Kleannara Co Ltd
KRX:004540
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kleannara Co Ltd
KRX:004540
|
KR |
|
Cleanaway Co Ltd
TWSE:8422
|
TW |
|
G
|
Glencore PLC
JSE:GLN
|
CH |
|
Acquazzurra SpA
MIL:ACQ
|
IT |
|
Saudi Tadawul Group Holding Company SJSC
SAU:1111
|
SA |
Balance Sheet
Balance Sheet Decomposition
Kleannara Co Ltd
Kleannara Co Ltd
Balance Sheet
Kleannara Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 088
|
6 036
|
3 509
|
3 000
|
9 901
|
6 461
|
3 901
|
2 900
|
20 502
|
2 769
|
3 195
|
3 170
|
1 399
|
2 507
|
3 561
|
6 837
|
6 504
|
6 829
|
7 388
|
4 999
|
9 563
|
7 098
|
12 747
|
12 254
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
9
|
13
|
0
|
0
|
0
|
0
|
12 747
|
12 254
|
|
| Cash Equivalents |
8 088
|
6 036
|
3 509
|
3 000
|
9 901
|
6 461
|
3 901
|
2 900
|
20 502
|
2 769
|
3 195
|
3 170
|
1 399
|
2 507
|
3 554
|
6 832
|
6 495
|
6 816
|
7 388
|
4 999
|
9 563
|
7 098
|
0
|
0
|
|
| Short-Term Investments |
15 551
|
11 139
|
9 512
|
4 163
|
3 098
|
10 978
|
2 546
|
3 291
|
2 588
|
1 372
|
0
|
350
|
0
|
0
|
3 185
|
550
|
0
|
0
|
200
|
200
|
299
|
21 933
|
20 757
|
2 700
|
|
| Total Receivables |
43 201
|
34 806
|
32 589
|
47 874
|
48 898
|
46 948
|
48 483
|
46 798
|
55 950
|
54 090
|
61 422
|
68 518
|
79 966
|
75 560
|
78 791
|
84 891
|
95 481
|
86 154
|
62 319
|
64 915
|
75 448
|
63 992
|
64 644
|
68 024
|
|
| Accounts Receivables |
30 279
|
19 921
|
17 657
|
45 421
|
46 038
|
45 616
|
46 950
|
44 865
|
53 124
|
51 380
|
60 434
|
66 420
|
75 012
|
73 124
|
75 187
|
83 412
|
87 733
|
82 657
|
60 038
|
62 806
|
70 977
|
61 306
|
61 457
|
64 016
|
|
| Other Receivables |
12 922
|
14 885
|
14 932
|
2 453
|
2 860
|
1 332
|
1 533
|
1 933
|
2 826
|
2 710
|
988
|
2 098
|
4 954
|
2 436
|
3 604
|
1 479
|
7 748
|
3 497
|
2 281
|
2 109
|
4 471
|
2 686
|
3 187
|
4 008
|
|
| Inventory |
36 176
|
32 074
|
32 266
|
37 634
|
40 580
|
40 911
|
44 960
|
46 662
|
40 398
|
47 047
|
52 855
|
37 758
|
39 134
|
48 282
|
52 238
|
51 632
|
64 437
|
71 614
|
42 365
|
46 622
|
46 113
|
79 262
|
58 234
|
62 810
|
|
| Other Current Assets |
1 545
|
2 240
|
2 339
|
1 644
|
5 159
|
2 129
|
2 106
|
2 510
|
1 651
|
1 332
|
1 078
|
6 402
|
600
|
651
|
1 628
|
529
|
1 038
|
1 746
|
3 111
|
2 437
|
902
|
6 177
|
12 337
|
13 693
|
|
| Total Current Assets |
104 561
|
86 294
|
80 215
|
94 315
|
107 637
|
107 427
|
101 997
|
102 161
|
121 089
|
106 610
|
118 550
|
116 198
|
121 100
|
127 000
|
139 404
|
144 440
|
167 460
|
166 342
|
115 382
|
119 172
|
132 325
|
178 461
|
168 719
|
159 481
|
|
| PP&E Net |
321 352
|
370 928
|
360 465
|
350 831
|
338 233
|
323 702
|
309 532
|
341 116
|
333 803
|
306 115
|
306 431
|
295 991
|
317 272
|
327 772
|
361 672
|
360 499
|
383 935
|
404 331
|
391 650
|
412 051
|
425 594
|
436 944
|
422 337
|
416 228
|
|
| PP&E Gross |
321 352
|
370 928
|
360 465
|
350 831
|
338 233
|
323 702
|
309 532
|
341 116
|
333 803
|
306 115
|
306 431
|
295 991
|
317 272
|
327 772
|
361 672
|
360 499
|
383 935
|
404 331
|
391 650
|
412 051
|
425 594
|
436 944
|
422 337
|
416 228
|
|
| Accumulated Depreciation |
51 632
|
69 424
|
87 640
|
108 561
|
128 937
|
146 624
