Watchlist Manager

Watchlist

Price: 49 700 KRW -1.39%

Market Cap: ₩1.1T

	SNT Dynamics Co Ltd KRX:003570	KR
	Matson Inc NYSE:MATX	US

Income Statement

Currency: KRW

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 468	0	0	0	1 450	0	0	296	878	433	543	355	460	320	303	281	364	342	329	316	304	292	276	258	241	226	217	215	215	489	833	1 159	1 388	1 206	959	746	604	580	561	621	731	762	833	825	480	519	412	403	482	1 583	2 552	4 580	51	3 314	2 259	31	38	33	0	0	0
Revenue	581 312 N/A	585 426 +1%	605 108 +3%	647 597 +7%	744 221 +15%	796 408 +7%	811 088 +2%	821 815 +1%	612 116 -26%	554 863 -9%	516 995 -7%	463 173 -10%	584 032 +26%	459 123 -21%	446 770 -3%	428 522 -4%	558 453 +30%	548 083 -2%	536 493 -2%	515 001 -4%	504 445 -2%	479 757 -5%	467 322 -3%	456 053 -2%	468 008 +3%	476 591 +2%	462 975 -3%	470 252 +2%	436 274 -7%	406 628 -7%	401 286 -1%	390 520 -3%	396 259 +1%	393 333 -1%	397 059 +1%	400 436 +1%	375 116 -6%	364 550 -3%	329 119 -10%	295 531 -10%	301 754 +2%	298 687 -1%	315 130 +6%	325 792 +3%	335 954 +3%	349 333 +4%	353 019 +1%	385 017 +9%	408 025 +6%	427 178 +5%	439 089 +3%	470 911 +7%	485 954 +3%	497 170 +2%	540 347 +9%	569 653 +5%	614 453 +8%	650 534 +6%	692 002 +6%	679 990 -2%	712 022 +5%
Gross Profit
Cost of Revenue	(489 128)	(494 541)	(513 402)	(548 912)	(631 801)	(676 224)	(692 010)	(704 218)	(546 517)	(500 154)	(467 373)	(428 988)	(535 894)	(445 944)	(443 105)	(428 024)	(534 806)	(518 544)	(499 288)	(473 162)	(442 501)	(428 846)	(427 588)	(424 603)	(444 675)	(448 642)	(430 372)	(431 852)	(409 310)	(381 528)	(378 033)	(367 488)	(350 161)	(347 931)	(349 165)	(355 665)	(336 614)	(325 692)	(293 710)	(264 760)	(270 074)	(265 910)	(280 324)	(285 696)	(294 547)	(306 617)	(307 002)	(330 879)	(351 906)	(366 599)	(376 786)	(403 634)	(420 432)	(428 108)	(463 902)	(486 548)	(514 486)	(542 339)	(569 588)	(556 989)	(595 042)
Gross Profit	92 184 N/A	90 885 -1%	91 706 +1%	98 684 +8%	112 419 +14%	120 183 +7%	119 077 -1%	117 598 -1%	65 600 -44%	54 710 -17%	49 623 -9%	34 185 -31%	48 138 +41%	13 181 -73%	3 668 -72%	501 -86%	23 647 +4 620%	29 542 +25%	37 207 +26%	41 841 +12%	61 944 +48%	50 911 -18%	39 735 -22%	31 451 -21%	23 333 -26%	27 950 +20%	32 603 +17%	38 400 +18%	26 964 -30%	25 100 -7%	23 253 -7%	23 032 -1%	46 098 +100%	45 402 -2%	47 894 +5%	44 770 -7%	38 502 -14%	38 857 +1%	35 408 -9%	30 771 -13%	31 681 +3%	32 777 +3%	34 806 +6%	40 096 +15%	41 407 +3%	42 716 +3%	46 017 +8%	54 138 +18%	56 119 +4%	60 580 +8%	62 303 +3%	67 277 +8%	65 522 -3%	69 062 +5%	76 445 +11%	83 105 +9%	99 967 +20%	108 195 +8%	122 413 +13%	123 001 +0%	116 979 -5%
Operating Income
