SNT Dynamics Co Ltd
KRX:003570
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SNT Dynamics Co Ltd
KRX:003570
|
KR |
|
Sunny Optical Technology Group Co Ltd
HKEX:2382
|
CN |
Balance Sheet
Balance Sheet Decomposition
SNT Dynamics Co Ltd
SNT Dynamics Co Ltd
Balance Sheet
SNT Dynamics Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
19 253
|
35 317
|
58 792
|
39 304
|
63 776
|
119 361
|
72 016
|
93 161
|
126 558
|
132 908
|
117 974
|
137 283
|
136 940
|
176 089
|
203 280
|
172 556
|
62 263
|
56 831
|
42 953
|
15 736
|
15 839
|
60 154
|
94 529
|
45 214
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
72
|
50
|
35
|
39
|
45
|
36
|
44
|
51
|
93
|
67
|
32
|
96
|
|
| Cash Equivalents |
19 253
|
35 317
|
58 792
|
39 304
|
63 776
|
119 361
|
72 016
|
93 161
|
126 558
|
132 908
|
117 974
|
137 245
|
136 868
|
176 039
|
203 245
|
172 517
|
62 218
|
56 795
|
42 909
|
15 685
|
15 746
|
60 087
|
94 497
|
45 119
|
|
| Short-Term Investments |
21 675
|
3 891
|
1 267
|
1 211
|
2 762
|
52 597
|
14 474
|
84 430
|
256
|
81
|
4 048
|
154
|
11
|
8
|
10
|
50 017
|
168 480
|
183 945
|
187 890
|
275 701
|
250 175
|
299 403
|
209 718
|
279 790
|
|
| Total Receivables |
57 386
|
52 410
|
78 538
|
74 777
|
265 089
|
263 377
|
121 755
|
135 990
|
140 503
|
247 114
|
236 919
|
134 804
|
123 383
|
92 579
|
103 992
|
73 909
|
71 073
|
63 544
|
59 160
|
54 144
|
68 709
|
110 307
|
86 199
|
189 222
|
|
| Accounts Receivables |
57 314
|
52 002
|
78 293
|
74 483
|
257 507
|
258 427
|
121 170
|
131 419
|
135 479
|
233 651
|
227 284
|
131 018
|
114 969
|
88 489
|
98 863
|
69 443
|
59 370
|
59 055
|
45 019
|
39 468
|
63 980
|
106 142
|
78 128
|
186 291
|
|
| Other Receivables |
72
|
408
|
245
|
294
|
7 582
|
4 950
|
585
|
4 571
|
5 024
|
13 463
|
9 635
|
3 786
|
8 414
|
4 090
|
5 129
|
4 466
|
11 703
|
4 489
|
14 141
|
14 676
|
4 729
|
4 165
|
8 070
|
2 932
|
|
| Inventory |
63 015
|
57 090
|
55 900
|
52 168
|
109 059
|
112 611
|
81 219
|
82 921
|
110 297
|
122 904
|
135 745
|
140 996
|
123 357
|
121 438
|
92 242
|
81 129
|
82 803
|
87 954
|
87 759
|
86 190
|
130 165
|
110 638
|
128 289
|
163 603
|
|
| Other Current Assets |
2 206
|
596
|
3 641
|
2 118
|
9 204
|
15 728
|
5 945
|
13 665
|
9 692
|
39 970
|
26 229
|
8 520
|
11 624
|
34 981
|
22 058
|
21 497
|
29 093
|
19 079
|
6 356
|
16 528
|
6 271
|
6 458
|
7 919
|
37 992
|
|
| Total Current Assets |
163 536
|
149 304
|
198 138
|
169 578
|
449 889
|
563 674
|
295 410
|
410 167
|
387 306
|
542 978
|
520 914
|
421 758
|
395 315
|
425 096
|
421 581
|
399 108
|
413 712
|
411 353
|
384 118
|
448 299
|
471 158
|
586 960
|
526 653
|
715 822
|
|
| PP&E Net |
246 154
|
225 425
|
169 199
|
170 142
|
320 432
|
312 990
|
457 961
|
455 157
|
430 347
|
558 887
|
550 687
|
434 169
|
425 931
|
419 186
|
404 367
|
387 098
|
377 500
|
372 144
|
281 689
|
277 374
|
280 949
|
294 939
|
299 464
|
306 000
|
|
| PP&E Gross |
246 154
|
225 425
|
169 199
|
170 142
|
320 432
|
312 990
|
457 961
|
455 157
|
0
|
0
|
0
|
0
|
425 931
|
419 186
|
404 367
|
387 098
|
377 500
|
372 144
|
281 689
|
277 374
|
280 949
|
294 939
|
299 464
|
306 000
|
|
| Accumulated Depreciation |
135 180
|
143 033
|
147 708
|
156 165
|
281 463
|
296 744
|
148 900
|
160 422
|
0
|
0
