SNT Dynamics Co Ltd
KRX:003570

Watchlist Manager
SNT Dynamics Co Ltd Logo
SNT Dynamics Co Ltd
KRX:003570
Watchlist
Price: 52 900 KRW 1.93% Market Closed
Market Cap: ₩1.2T

Relative Value

The Relative Value of one SNT Dynamics Co Ltd stock under the Base Case scenario is 31 211.35 KRW. Compared to the current market price of 52 900 KRW, SNT Dynamics Co Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31 211.35 KRW
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SNT Dynamics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SNT Dynamics Co Ltd
KRX:003570
1.2T KRW 1.8 15.3 9.7 10.7
US
Raytheon Technologies Corp
NYSE:RTX
267.3B USD 3.1 40.5 23.1 34.8
US
RTX Corp
LSE:0R2N
263.9B USD 3.1 40 22.9 34.4
US
Boeing Co
NYSE:BA
185.3B USD 2.3 -18.2 -31.9 -24.6
NL
Airbus SE
PAR:AIR
154B EUR 2.1 30.5 18 27.3
FR
Safran SA
PAR:SAF
126.5B EUR 4.3 29.3 21.2 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
102.3B GBP 5.3 17.8 24.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
137.4B USD 1.9 32.7 19.7 25
DE
Rheinmetall AG
XETRA:RHM
84.6B EUR 7.7 101.3 43.6 57.9
US
Northrop Grumman Corp
NYSE:NOC
98.5B USD 2.4 24.5 20 27.2
US
General Dynamics Corp
NYSE:GD
96.2B USD 1.9 22.8 16.5 19.3
P/E Multiple
Earnings Growth PEG
KR
SNT Dynamics Co Ltd
KRX:003570
Average P/E: 35.5
15.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.5
28%
1.4
US
RTX Corp
LSE:0R2N
40
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.2 N/A N/A
NL
Airbus SE
PAR:AIR
30.5
21%
1.5
FR
Safran SA
PAR:SAF
29.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.8
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
32.7
11%
3
DE
Rheinmetall AG
XETRA:RHM
101.3
59%
1.7
US
Northrop Grumman Corp
NYSE:NOC
24.5
3%
8.2
US
General Dynamics Corp
NYSE:GD
22.8
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
SNT Dynamics Co Ltd
KRX:003570
Average EV/EBITDA: 21.9
9.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
23.1
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -31.9 N/A N/A
NL
Airbus SE
PAR:AIR
18
19%
0.9
FR
Safran SA
PAR:SAF
21.2
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.4
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
19.7
10%
2
DE
Rheinmetall AG
XETRA:RHM
43.6
41%
1.1
US
Northrop Grumman Corp
NYSE:NOC
20
6%
3.3
US
General Dynamics Corp
NYSE:GD
16.5
10%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
SNT Dynamics Co Ltd
KRX:003570
Average EV/EBIT: 29.5
10.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.8
31%
1.1
US
RTX Corp
LSE:0R2N
34.4
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.6 N/A N/A
NL
Airbus SE
PAR:AIR
27.3
26%
1.1
FR
Safran SA
PAR:SAF
27.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.1
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
25
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
57.9
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
27.2
6%
4.5
US
General Dynamics Corp
NYSE:GD
19.3
11%
1.8