Watchlist Manager

Watchlist

Price: 4 060 KRW 1.5% Market Closed

Market Cap: ₩44.5B

E	Eagon Industrial Co Ltd KRX:008250	KR
	RC Fornax PLC LSE:RCFX	UK

Balance Sheet

Currency: KRW

	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	4 943	1 614	3 911	13 916	6 391	15 422	12 971	32 987	22 002	16 621	21 656	13 218	20 794	13 800	9 259	17 205	21 229	23 084	17 565
Cash	0	0	0	0	0	0	0	0	43	28	89	37	67	34	140	60	4	252	139
Cash Equivalents	4 943	1 614	3 911	13 916	6 391	15 422	12 971	32 987	21 959	16 593	21 567	13 181	20 727	13 766	9 119	17 145	21 225	22 832	17 426
Short-Term Investments	2 579	3 735	13 594	1 789	2 124	691	568	979	495	6 656	7 427	400	400	712	4 111	6 775	2 400	2 000	4 000
Total Receivables	45 239	37 519	95 545	81 139	70 391	60 076	59 497	51 866	52 354	53 976	50 590	58 707	41 902	45 429	34 633	41 357	45 595	48 094	41 179
Accounts Receivables	42 823	35 743	84 087	79 738	62 424	58 900	58 685	51 866	50 577	52 028	48 621	56 739	41 370	41 836	32 371	40 178	44 934	47 562	39 939
Other Receivables	2 416	1 776	11 458	1 401	7 967	1 176	812	0	1 777	1 948	1 969	1 968	532	3 593	2 263	1 179	661	531	1 240
Inventory	50 341	54 907	76 387	51 927	55 011	52 898	43 995	50 018	55 826	56 336	51 034	43 604	48 367	38 099	33 491	48 782	59 196	61 776	60 648
Other Current Assets	10 521	9 728	10 257	5 849	4 150	2 525	2 140	1 279	1 628	2 107	2 154	5 177	5 117	1 782	2 473	2 475	5 463	11 476	8 182
Total Current Assets	113 623	107 503	199 694	154 619	138 067	131 611	119 172	137 129	132 305	135 695	132 861	121 105	116 580	99 821	83 968	116 595	133 883	146 429	131 575
PP&E Net	83 845	94 337	256 300	217 879	225 817	231 167	217 313	230 470	273 743	317 439	323 570	301 341	300 491	306 665	265 515	260 744	265 109	254 321	265 848
PP&E Gross	0	94 337	256 300	217 879	225 817	231 167	217 313	0	273 743	317 439	323 570	301 341	300 491	306 665	265 515	260 744	265 109	254 321	265 848
Accumulated Depreciation	0	473 331	54 837	58 712	52 312	58 882	63 445	0	76 127	80 699	92 400	107 090	110 718	126 140	132 640	151 311	165 673	166 149	196 999
Intangible Assets	0	0	522	397	1 622	1 671	1 132	1 971	1 224	1 146	1 120	1 274	1 320	730	778	760	1 671	1 282	778
Goodwill	1 175	461	713	713	713	713	713	0	713	713	713	0	0	0	0	0	0	0	0
Note Receivable	6 914	8 047	2 109	276	1 095	1 027	144	1 087	144	144	0	0	0	0	0	0	0	0	0
Long-Term Investments	8 581	10 591	4 942	34 373	6 645	7 380	12 037	11 236	11 845	10 791	10 463	14 286	14 451	14 069	30 812	39 772	40 639	39 467	39 020
Other Long-Term Assets	1 416	1 595	15 168	1 293	939	658	1 593	601	1 768	1 669	2 638	1 277	1 317	1 310	2 160	1 422	1 526	1 576	1 529
Other Assets	1 175	461	713	713	713	713	713	0	713	713	713	0	0	0	0	0	0	0	0
Total Assets	213 204 N/A	221 613 +4%	479 446 +116%	409 549 -15%	374 897 -8%	374 227 0%	352 103 -6%	382 494 +9%	421 742 +10%	467 597 +11%	471 364 +1%	439 283 -7%	434 159 -1%	422 595 -3%	383 233 -9%	419 293 +9%	442 827 +6%	443 075 +0%	438 749 -1%
Liabilities
Accounts Payable	16 823	13 660	29 005	27 810	21 235	22 462	18 698	26 224	25 642	28 968	32 537	48 421	40 078	26 662	21 503	19 491	24 332	27 924	22 590
Accrued Liabilities	2 380	3 140	0	0	3 167	3 893	1 180	0	3 045	3 332	7 825	3 680	3 052	2 282	2 233	2 257	2 938	2 995	2 823