|
0
|
0
|
215 883
|
221 624
|
231 779
|
243 479
|
243 839
|
259 280
|
255 987
|
264 594
|
264 873
|
270 451
|
274 768
|
276 280
|
|
| Intangible Assets |
1 235
|
534
|
1 496
|
4 035
|
13 353
|
8 334
|
4 831
|
6 326
|
11 343
|
22 763
|
25 095
|
23 615
|
26 967
|
21 064
|
12 869
|
2 461
|
1 697
|
1 215
|
1 175
|
997
|
904
|
3 704
|
9 596
|
16 033
|
|
| Goodwill |
0
|
0
|
0
|
0
|
28 061
|
8 924
|
73
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
205
|
250
|
250
|
|
| Note Receivable |
128
|
62
|
23
|
11
|
2 080
|
1 644
|
0
|
3 157
|
3 514
|
417
|
3 955
|
5 144
|
1
|
0
|
0
|
0
|
0
|
10 200
|
330
|
1 648
|
31 085
|
507
|
456
|
0
|
|
| Long-Term Investments |
7 322
|
6 334
|
19 688
|
6 877
|
20 706
|
32 715
|
36 894
|
33 581
|
73 855
|
55 518
|
54 040
|
49 687
|
64 806
|
55 201
|
49 487
|
48 415
|
51 080
|
45 122
|
156 816
|
149 808
|
144 596
|
160 050
|
174 077
|
154 136
|
|
| Other Long-Term Assets |
433
|
571
|
602
|
625
|
11 860
|
15 383
|
2 156
|
2 331
|
4 074
|
1 682
|
1 885
|
1 321
|
1 348
|
1 068
|
2 170
|
1 297
|
1 634
|
1 291
|
9 188
|
1 450
|
2 254
|
10 539
|
23 591
|
36 367
|
|
| Other Assets |
0
|
0
|
0
|
0
|
28 061
|
8 924
|
73
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
205
|
250
|
250
|
|
| Total Assets |
418 807
N/A
|
382 229
-9%
|
389 146
+2%
|
351 267
-10%
|
846 381
+141%
|
943 663
+11%
|
797 326
-16%
|
910 768
+14%
|
910 488
0%
|
1 182 293
+30%
|
1 156 625
-2%
|
935 742
-19%
|
914 417
-2%
|
921 663
+1%
|
890 522
-3%
|
838 428
-6%
|
845 672
+1%
|
841 374
-1%
|
833 365
-1%
|
879 625
+6%
|
930 994
+6%
|
1 056 904
+14%
|
1 034 086
-2%
|
1 228 608
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
19 457
|
37 737
|
37 621
|
37 430
|
166 382
|
185 130
|
81 848
|
106 717
|
104 407
|
170 404
|
137 718
|
114 619
|
81 125
|
56 553
|
72 042
|
43 816
|
39 297
|
36 002
|
36 763
|
35 491
|
45 196
|
44 167
|
42 466
|
75 304
|
|
| Accrued Liabilities |
3 852
|
7 124
|
8 359
|
9 932
|
15 094
|
16 707
|
11 417
|
10 673
|
8 862
|
9 636
|
9 300
|
14 344
|
22 646
|
10 747
|
9 473
|
11 675
|
12 058
|
14 449
|
12 116
|
13 993
|
14 870
|
17 256
|
10 568
|
5 925
|
|
| Short-Term Debt |
39 750
|
33 056
|
29 948
|
0
|
63 454
|
64 516
|
55 111
|
70 903
|
12 071
|
32 079
|
8 844
|
7 116
|
7 084
|
6 600
|
6 600
|
6 520
|
6 460
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
11 644
|
38
|
0
|
35 000
|
1 905
|
102 716
|
843
|
863
|
881
|
634
|
5 704
|
226
|
240
|
251
|
240
|
0
|
0
|
78
|
74
|
351
|
360
|
538
|
408
|
111
|
|
| Other Current Liabilities |
40 289
|
25 650
|
29 620
|
10 522
|
64 218
|
62 262
|
39 393
|
58 683
|
67 034
|
82 607
|
87 252
|
38 853
|
59 620
|
78 501
|
62 270
|
102 020
|
60 190
|
55 798
|
72 354
|
74 464
|
123 036
|
179 839
|
109 504
|
111 171
|
|
| Total Current Liabilities |
114 993
|
103 606
|
105 548
|
92 883
|
311 053
|
431 331
|
188 611
|
247 839
|
193 255
|
295 360
|
248 818
|
175 157
|
170 716
|
152 652
|
150 625
|
164 030
|
118 005
|
106 327
|
121 309
|
124 298
|
183 463
|
241 801
|
162 947
|
192 511
|
|
| Long-Term Debt |
214 898
|
35 126
|
35 000
|
0
|
127 648
|
2 040
|
2 202
|
961
|
419
|
627
|
1 231
|
741
|
496
|
241
|
0
|
0
|
0
|
107
|
60
|
1 159
|
799
|
503
|
108
|
53 916
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
