Hyundai Motor Co
KRX:005380

Watchlist Manager
Hyundai Motor Co Logo
Hyundai Motor Co
KRX:005380
Watchlist
Price: 315 000 KRW 11.11% Market Closed
Market Cap: 82.2T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+35%
5Y
+68%
10Y
+121%
Liabilities
+
3Y
+34%
5Y
+74%
10Y
+146%
Equity
+
3Y
+37%
5Y
+58%
10Y
+83%

Balance Sheet Decomposition
Hyundai Motor Co

339.7T
Assets
229.4T
Liabilities
339.7T
Assets
229.4T
Liabilities
Current Assets 113.7T
Cash & Short-Term Investments 26.5T
Receivables 62.2T
Other Current Assets 25T
Non-Current Assets 226T
Long-Term Investments 41.6T
PP&E 92.5T
Intangibles 8.4T
Other Non-Current Assets 83.6T
Current Liabilities 81.3T
Accounts Payable 12.8T
Accrued Liabilities 6.6T
Short-Term Debt 7.4T
Other Current Liabilities 54.5T
Non-Current Liabilities 148.1T
Long-Term Debt 117.8T
Other Non-Current Liabilities 30.3T

Balance Sheet
Hyundai Motor Co

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2 304 424
2 765 872
4 763 452
3 187 954
4 397 808
3 730 007
4 393 692
6 218 218
8 659 561
6 215 815
6 231 946
6 759 338
6 872 430
7 096 513
7 331 463
7 890 089
8 821 529
9 113 625
8 681 971
9 862 136
12 795 554
20 864 879
19 166 619
19 014 944
Cash Equivalents
2 304 424
2 765 872
4 763 452
3 187 954
4 397 808
3 730 007
4 393 692
6 218 218
8 659 561
6 215 815
6 231 946
6 759 338
6 872 430
7 096 513
7 331 463
7 890 089
8 821 529
9 113 625
8 681 971
9 862 136
12 795 554
20 864 879
19 166 619
19 014 944
Short-Term Investments
2 500 581
4 320 697
4 448 219
6 011 672
5 259 400
3 620 194
3 487 020
4 434 500
5 834 385
7 435 832
9 224 180
12 464 144
15 343 951
18 857 527
17 024 062
19 820 176
20 527 758
17 687 189
16 692 539
19 991 479
19 242 929
11 232 797
9 823 856
11 274 529
Total Receivables
2 433 297
3 293 223
3 682 902
4 159 132
5 511 702
5 818 958
6 912 742
8 462 617
8 042 867
23 289 427
26 025 348
27 244 856
28 175 138
30 413 233
32 594 253
32 895 347
32 874 699
33 136 589
37 513 419
40 341 359
42 990 467
47 291 577
52 071 908
61 968 385
Accounts Receivables
1 981 305
2 423 980
3 026 000
3 353 270
4 738 333
5 271 858
6 506 366
7 072 012
6 892 974
4 238 273
4 918 066
4 871 605
5 241 754
5 791 791
6 606 046
5 973 266
5 220 170
5 025 271
5 014 028
4 863 168
4 922 047
6 153 864
6 541 561
7 407 953
Other Receivables
451 992
869 243
656 902
805 862
773 369
547 100
406 376
1 390 605
1 149 893
19 051 154
21 107 282
22 373 251
22 933 384
24 621 442
25 988 207
26 922 081
27 654 529
28 111 318
32 499 391
35 478 191
38 068 420
41 137 713
45 530 347
54 560 432
Inventory
3 787 927
3 819 999
5 498 529
6 940 542
8 568 112
9 892 245
11 265 083
16 855 998
11 691 269
5 491 437
6 237 752
6 772 864
7 073 116
7 417 239
9 198 999
10 523 812
10 279 904
10 714 858
11 663 848
11 333 734
11 645 641
14 291 216
17 400 346
19 791 007
Other Current Assets
1 012 486
910 761
939 672
1 914 487
1 277 153
1 519 041