Operating Expenses	(23 333)	(24 708)	(25 662)	(34 435)	(42 203)	(47 222)	(53 305)	(57 733)	(30 464)	(26 169)	(19 626)	(11 093)	(28 647)	(13 094)	(14 074)	(11 563)	(27 351)	(26 150)	(23 345)	(23 133)	(23 473)	(23 732)	(29 827)	(24 822)	(24 780)	(42 681)	(47 203)	(49 728)	(64 423)	(80 871)	(78 734)	(77 945)	(29 995)	(20 362)	(18 668)	(11 546)	(19 252)	(18 808)	(17 166)	(15 203)	(18 055)	(23 952)	(24 348)	(25 387)	(20 820)	(25 140)	(26 996)	(28 806)	(30 354)	(28 540)	(26 954)	(23 425)	(23 926)	(25 491)	14 947	11 365	10 541	8 982	(33 092)	(32 218)	(31 522)
Selling, General & Administrative	(26 948)	(29 921)	(31 250)	(37 177)	(38 177)	(45 564)	(50 679)	(54 731)	(29 425)	(26 731)	(20 136)	(11 958)	(28 525)	(14 066)	(15 080)	(12 582)	(27 057)	(25 857)	(23 047)	(22 827)	(23 384)	(23 461)	(24 225)	(23 951)	(23 811)	(23 788)	(22 513)	(22 078)	(21 111)	(19 211)	(18 789)	(18 783)	(18 105)	(18 337)	(18 989)	(18 880)	(18 268)	(17 744)	(16 516)	(16 683)	(18 830)	(20 418)	(21 396)	(21 278)	(19 528)	(19 213)	(20 407)	(23 254)	(24 908)	(24 461)	(23 349)	(21 443)	(21 947)	(23 277)	(24 384)	(27 632)	(29 496)	(32 264)	(32 684)	(30 085)	(28 786)
Research & Development	0	0	0	0	(2 205)	0	0	(207)	(613)	0	270	473	(34)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(719)	(846)	(2 463)	(3 569)	(3 269)	(3 251)	(1 658)	(1 630)	(1 521)	(2 713)	(2 981)	(1 870)	(1 793)	(654)	(2 408)	(3 039)
Depreciation & Amortization	(1 570)	0	0	0	(1 821)	0	0	(176)	(426)	261	238	391	(88)	406	410	420	(294)	(292)	(297)	(306)	(90)	(272)	(739)	(871)	(970)	(856)	(457)	(398)	(375)	(374)	(377)	(372)	(371)	(393)	(367)	(327)	(276)	(234)	(649)	(876)	(1 107)	(1 313)	(829)	(634)	(359)	(240)	(316)	(356)	(279)	(285)	(299)	(263)	(318)	(384)	(449)	(514)	(585)	(608)	(619)	(591)	(528)
Other Operating Expenses	5 186	5 212	5 586	2 742	0	(1 658)	(2 626)	(2 619)	0	301	0	0	0	566	596	599	0	0	0	0	0	0	(4 863)	0	0	(18 037)	(24 233)	(27 252)	(42 937)	(61 286)	(59 568)	(58 790)	(11 519)	(1 633)	688	7 663	(708)	(830)	0	2 356	1 881	(2 221)	(2 123)	(3 476)	(933)	(4 969)	(5 427)	(2 733)	(1 597)	(524)	(55)	(61)	(31)	(309)	42 492	42 492	42 492	43 647	864	864	831
Operating Income	68 851 N/A	66 177 -4%	66 043 0%	64 249 -3%	70 217 +9%	72 961 +4%	65 774 -10%	59 865 -9%	35 136 -41%	28 540 -19%	29 994 +5%	23 089 -23%	19 490 -16%	83 -100%	(10 410) N/A	(11 065) -6%	(3 703) +67%	3 390 N/A	13 861 +309%	18 707 +35%	38 471 +106%	27 179 -29%	9 907 -64%	6 628 -33%	(1 448) N/A	(14 734) -918%	(14 602) +1%	(11 331) +22%	(37 460) -231%	(55 771) -49%	(55 481) +1%	(54 912) +1%	16 103 N/A	25 040 +55%	29 226 +17%	33 225 +14%	19 249 -42%	20 050 +4%	18 243 -9%	15 568 -15%	13 626 -12%	8 825 -35%	10 458 +19%	14 709 +41%	20 587 +40%	17 576 -15%	19 021 +8%	25 332 +33%	25 765 +2%	32 040 +24%	35 349 +10%	43 852 +24%	41 596 -5%	43 571 +5%	91 392 +110%	94 470 +3%	110 509 +17%	117 177 +6%	89 321 -24%	90 783 +2%	85 457 -6%