51 489
|
52 410
|
54 607
|
74 987
|
76 848
|
54 461
|
47 404
|
46 089
|
43 637
|
28 740
|
28 431
|
31 152
|
33 065
|
34 008
|
33 719
|
33 072
|
44 665
|
44 779
|
|
| Minority Interest |
0
|
0
|
0
|
11 647
|
97 643
|
178 994
|
16 089
|
15 003
|
13 660
|
113 733
|
90 432
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
68 251
|
58 949
|
48 999
|
33 028
|
84 116
|
72 681
|
40 185
|
33 185
|
34 365
|
40 790
|
35 203
|
32 667
|
41 510
|
45 087
|
42 716
|
41 129
|
91 731
|
86 683
|
81 482
|
67 211
|
53 958
|
80 832
|
36 022
|
70 610
|
|
| Total Liabilities |
398 142
N/A
|
197 681
-50%
|
189 547
-4%
|
137 558
-27%
|
620 460
+351%
|
685 046
+10%
|
298 577
-56%
|
349 397
+17%
|
296 306
-15%
|
525 497
+77%
|
452 531
-14%
|
263 026
-42%
|
260 126
-1%
|
244 070
-6%
|
236 978
-3%
|
233 900
-1%
|
238 167
+2%
|
224 269
-6%
|
235 916
+5%
|
226 676
-4%
|
271 939
+20%
|
356 208
+31%
|
243 742
-32%
|
361 815
+48%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
102 233
|
80 664
|
80 664
|
80 664
|
80 664
|
80 664
|
83 079
|
83 684
|
83 684
|
83 684
|
83 684
|
83 684
|
83 684
|
83 684
|
83 684
|
83 684
|
83 684
|
85 632
|
85 632
|
85 632
|
85 632
|
85 632
|
85 632
|
85 632
|
|
| Retained Earnings |
105 598
|
106 258
|
131 997
|
139 532
|
163 869
|
186 661
|
201 881
|
239 497
|
505 284
|
541 579
|
571 819
|
579 682
|
576 816
|
605 792
|
575 255
|
542 578
|
568 586
|
578 213
|
575 931
|
628 184
|
642 505
|
680 490
|
757 449
|
785 240
|
|
| Additional Paid In Capital |
0
|
0
|
44
|
1 538
|
0
|
11 212
|
21 812
|
29 539
|
18 903
|
35 823
|
41 852
|
7 592
|
7 506
|
7 506
|
7 506
|
7 506
|
7 506
|
7 506
|
7 506
|
7 506
|
7 506
|
7 506
|
7 506
|
10 478
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 757
|
3 585
|
2 561
|
1 204
|
260
|
6 218
|
847
|
228
|
4 872
|
7 211
|
8 262
|
2 694
|
5 057
|
1 347
|
9 879
|
11 652
|
|
| Treasury Stock |
118
|
118
|
10 849
|
10 849
|
0
|
0
|
0
|
0
|
11 834
|
20 952
|
10 808
|
10 246
|
24 379
|
24 379
|
24 379
|
39 373
|
57 173
|
57 181
|
73 669
|
84 350
|
84 350
|
84 350
|
84 350
|
74 746
|
|
| Other Equity |
24 148
|
2 256
|
2 256
|
2 825
|
18 612
|
19 920
|
191 977
|
208 650
|
12 388
|
13 077
|
14 987
|
10 800
|
10 925
|
11 208
|
10 631
|
9 905
|
9 774
|
10 147
|
10 311
|
13 284
|
12 820
|
12 766
|
14 229
|
48 538
|
|
| Total Equity |
20 665
N/A
|
184 548
+793%
|
199 600
+8%
|
213 710
+7%
|
225 921
+6%
|
258 617
+14%
|
498 749
+93%
|
561 370
+13%
|
614 182
+9%
|
656 796
+7%
|
704 094
+7%
|
672 716
-4%
|
654 291
-3%
|
677 593
+4%
|
653 544
-4%
|
604 528
-8%
|
607 505
+0%
|
617 104
+2%
|
597 449
-3%
|
652 949
+9%
|
659 055
+1%
|
700 697
+6%
|
790 344
+13%
|
866 793
+10%
|
|
| Total Liabilities & Equity |
418 807
N/A
|
382 229
-9%
|
389 146
+2%
|
351 267
-10%
|
846 381
+141%
|
943 663
+11%
|
797 326
-16%
|
910 768
+14%
|
910 488
0%
|
1 182 293
+30%
|
1 156 625
-2%
|
935 742
-19%
|
914 417
-2%
|
921 663
+1%
|
890 522
-3%
|
838 428
-6%
|
845 672
+1%
|
841 374
-1%
|
833 365
-1%
|
879 625
+6%
|
930 994
+6%
|
1 056 904
+14%
|
1 034 086
-2%
|
1 228 608
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
33
|
30
|
30
|
28
|
28
|
28
|
32
|
32
|
31
|
33
|
32
|
31
|
31
|
31
|
29
|
27
|
27
|
23
|
22
|
22
|
22
|
22
|
24
|
|