 663)
|
(42 308)
|
(43 083)
|
(42 014)
|
|
| Selling, General & Administrative |
(18 325)
|
(19 268)
|
(19 878)
|
(20 659)
|
(21 421)
|
(21 224)
|
(21 905)
|
(21 974)
|
(22 679)
|
(22 904)
|
(23 507)
|
(24 836)
|
(24 992)
|
(25 627)
|
(25 389)
|
(24 305)
|
|
| Research & Development |
(9 196)
|
(9 566)
|
(9 832)
|
(10 353)
|
(10 857)
|
(11 143)
|
(11 650)
|
(12 067)
|
(12 843)
|
(13 276)
|
(13 877)
|
(15 212)
|
(15 541)
|
(16 399)
|
(17 297)
|
(17 320)
|
|
| Depreciation & Amortization |
(156)
|
(135)
|
(121)
|
(115)
|
(112)
|
(107)
|
(106)
|
(115)
|
(117)
|
(122)
|
(133)
|
(149)
|
(215)
|
(281)
|
(339)
|
(389)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
0
|
(58)
|
0
|
|
| Operating Income |
60 023
N/A
|
66 152
+10%
|
74 637
+13%
|
77 016
+3%
|
75 143
-2%
|
70 178
-7%
|
63 817
-9%
|
67 239
+5%
|
68 444
+2%
|
71 214
+4%
|
65 787
-8%
|
59 946
-9%
|
57 563
-4%
|
47 802
-17%
|
44 161
-8%
|
43 608
-1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
9 711
|
12 265
|
14 500
|
8 603
|
7 571
|
4 494
|
1 387
|
5 564
|
6 544
|
6 331
|
3 191
|
7 711
|
6 189
|
2 778
|
5 564
|
3 512
|
|
| Non-Reccuring Items |
2 075
|
2 051
|
1 492
|
69
|
(179)
|
609
|
729
|
794
|
(9 083)
|
(9 838)
|
(9 888)
|
(9 886)
|
0
|
(58)
|
0
|
(61)
|
|
| Gain/Loss on Disposition of Assets |
(108)
|
(95)
|
(14)
|
(16)
|
5
|
25
|
36
|
38
|
4
|
27
|
27
|
34
|
60
|
17
|
17
|
8
|
|
| Total Other Income |
1 929
|
2 055
|
1 887
|
2 154
|
2 000
|
1 990
|
2 476
|
2 499
|
2 988
|
2 837
|
2 675
|
2 666
|
2 821
|
3 389
|
3 415
|
4 425
|
|
| Pre-Tax Income |
73 630
N/A
|
82 429
+12%
|
92 502
+12%
|
87 825
-5%
|
84 541
-4%
|
77 295
-9%
|
68 446
-11%
|
76 134
+11%
|
68 897
-10%
|
70 571
+2%
|
61 791
-12%
|
60 470
-2%
|
66 633
+10%
|
53 927
-19%
|
53 156
-1%
|
51 492
-3%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(14 573)
|
(17 593)
|
(20 094)
|
(15 610)
|
(15 056)
|
(14 403)
|
(13 443)
|
(15 118)
|
(12 541)
|
(11 203)
|
(9 035)
|
(9 921)
|
(11 538)
|
(9 263)
|
(8 895)
|
(7 970)
|
|
| Income from Continuing Operations |
59 057
|
64 836
|
72 408
|
72 216
|
69 486
|
62 892
|
55 003
|
61 016
|
56 356
|
59 368
|
52 756
|
50 549
|
55 095
|
44 664
|
44 261
|
43 522
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
59 057
N/A
|
64 836
+10%
|
72 408
+12%
|
72 216
0%
|
69 486
-4%
|
62 892
-9%
|
55 003
-13%
|
61 016
+11%
|
56 356
-8%
|
59 368
+5%
|
52 756
-11%
|
50 549
-4%
|
55 095
+9%
|
44 664
-19%
|
44 261
-1%
|
43 522
-2%
|
|
| EPS (Diluted) |
11 901.36
N/A
|
13 188.44
+11%
|
14 840.54
+13%
|
14 751.67
-1%
|
14 411.5
-2%
|
13 123.12
-9%
|
11 553.17
-12%
|
12 771.11
+11%
|
11 924.04
-7%
|
12 633.86
+6%
|
11 299.52
-11%
|
10 789.62
-5%
|
11 850.05
+10%
|
9 668.58
-18%
|
9 632.63
0%
|
9 448.83
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