Pre-Tax Income
Interest Income Expense	763	5 688	4 205	3 952	6 716	3 603	958	1 190	(1 230)	(739)	2 755	1 303	2 190	(3 095)	(6 533)	(5 437)	1 552	77	3 238	5 776	3 059	3 647	2 422	(1 318)	1 820	474	2 952	4 509	1 396	3 410	1 270	687	2 322	2 441	2 626	3 366	3 135	3 103	2 721	2 469	2 731	66 082	66 553	66 910	67 439	6 363	7 315	19 333	6 100	7 569	7 201	(4 286)	16 461	17 127	18 861	21 087	12 940	12 238	11 863	10 906	13 172
Non-Reccuring Items	169	0	0	0	0	0	0	0	7 463	0	0	0	0	0	0	0	0	0	0	0	(508)	(4 864)	0	(9 596)	(22 394)	0	0	0	(9 913)	0	0	0	(493)	(729)	(250)	(384)	1 094	0	723	0	(4 067)	0	0	0	(2 853)	0	0	(2 835)	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	331	0	0	11	38	45	57	46	(12)	(52)	(9)	(9)	187	182	(10)	0	(98)	(129)	34	37	145	909	895	898	784	132	151	2 666	2 722	2 623	2 591	71	16	3	22	24	(102)	4 586	4 568	4 566	6 254	1 624	1 814	1 828	340	301	115	102	48	31	129	129	134	216	171	187	173
Total Other Income	0	0	0	0	2 860	5 974	14 330	13 770	2 651	10 252	(8 709)	(7 840)	(10 275)	(11 304)	20	359	2 171	2 173	2 004	2 039	(704)	(348)	(626)	(316)	(1 371)	(6 068)	(5 561)	(5 411)	5 412	10 173	11 186	11 101	5 295	4 748	2 985	1 902	338	129	890	918	924	1 581	894	889	(10 504)	(10 936)	(11 060)	(11 083)	(2 871)	(2 902)	(2 735)	(2 637)	75	100	(15)	260	308	245	699	91	(20 087)
Pre-Tax Income	69 783 N/A	71 864 +3%	70 248 -2%	68 201 -3%	80 123 +17%	82 538 +3%	81 064 -2%	74 838 -8%	44 058 -41%	38 099 -14%	24 098 -37%	16 600 -31%	11 394 -31%	(14 366) N/A	(16 930) -18%	(16 150) +5%	206 N/A	5 823 +2 727%	19 094 +228%	26 522 +39%	40 219 +52%	25 485 -37%	11 736 -54%	(4 566) N/A	(23 248) -409%	(19 420) +16%	(16 315) +16%	(11 334) +31%	(39 780) -251%	(42 056) -6%	(42 876) -2%	(40 460) +6%	25 950 N/A	34 122 +31%	37 178 +9%	38 181 +3%	23 833 -38%	23 286 -2%	22 599 -3%	18 979 -16%	13 112 -31%	81 075 +518%	82 473 +2%	87 076 +6%	80 924 -7%	14 627 -82%	17 090 +17%	32 576 +91%	29 334 -10%	37 008 +26%	39 930 +8%	37 031 -7%	58 180 +57%	60 830 +5%	110 367 +81%	115 946 +5%	123 891 +7%	129 876 +5%	102 054 -21%	101 967 0%	78 715 -23%
Net Income
Tax Provision	(17 312)	(17 283)	(17 162)	(16 496)	(23 522)	(23 338)	(21 967)	(20 537)	(8 995)	(7 557)	(7 166)	(5 365)	(4 145)	4 922	7 415	7 264	2 388	312	(2 383)	(4 201)	(7 596)	(6 324)	(4 600)	(1 193)	(1 188)	(1 812)	(950)	(1 577)	8 856	9 606	8 574	7 864	(6 131)	(7 943)	(7 853)	(9 122)	(7 187)	(7 675)	(7 488)	(5 528)	(4 770)	(21 632)	(22 894)	(24 432)	(21 925)	(5 001)	(4 760)	(5 056)	(6 327)	(8 223)	(8 458)	(10 146)	(8 650)	(9 285)	(20 781)	(22 385)	(27 759)	(28 855)	(20 040)	(20 247)	(17 140)