|
166 629
|
186 766
|
163 876
|
170 328
|
182 248
|
200 978
|
218 296
|
236 673
|
261 752
|
286 759
|
291 461
|
307 462
|
339 307
|
364 644
|
368 133
|
383 408
|
413 814
|
445 423
|
|
| Intangible Assets |
130
|
65
|
27
|
7
|
9
|
14
|
24
|
59
|
53
|
424
|
965
|
1 430
|
1 073
|
1 361
|
1 113
|
820
|
652
|
988
|
1 367
|
2 434
|
5 280
|
6 744
|
6 245
|
5 646
|
|
| Goodwill |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
911
|
1 577
|
1 223
|
398
|
183
|
223
|
233
|
188
|
119
|
64
|
29
|
5
|
61
|
128
|
893
|
887
|
518
|
163
|
3
|
60
|
170
|
351
|
386
|
388
|
|
| Long-Term Investments |
18 832
|
18 472
|
15 610
|
11 660
|
9 160
|
7 451
|
3 336
|
1 998
|
1 977
|
13 954
|
15 343
|
9 512
|
9 479
|
10 825
|
11 295
|
10 895
|
14 518
|
27 178
|
25 429
|
28 649
|
34 349
|
35 768
|
36 579
|
35 983
|
|
| Other Long-Term Assets |
2 317
|
13 732
|
9 746
|
8 621
|
5 264
|
5 532
|
4 628
|
483
|
511
|
429
|
708
|
736
|
983
|
2 703
|
4 735
|
4 923
|
6 030
|
407
|
4 433
|
684
|
974
|
2 779
|
7 257
|
3 350
|
|
| Other Assets |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
448 107
N/A
|
491 067
+10%
|
467 286
-5%
|
465 830
0%
|
460 486
-1%
|
444 350
-4%
|
419 751
-6%
|
446 006
+6%
|
457 551
+3%
|
427 595
-7%
|
442 025
+3%
|
423 872
-4%
|
449 967
+6%
|
469 790
+4%
|
519 112
+10%
|
522 464
+1%
|
573 113
+10%
|
599 410
+5%
|
538 264
-10%
|
563 050
+5%
|
598 691
+6%
|
661 047
+10%
|
641 522
-3%
|
621 077
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
92 732
|
91 886
|
92 457
|
65 028
|
51 284
|
43 110
|
55 453
|
56 976
|
57 020
|
64 649
|
81 759
|
69 305
|
74 132
|
74 622
|
73 574
|
76 794
|
102 035
|
85 035
|
51 821
|
49 289
|
51 375
|
46 846
|
46 513
|
32 496
|
|
| Accrued Liabilities |
25 511
|
18 657
|
18 256
|
15 017
|
14 723
|
15 352
|
14 705
|
17 273
|
20 652
|
17 402
|
18 481
|
25 595
|
28 428
|
29 699
|
29 493
|
35 402
|
30 383
|
28 172
|
23 660
|
28 618
|
30 096
|
32 470
|
6 428
|
6 675
|
|
| Short-Term Debt |
66 713
|
99 443
|
126 453
|
140 223
|
150 856
|
92 243
|
109 452
|
176 831
|
169 280
|
167 381
|
163 860
|
136 848
|
59 174
|
92 002
|
105 737
|
94 353
|
109 407
|
171 660
|
136 945
|
52 151
|
13 548
|
50 211
|
69 829
|
156 385
|
|
| Current Portion of Long-Term Debt |
107 576
|
118 095
|
45 463
|
59 983
|
15 211
|
50 277
|
62 867
|
107 120
|
26 445
|
26 532
|
1 733
|
12 125
|
12 955
|
5 591
|
34 201
|
42 274
|
45 105
|
31 146
|
20 624
|
39 317
|
61 276
|
88 551
|
122 971
|
107 565
|
|
| Other Current Liabilities |
5 253
|
12 499
|
7 474
|
7 718
|
7 223
|
6 749
|
4 751
|
9 756
|
11 421
|
6 590
|
6 612
|
15 810
|
12 372
|
8 237
|
8 151
|
10 485
|
21 022
|
12 134
|
13 379
|
11 853
|
7 680
|
4 114
|
33 273
|
37 134
|
|
| Total Current Liabilities |
297 785
|
340 579
|
290 103
|
287 968
|
239 298
|
207 731
|
247 228
|
367 957
|
284 818
|
282 553
|
272 445
|
259 682
|
187 061
|
210 150
|
251 156
|
259 308
|
307 953
|
328 147
|
246 429
|
181 228
|
163 975
|
222 191
|
279 014
|
340 255
|
|
| Long-Term Debt |
113 754
|
91 850
|
94 558
|
90 762
|
135 120
|
165 617
|
121 150
|
14 834
|
30 646
|
4 906
|
24 723
|
12 260
|
61 974
|
62 583
|
42 301
|
28 012
|
48 264
|
55 397
