SNT Dynamics Co Ltd
KRX:003570

Watchlist Manager
SNT Dynamics Co Ltd Logo
SNT Dynamics Co Ltd
KRX:003570
Watchlist
Price: 33 550 KRW 1.21% Market Closed
Market Cap: 751.3B KRW

Relative Value

The Relative Value of one SNT Dynamics Co Ltd stock under the Base Case scenario is 28 500.36 KRW. Compared to the current market price of 33 550 KRW, SNT Dynamics Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28 500.36 KRW
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
79
Median 3Y
0.7
Median 5Y
0.5
Industry
3.8
Forward
1.1
vs History
38
vs Industry
59
Median 3Y
7.5
Median 5Y
7.5
Industry
33.2
Forward
9.4
vs History
vs Industry
57
Median 3Y
2.4
Median 5Y
2.6
Industry
21.2
vs History
vs Industry
40
Median 3Y
1.6
Median 5Y
2.6
Industry
28.1
vs History
0
vs Industry
82
Median 3Y
0.4
Median 5Y
0.3
Industry
3.5
vs History
0
vs Industry
88
Median 3Y
0.1
Median 5Y
-0.1
Industry
3.7
Forward
0.6
vs History
0
vs Industry
74
Median 3Y
0.4
Median 5Y
-1
Industry
12.4
vs History
0
vs Industry
64
Median 3Y
0.5
Median 5Y
-1.8
Industry
20.5
vs History
0
vs Industry
61
Median 3Y
0.6
Median 5Y
-2.3
Industry
27
Forward
6.7
vs History
vs Industry
58
Median 3Y
-0.5
Median 5Y
-1.7
Industry
22.6
vs History
vs Industry
45
Median 3Y
-0.4
Median 5Y
-1.8
Industry
30.7
vs History
0
vs Industry
87
Median 3Y
0
Median 5Y
-0.1
Industry
2.5

Multiples Across Competitors

Competitors Multiples
SNT Dynamics Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SNT Dynamics Co Ltd
KRX:003570
751.3B KRW 1.2 7.8 3.8 4
US
RTX Corp
LSE:0R2N
172.6B USD 2.1 37.5 19.5 33.2
US
Raytheon Technologies Corp
NYSE:RTX
171.8B USD 2.1 37.3 19.4 33.1
NL
Airbus SE
PAR:AIR
121.8B EUR 1.8 28.8 15.7 24.7
US
Boeing Co
NYSE:BA
140.5B USD 2 -12.1 -19.5 -15.9
FR
Safran SA
PAR:SAF
100.1B EUR 3.7 -150 18.3 24.7
US
Lockheed Martin Corp
NYSE:LMT
109.9B USD 1.5 20 14.1 17.2
UK
Rolls-Royce Holdings PLC
LSE:RR
66.8B GBP 3.5 26.5 20.2 27.9
US
TransDigm Group Inc
NYSE:TDG
82.6B USD 10.1 50.2 25.1 27.3
DE
Rheinmetall AG
XETRA:RHM
69B EUR 7.2 96.2 39.5 50.8
US
General Dynamics Corp
NYSE:GD
73B USD 1.5 18.4 13.3 15.7
P/E Multiple
Earnings Growth PEG
KR
SNT Dynamics Co Ltd
KRX:003570
Average P/E: 35.9
7.8
N/A N/A
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.3
28%
1.3
NL
Airbus SE
PAR:AIR
28.8
22%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -12.1 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -150 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.5
3%
8.8
US
TransDigm Group Inc
NYSE:TDG
50.2
24%
2.1
DE
Rheinmetall AG
XETRA:RHM
96.2
56%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
10%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
SNT Dynamics Co Ltd
KRX:003570
Average EV/EBITDA: 18.9
3.8
N/A N/A
US
RTX Corp
LSE:0R2N
19.5
17%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
19.4
17%
1.1
NL
Airbus SE
PAR:AIR
15.7
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -19.5 N/A N/A
FR
Safran SA
PAR:SAF
18.3
13%
1.4
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.2
12%
1.7
US
TransDigm Group Inc
NYSE:TDG
25.1
13%
1.9
DE
Rheinmetall AG
XETRA:RHM
39.5
36%
1.1
US
General Dynamics Corp
NYSE:GD
13.3
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
SNT Dynamics Co Ltd
KRX:003570
Average EV/EBIT: 25.9
4
N/A N/A
US
RTX Corp
LSE:0R2N
33.2
29%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33.1
29%
1.1
NL
Airbus SE
PAR:AIR
24.7
27%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -15.9 N/A N/A
FR
Safran SA
PAR:SAF
24.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.2
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.9
17%
1.6
US
TransDigm Group Inc
NYSE:TDG
27.3
12%
2.3
DE
Rheinmetall AG
XETRA:RHM
50.8
42%
1.2
US
General Dynamics Corp
NYSE:GD
15.7
9%
1.7