Income from Continuing Operations	52 471	54 582	53 087	51 706	56 601	59 200	59 097	54 301	35 064	30 542	16 932	11 235	7 249	(9 445)	(9 516)	(8 888)	2 594	6 134	16 710	22 322	32 623	19 162	7 137	(5 759)	(24 436)	(21 232)	(17 265)	(12 911)	(30 924)	(32 450)	(34 301)	(32 595)	19 818	26 180	29 324	29 057	16 645	15 608	15 109	13 451	8 342	59 444	59 580	62 644	58 999	9 626	12 330	27 520	23 006	28 785	31 472	26 884	49 530	51 545	89 586	93 561	96 132	101 021	82 014	81 720	61 575
Income to Minority Interest	1 033	1 009	344	(547)	(3 127)	(5 457)	(5 420)	(6 140)	0	2 014	0	3 854	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	53 504 N/A	55 591 +4%	53 431 -4%	51 159 -4%	53 474 +5%	53 743 +1%	53 677 0%	48 161 -10%	39 072 -19%	39 076 +0%	27 425 -30%	25 663 -6%	15 395 -40%	9 987 -35%	8 258 -17%	6 490 -21%	2 594 -60%	6 134 +136%	16 710 +172%	22 322 +34%	32 623 +46%	19 162 -41%	7 137 -63%	(5 759) N/A	(24 436) -324%	(21 232) +13%	(17 265) +19%	(12 911) +25%	(30 924) -140%	(32 450) -5%	(34 301) -6%	(32 595) +5%	19 818 N/A	26 180 +32%	29 324 +12%	29 057 -1%	16 645 -43%	15 608 -6%	15 109 -3%	13 451 -11%	8 342 -38%	59 444 +613%	59 580 +0%	62 644 +5%	58 999 -6%	9 626 -84%	12 330 +28%	27 520 +123%	23 006 -16%	28 785 +25%	31 472 +9%	26 884 -15%	49 530 +84%	51 545 +4%	89 586 +74%	93 561 +4%	96 132 +3%	101 021 +5%	82 014 -19%	81 720 0%	61 575 -25%
EPS (Diluted)	1 672 N/A	1 737.21 +4%	1 669.71 -4%	1 598.71 -4%	1 671.06 +5%	1 679.46 +1%	1 677.4 0%	1 459.42 -13%	1 184 -19%	1 184.12 +0%	857.03 -28%	777.66 -9%	466.51 -40%	312.09 -33%	258.06 -17%	209.35 -19%	81.06 -61%	197.87 +144%	539.03 +172%	720.06 +34%	1 052.35 +46%	618.12 -41%	230.22 -63%	-185.77 N/A	-788.25 -324%	-684.9 +13%	-556.93 +19%	-416.48 +25%	-997.54 -140%	-1 118.96 -12%	-1 225.03 -9%	-1 164.1 +5%	707.78 N/A	969.62 +37%	1 086.07 +12%	1 076.18 -1%	616.48 -43%	578.07 -6%	581.11 +1%	538.04 -7%	333.68 -38%	2 584.52 +675%	2 662.86 +3%	2 882.51 +8%	2 665.65 -8%	429.84 -84%	550.58 +28%	1 228.92 +123%	1 027.36 -16%	1 285.39 +25%	1 405.39 +9%	1 200.53 -15%	2 211.76 +84%	2 301.73 +4%	4 000.46 +74%	4 178 +4%	4 292.78 +3%	4 511.11 +5%	3 662.36 -19%	3 330.87 -9%	2 612.47 -22%

Income Statement Balance Sheet Cash Flow Statement

SNT Dynamics Co Ltd
KRX:003570

Income Statement

Earnings Waterfall
SNT Dynamics Co Ltd

Income Statement
SNT Dynamics Co Ltd

See Also

Company

Help

Tools

Stocks

SNT Dynamics Co Ltd KRX:003570

Income Statement

Earnings Waterfall SNT Dynamics Co Ltd

Income Statement SNT Dynamics Co Ltd

See Also

Company

Help

Tools

Stocks

SNT Dynamics Co Ltd
KRX:003570

Earnings Waterfall
SNT Dynamics Co Ltd

Income Statement
SNT Dynamics Co Ltd