H

HLB Global Co Ltd
KRX:003580

Watchlist Manager
HLB Global Co Ltd
KRX:003580
Watchlist
Price: 2 635 KRW 3.54% Market Closed
Market Cap: ₩133.5B

Relative Value

The Relative Value of one HLB Global Co Ltd stock under the Base Case scenario is 2 871.35 KRW. Compared to the current market price of 2 635 KRW, HLB Global Co Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 871.35 KRW
Undervaluation 8%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HLB Global Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HLB Global Co Ltd
KRX:003580
132.6B KRW 1.3 -9.1 -11.4 -12.6
IE
CRH PLC
NYSE:CRH
82.5B USD 2.2 24 12.9 18.1
CH
Holcim AG
SIX:HOLN
42.6B CHF 2 2.8 8.8 12.8
DE
HeidelbergCement AG
XETRA:HEI
42.2B EUR 1.6 5.5 4.8 5.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.7T INR 4.4 53 25.6 36.3
US
Vulcan Materials Co
NYSE:VMC
39.5B USD 5 35.3 18.9 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
39.1B USD 5.9 33.9 20.2 28.2
DE
Heidelberg Materials AG
XMUN:HEI
27.7B EUR 1 3.6 3.3 3.9
US
Amrize AG
SIX:AMRZ
23.6B CHF 3.3 33.2 26.4 30.7
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47.3 9.6 12.4
MX
Cemex SAB de CV
NYSE:CX
18.9B USD 1.2 13.9 8.4 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HLB Global Co Ltd
KRX:003580
Average EV/EBITDA: 13.9
Negative Multiple: -11.4
N/A N/A
IE
C
CRH PLC
NYSE:CRH
12.9
10%
1.3
CH
Holcim AG
SIX:HOLN
8.8
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.8
7%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
25.6
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.9
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20.2
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.3
7%
0.5
US
A
Amrize AG
SIX:AMRZ
26.4
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
9.6
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.4
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HLB Global Co Ltd
KRX:003580
Average EV/EBIT: 19.1
Negative Multiple: -12.6
N/A N/A
IE
C
CRH PLC
NYSE:CRH
18.1
11%
1.6
CH
Holcim AG
SIX:HOLN
12.8
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.6
12%
0.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
36.3
31%
1.2
US
Vulcan Materials Co
NYSE:VMC
27.6
15%
1.8
US
Martin Marietta Materials Inc
NYSE:MLM
28.2
12%
2.4
DE
H
Heidelberg Materials AG
XMUN:HEI
3.9
12%
0.3
US
A
Amrize AG
SIX:AMRZ
30.7
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
12.4
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
15.6
6%
2.6