Short-Term Debt	96 379	125 380	231 167	156 805	109 948	101 609	88 522	67 521	60 839	64 586	90 019	85 260	87 883	84 522	61 206	83 834	74 927	100 727	99 933
Current Portion of Long-Term Debt	25 217	20 819	8 458	3 129	7 003	11 991	19 701	10 442	20 077	28 056	49 008	24 210	15 806	20 007	24 141	26 221	10 351	16 808	26 150
Other Current Liabilities	5 555	4 169	9 930	4 692	8 018	14 243	13 655	5 160	10 603	23 940	17 541	17 397	19 804	20 775	9 801	18 630	21 859	19 278	15 224
Total Current Liabilities	146 354	167 167	278 560	192 436	149 370	154 198	141 756	109 348	120 206	148 882	196 930	178 968	166 623	154 248	118 884	150 433	134 407	167 732	166 722
Long-Term Debt	20 294	17 445	24 595	30 385	45 229	39 928	46 713	68 059	93 122	106 705	60 798	50 477	37 328	42 893	48 914	33 044	64 663	37 414	22 615
Deferred Income Tax	498	840	29 603	28 016	29 721	30 451	34 032	34 466	38 318	38 401	39 813	36 538	38 341	36 454	31 664	34 869	34 625	38 300	41 742
Minority Interest	9 910	10 518	2 470	0	219	0	1 432	27 233	1 190	1 977	1 787	1 018	1 345	0	0	0	0	0	0
Other Liabilities	7 707	7 928	6 730	24 594	21 454	26 109	5 728	7 543	10 881	13 174	11 715	19 955	11 394	10 537	11 266	11 109	8 578	7 381	5 445
Total Liabilities	184 762 N/A	203 899 +10%	341 958 +68%	275 431 -19%	245 994 -11%	250 687 +2%	229 661 -8%	246 649 +7%	263 717 +7%	309 140 +17%	311 042 +1%	286 956 -8%	255 031 -11%	244 132 -4%	210 729 -14%	229 454 +9%	242 274 +6%	250 827 +4%	236 524 -6%
Equity
Common Stock	25 739	26 981	37 202	37 202	37 202	37 202	39 099	44 367	46 764	46 868	46 868	46 868	54 763	54 763	54 763	54 763	54 763	54 763	54 763
Retained Earnings	45 098	59 518	51 175	96 799	78 575	73 031	76 067	85 600	8 973	14 111	0	113 530	118 464	117 177	116 834	125 324	128 604	121 781	118 892
Additional Paid In Capital	47 824	50 273	53 940	192	1 407	1 688	1 688	1 688	112 178	111 747	110 612	1 279	11 591	11 590	10 566	10 566	10 566	10 566	10 566
Unrealized Security Profit/Loss	0	0	0	0	0	0	321	0	0	0	0	0	514	514	46	119	202	228	246
Treasury Stock	22	22	4 829	75	75	75	75	75	75	75	75	1 133	2 042	2 387	2 518	2 518	2 518	4 697	5 510
Other Equity	0	0	0	0	11 795	11 695	5 985	4 266	8 132	14 029	2 918	8 217	3 135	2 167	7 186	1 823	9 341	10 062	23 760
Total Equity	28 442 N/A	17 714 -38%	137 488 +676%	134 118 -2%	128 903 -4%	123 540 -4%	122 442 -1%	135 846 +11%	158 025 +16%	158 457 +0%	160 322 +1%	152 327 -5%	179 128 +18%	178 463 0%	172 504 -3%	189 839 +10%	200 553 +6%	192 248 -4%	202 224 +5%
Total Liabilities & Equity	213 204 N/A	221 613 +4%	479 446 +116%	409 549 -15%	374 897 -8%	374 227 0%	352 103 -6%	382 494 +9%	421 742 +10%	467 597 +11%	471 364 +1%	439 283 -7%	434 159 -1%	422 595 -3%	383 233 -9%	419 293 +9%	442 827 +6%	443 075 +0%	438 749 -1%
Shares Outstanding
Common Shares Outstanding	5	5	7	7	7	7	8	9	9	9	9	9	11	11	11	11	11	10	10

Income Statement Balance Sheet Cash Flow Statement

Eagon Industrial Co Ltd
KRX:008250

Balance Sheet

Balance Sheet Decomposition
Eagon Industrial Co Ltd

Balance Sheet
Eagon Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Eagon Industrial Co Ltd KRX:008250

Balance Sheet

Balance Sheet Decomposition Eagon Industrial Co Ltd

Balance Sheet Eagon Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Eagon Industrial Co Ltd
KRX:008250

Balance Sheet Decomposition
Eagon Industrial Co Ltd

Balance Sheet
Eagon Industrial Co Ltd