|
89 007
|
124 136
|
169 219
|
170 913
|
127 494
|
66 042
|
|
| Deferred Income Tax |
1 440
|
0
|
0
|
0
|
0
|
0
|
0
|
6 704
|
6 823
|
8 520
|
8 732
|
2 584
|
159
|
0
|
0
|
0
|
0
|
2 054
|
0
|
5 174
|
10 102
|
13 759
|
13 437
|
12 048
|
|
| Minority Interest |
6 954
|
7 140
|
7 308
|
7 271
|
7 448
|
6 928
|
7 136
|
7 286
|
7 781
|
0
|
0
|
0
|
0
|
0
|
3 074
|
2 026
|
2 023
|
1 937
|
2 234
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
17 028
|
23 970
|
20 660
|
23 516
|
19 979
|
20 569
|
20 438
|
22 125
|
23 852
|
28 243
|
31 463
|
32 585
|
22 418
|
16 517
|
21 555
|
24 516
|
28 775
|
39 145
|
40 383
|
35 702
|
25 908
|
12 837
|
9 974
|
12 598
|
|
| Total Liabilities |
436 962
N/A
|
463 539
+6%
|
412 629
-11%
|
409 518
-1%
|
401 845
-2%
|
400 846
0%
|
395 953
-1%
|
418 906
+6%
|
353 920
-16%
|
324 223
-8%
|
337 363
+4%
|
307 111
-9%
|
271 611
-12%
|
289 251
+6%
|
318 085
+10%
|
313 863
-1%
|
387 014
+23%
|
426 680
+10%
|
378 054
-11%
|
346 241
-8%
|
369 205
+7%
|
419 699
+14%
|
429 920
+2%
|
430 942
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
21 528
|
21 528
|
108 074
|
108 074
|
108 074
|
108 074
|
43 230
|
43 230
|
123 230
|
123 230
|
123 230
|
123 230
|
163 585
|
163 670
|
187 976
|
187 996
|
188 034
|
188 034
|
37 607
|
37 607
|
37 607
|
37 607
|
37 607
|
37 607
|
|
| Retained Earnings |
17 814
|
36
|
10 378
|
8 950
|
8 134
|
23 135
|
20 333
|
49 779
|
52 739
|
20 391
|
18 970
|
7 007
|
8 254
|
10 341
|
7 706
|
15 227
|
6 672
|
40 693
|
53 313
|
43 461
|
50 056
|
52 413
|
22 979
|
3 075
|
|
| Additional Paid In Capital |
8 469
|
7 205
|
0
|
133
|
133
|
0
|
962
|
33 710
|
33 710
|
1 095
|
1 095
|
1 095
|
7 633
|
7 618
|
3 285
|
3 281
|
2 888
|
4 949
|
155 376
|
93 964
|
93 964
|
93 964
|
93 964
|
96 024
|
|
| Unrealized Security Profit/Loss |
890
|
1 023
|
637
|
535
|
989
|
974
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 589
|
20 589
|
39 779
|
45 861
|
55 365
|
55 053
|
59 640
|
|
| Treasury Stock |
147
|
147
|
147
|
154
|
165
|
154
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
|
| Other Equity |
0
|
0
|
42 256
|
42 256
|
42 256
|
42 256
|
0
|
0
|
508
|
500
|
631
|
496
|
1 055
|
1 028
|
2 121
|
2 159
|
1 909
|
87
|
13
|
2 060
|
2 060
|
2 060
|
2 060
|
0
|
|
| Total Equity |
11 146
N/A
|
27 528
+147%
|
54 657
+99%
|
56 313
+3%
|
58 641
+4%
|
43 504
-26%
|
23 798
-45%
|
27 100
+14%
|
103 632
+282%
|
103 372
0%
|
104 662
+1%
|
116 761
+12%
|
178 356
+53%
|
180 539
+1%
|
201 027
+11%
|
208 601
+4%
|
186 099
-11%
|
172 730
-7%
|
160 210
-7%
|
216 810
+35%
|
229 487
+6%
|
241 348
+5%
|
211 602
-12%
|
190 135
-10%
|
|
| Total Liabilities & Equity |
448 107
N/A
|
491 067
+10%
|
467 286
-5%
|
465 830
0%
|
460 486
-1%
|
444 350
-4%
|
419 751
-6%
|
446 006
+6%
|
457 551
+3%
|
427 595
-7%
|
442 025
+3%
|
423 872
-4%
|
449 967
+6%
|
469 790
+4%
|
519 112
+10%
|
522 464
+1%
|
573 113
+10%
|
599 410
+5%
|
538 264
-10%
|
563 050
+5%
|
598 691
+6%
|
661 047
+10%
|
641 522
-3%
|
621 077
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
8
|
8
|
8
|
8
|
8
|
8
|
24
|
24
|
24
|
24
|
24
|
24
|
32
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|