2 130 751
2 803 055
2 558 295
1 087 643
1 207 124
1 606 384
1 391 470
1 241 172
1 380 433
1 320 176
1 472 024
2 355 840
1 531 096
2 157 649
1 890 775
2 708 804
3 261 988
3 715 422
Total Current Assets
12 038 715
15 110 552
19 332 774
22 213 787
25 014 175
24 580 445
28 189 288
38 774 388
36 786 377
43 520 154
48 926 350
54 847 586
58 856 105
65 025 684
67 529 210
72 449 600
73 975 914
73 008 101
76 082 873
83 686 357
88 565 366
96 389 273
101 724 717
115 764 287
PP&E Net
16 905 497
16 745 238
17 842 898
19 802 286
21 448 039
23 491 593
25 629 530
28 918 261
28 821 237
21 116 277
24 816 302
28 569 946
32 027 463
35 807 875
46 418 533
50 722 976
50 555 092
50 971 374
54 634 406
55 430 244
62 811 905
64 952 017
69 623 161
89 034 381
PP&E Gross
16 905 497
16 745 238
17 842 898
19 802 286
21 448 039
23 491 593
25 629 530
28 918 261
28 821 237
21 116 277
24 816 302
28 569 946
32 027 463
35 807 875
46 418 533
50 722 976
50 555 092
50 971 374
54 634 406
55 430 244
62 811 905
64 952 017
69 623 161
89 034 381
Accumulated Depreciation
5 317 325
6 415 241
7 445 356
8 523 304
9 891 942
8 348 614
13 277 036
15 541 430
17 515 442
11 688 451
12 884 027
14 542 641
15 815 600
17 549 117
19 835 907
22 379 749
23 386 622
25 830 084
27 542 727
27 477 757
31 190 919
34 670 287
39 498 949
42 943 697
Intangible Assets
1 370 182
930 922
1 139 902
1 424 826
1 940 200
2 180 437
2 560 625
3 002 506
3 366 097
2 473 961
2 482 955
2 582 207
2 829 738
3 535 178
4 006 010
4 295 879
4 517 907
4 661 976
5 004 971
5 336 091
5 473 223
5 409 660
5 517 766
6 955 900
Goodwill
781 053
747 188
722 155
387 669
389 922
431 913
437 259
446 351
342 090
177 607
177 154
301 011
299 352
286 478
292 078
290 293
291 429
259 407
261 525
341 476
373 763
692 717
700 819
726 830
Note Receivable
157 262
199 211
239 423
142 999
190 269
177 855
341 881
490 736
244 454
16 126 828
18 262 511
19 434 926
20 925 797
22 500 021
25 455 047
27 994 898
26 621 499
29 177 658
32 559 794
37 554 830
46 311 562
52 963 738
65 240 399
77 555 079
Long-Term Investments
1 842 977
2 163 468
3 509 686
4 139 221
4 038 683
3 596 345
3 533 016
3 790 161
4 728 171
9 973 409
13 918 285
14 965 584
17 490 099
18 847 353
19 894 812
20 794 597
20 088 576
19 640 932
22 275 736
22 830 668
26 009 405
28 586 069
32 759 351
40 544 180
Other Long-Term Assets
6 776 610
10 229 109
10 639 984
9 912 343
13 057 481
16 250 897
23 155 927
27 783 380
28 036 508
1 325 895
896 418
836 554
992 925
1 222 528
1 772 256
2 287 685
2 149 037
2 936 304
3 692 915
4 164 546
4 401 191
6 748 988
6 897 142
9 217 772
Other Assets
781 053
747 188
722 155
387 669
389 922
431 913
437 259
446 351
342 090
177 607
177 154
301 011
299 352
286 478
292 078
290 293
291 429
259 407
261 525
341 476
373 763
692 717
700 819
726 830
Total Assets
39 872 296
N/A
46 125 688
+16%
53 426 822
+16%
58 023 131
+9%
66 078 769
+14%
70 709 485
