HLB Global Co Ltd Relative Valuation - HLB Global Co Ltd

Watchlist Manager

Watchlist

Price: 2 035 KRW 2.26% Market Closed

Market Cap: ₩103.1B

H	HLB Global Co Ltd KRX:003580	KR
	Modec Inc TSE:6269	JP

Relative Value

The Relative Value of one HLB Global Co Ltd stock under the Base Case scenario is 2 851.94 KRW. Compared to the current market price of 2 035 KRW, HLB Global Co Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 29%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	H	HLB Global Co Ltd KRX:003580	102.4B KRW	1	-7.1	-8.8	-9.6
IE	C	CRH PLC NYSE:CRH	71.2B USD	1.9	19	11.3	15.8
CH		Holcim AG SIX:HOLN	36.2B CHF	2.4	2.8	11.8	17.7
DE		HeidelbergCement AG XETRA:HEI	31.8B EUR	1.2	4.4	3.7	4.3
US		Martin Marietta Materials Inc NYSE:MLM	34.7B USD	5.7	30.6	18.9	27.1
US		Vulcan Materials Co NYSE:VMC	34.8B USD	4.4	32.3	16.8	24.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.7	45.2	21.7	30.2
US	A	Amrize AG SIX:AMRZ	24.3B CHF	3.5	35	22	25.6
DE	H	Heidelberg Materials AG XMUN:HEI	20.5B EUR	0.8	2.8	2.6	3.1
IN		Grasim Industries Ltd NSE:GRASIM	1.7T INR	1.1	43	8.8	11.1
CN		Anhui Conch Cement Co Ltd SSE:600585	122.9B CNY	1.5	14	8.8	8.8

				Revenue Growth	P/S to Growth
KR	H	HLB Global Co Ltd KRX:003580	Average P/S: 2.5 1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.9	6%	0.3
CH		Holcim AG SIX:HOLN	2.4	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.7	10%	0.6
US		Vulcan Materials Co NYSE:VMC	4.4	6%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
KR	H	HLB Global Co Ltd KRX:003580	Average P/E: 22.9 Negative Multiple: -7.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	19	11%	1.7
CH		Holcim AG SIX:HOLN	2.8	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.4	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	30.6	14%	2.2
US		Vulcan Materials Co NYSE:VMC	32.3	16%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	45.2	31%	1.5
US	A	Amrize AG SIX:AMRZ	35	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	43	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14	14%	1

				EBITDA Growth	EV/EBITDA to Growth
KR	H	HLB Global Co Ltd KRX:003580	Average EV/EBITDA: 12.6 Negative Multiple: -8.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	11.3	9%	1.3
CH		Holcim AG SIX:HOLN	11.8	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	18.9	12%	1.6
US		Vulcan Materials Co NYSE:VMC	16.8	11%	1.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.7	25%	0.9
US	A	Amrize AG SIX:AMRZ	22	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.8	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	8.8	38%	0.2

				EBIT Growth	EV/EBIT to Growth
KR	H	HLB Global Co Ltd KRX:003580	Average EV/EBIT: 16.9 Negative Multiple: -9.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.8	11%	1.4
CH		Holcim AG SIX:HOLN	17.7	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	27.1	14%	1.9
US		Vulcan Materials Co NYSE:VMC	24.9	15%	1.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	30.2	29%	1
US	A	Amrize AG SIX:AMRZ	25.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.1	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	8.8	16%	0.5

HLB Global Co Ltd
KRX:003580

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
HLB Global Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

HLB Global Co Ltd KRX:003580

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples HLB Global Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

HLB Global Co Ltd
KRX:003580

Competitors Multiples
HLB Global Co Ltd Competitors