+7%
83 847 526
+19%
103 205 783
+23%
102 324 934
-1%
94 714 131
-7%
109 479 975
+16%
121 537 814
+11%
133 421 479
+10%
147 225 117
+10%
165 367 946
+12%
178 835 928
+8%
178 199 454
0%
180 655 752
+1%
194 512 220
+8%
209 344 212
+8%
233 946 415
+12%
255 742 462
+9%
282 463 355
+10%
339 798 429
+20%
Liabilities
Accounts Payable
3 775 059
4 695 480
4 230 095
6 374 259
6 336 976
8 136 654
6 263 049
8 247 726
8 314 944
6 353 365
6 666 406
6 841 326
6 722 740
7 041 529
7 081 124
6 985 942
6 483 875
7 655 630
7 669 424
8 793 179
9 155 255
10 797 065
10 952 046
12 549 646
Accrued Liabilities
792 299
477 244
858 883
726 357
1 309 111
1 666 514
1 756 883
2 205 681
2 748 647
1 007 750
1 102 940
1 288 105
1 663 951
1 954 263
3 051 435
2 752 047
3 830 729
2 669 315
2 850 091
2 957 418
2 851 174
3 351 822
4 481 203
4 812 810
Short-Term Debt
6 748 184
7 526 948
9 457 854
10 571 772
11 855 332
11 639 322
16 427 071
21 628 102
12 949 025
9 336 468
7 880 014
6 781 749
5 292 798
6 845 920
9 384 165
8 760 678
9 959 654
12 249 850
12 570 693
13 780 670
13 087 836
11 366 480
9 035 548
9 327 139
Current Portion of Long-Term Debt
2 768 331
3 049 849
5 653 180
3 998 768
3 470 787
4 595 588
4 428 143
6 418 366
9 789 043
6 522 705
8 328 729
7 920 799
8 694 347
9 688 224
10 788 763
14 836 967
13 098 547
14 104 927
15 910 946
16 245 483
20 746 168
25 979 184
25 333 508
27 017 841
Other Current Liabilities
3 793 340
5 082 275
5 118 218
5 050 501
7 069 071
4 915 098
8 128 150
9 598 507
9 453 116
8 225 198
9 185 419
10 003 720
9 545 846
9 649 737
10 908 033
10 274 159
9 787 904
12 758 692
14 312 942
17 682 778
18 396 354
22 741 921
23 559 798
25 802 207
Total Current Liabilities
17 877 213
20 831 796
25 318 230
26 721 657
30 041 277
30 953 176
37 003 296
48 098 382
43 254 775
31 445 486
33 163 508
32 835 699
31 919 682
35 179 673
41 213 520
43 609 793
43 160 709
49 438 414
53 314 096
59 459 528
64 236 787
74 236 472
73 362 103
79 509 643
Long-Term Debt
8 259 094
8 010 263
6 432 270
7 683 741
10 576 104
12 782 922
16 862 777
22 237 911
23 250 429
22 737 075
27 169 842
30 533 495
33 999 428
37 733 259
44 760 126
49 846 375
48 942 329
46 941 364
53 658 498
62 137 651
74 909 846
75 950 960
91 437 305
121 406 485
Deferred Income Tax
84 891
124 295
911 537
1 067 351
173 677
255 825
564 016
438 272
537 149
913 401
1 474 011
2 362 063
3 352 352
4 051 203
4 257 834
4 622 226
3 234 707
3 320 346
3 503 077
3 277 573
3 689 328
5 027 741
5 438 976
5 522 927
Minority Interest
2 507 834
3 104 001
3 461 008
4 000 714
4 717 986
4 995 854
5 624 972
6 282 097
7 299 465
2 790 182
3 214 669
3 878 516
4 651 704
4 965 737
4 857 443
5 154 920
5 653 870
5 922 041
6 299 952
6 860 337
7 629 667
8 547 258
9 312 129
11 172 535
Other Liabilities
2 167 117
3 721 252
5 335 938
5 794 830
5 459 879
5 751 589
5 703 801
7 079 321
6 320 921
6 730 196
7 344 912
7 888 982
7 567 228
7 640 417
8 255 065
8 412 956
8 104 355
7 059 618
7 670 795
8 128 490
8 494 665
9 630 744
10 415 531
13 083 441
Total Liabilities
30 896 149
N/A
35 791 607
+16%
41 458 983
+16%
45 268 293
+9%
50 968 923
+13%
54 739 366
+7%
65 758 862
+20%
84 135 983
+28%
80 662 739
-4%
64 616 340
-20%
72 366 942
+12%
77 498 755
+7%
81 490 394
+5%
89 570 289
+10%
103 343 988
+15%
111 646 270
+8%
109 095 970
-2%
112 681 783
+3%
124 446 418
+10%
139 863 579
+12%
158 960 293
+14%
173 393 175
+9%
189 966 044
+10%
230 695 031
+21%
Equity
Common Stock
1 476 455
1 476 454
1 478 603
1 480 752
1 482 905
1 484 942
1 486 980
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
1 488 993
Retained Earnings
2 258 796
3 677 983
5 188 818
6 328 355
8 937 256
9 809 765
11 240 361
11 841 859
14 617 652
25 216 163
32 263 528
39 993 230
48 274 239
54 649 863
60 035 088
64 361 408
67 332 328
66 490 082
68 249 633
68 911 800
73 167 855
79 953 601
88 665 805
96 595 668
Additional Paid In Capital
5 320 018
5 299 666
5 345 442
5 181 314
5 606 410
5 689 269
5 758 122
5 840 324
5 793 489
3 900 935
4 114 010
4 158 988
4 130 668
4 134 550
3 520 395
4 202 597
4 201 214
4 201 214
4 197 015
4 190 093
4 070 260
4 241 303
4 378 489
7 656 290
Unrealized Security Profit/Loss
22 775
14 889
167 548
108 073
112 180
160 507
669 203
368 664
418 065
573 820
681 543
410 611
407 660
260 390
184 578
73 808
164 743
859 917
609 913
801 589
278 440
868 777
401 441
1 664 324
Treasury Stock
79 648
86 514
93 191
98 341
743 692
716 316
723 524
719 685
743 909
918 214
1 128 779
1 128 779
1 128 779
1 273 752
1 588 697
1 640 096
0
0
0
0
0
1 713 928
1 197 084
850 447
Other Equity
22 249
48 397
119 381
245 315
285 213
458 048
342 478
249 645
87 905
163 906
306 262
883 984
1 241 696
1 605 216
1 616 399
1 149 436
3 754 308
3 346 403
3 259 926
4 308 664
3 462 546
751 905
437 451
2 548 570
Total Equity
8 976 147
N/A
10 334 081
+15%
11 967 839
+16%
12 754 838
+7%
15 109 846
+18%
15 970 119
+6%
18 088 664
+13%
19 069 800
+5%
21 662 195
+14%
30 097 791
+39%
37 113 033
+23%
44 039 059
+19%
51 931 085
+18%
57 654 828
+11%
62 023 958
+8%
67 189 658
+8%
69 103 484
+3%
67 973 969
-2%
70 065 802
+3%
69 480 633
-1%
74 986 122
+8%
82 349 287
+10%
92 497 311
+12%
109 103 398
+18%
Total Liabilities & Equity
39 872 296
N/A
46 125 688
+16%
53 426 822
+16%
58 023 131
+9%
66 078 769
+14%
70 709 485
+7%
83 847 526
+19%
103 205 783
+23%
102 324 934
-1%
94 714 131
-7%
109 479 975
+16%
121 537 814
+11%
133 421 479
+10%
147 225 117
+10%
165 367 946
+12%
178 835 928
+8%
178 199 454
0%
180 655 752
+1%
194 512 220
+8%
209 344 212
+8%
233 946 415
+12%
255 742 462
+9%
282 463 355
+10%
339 798 429
+20%
Shares Outstanding
Common Shares Outstanding
280
280
281
280
270
270
271
271
271
272
272
272
272
271
269
269
269
265
262
260
259
261
263
264

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.