Eagon Industrial Co Ltd
KRX:008250
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Eagon Industrial Co Ltd
KRX:008250
|
KR |
|
Goosehead Insurance Inc
NASDAQ:GSHD
|
US |
|
Samwha Electronics Co Ltd
KRX:011230
|
KR |
|
Mad Catz Interactive Inc
OTC:MCZAF
|
CA |
|
N
|
Nivika Fastigheter AB (publ)
STO:NIVI B
|
SE |
|
Orange SA
XETRA:FTE
|
FR |
|
Tuniu Corp
NASDAQ:TOUR
|
CN |
Cash Flow Statement
Cash Flow Statement
Eagon Industrial Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(18 824)
|
0
|
(16 438)
|
(2 783)
|
5 202
|
7 084
|
3 104
|
2 556
|
(7 817)
|
(11 156)
|
(8 413)
|
(9 112)
|
(3 950)
|
(2 464)
|
(52)
|
2 435
|
4 547
|
6 510
|
4 796
|
6 152
|
10 501
|
10 320
|
11 521
|
10 324
|
12 954
|
14 441
|
14 569
|
10 542
|
2 503
|
3 673
|
(2 091)
|
1 763
|
486
|
(861)
|
927
|
2 467
|
5 445
|
6 057
|
6 603
|
6 174
|
6 510
|
4 267
|
6 220
|
752
|
1 017
|
1 312
|
(1 309)
|
2 489
|
1 686
|
6 372
|
12 473
|
12 669
|
11 662
|
10 948
|
4 914
|
3 039
|
5 356
|
563
|
(1 276)
|
(5 615)
|
(5 593)
|
(7 298)
|
(5 217)
|
(1 866)
|
(1 926)
|
(2 341)
|
(3 520)
|
(6 063)
|
|
| Depreciation & Amortization |
5 029
|
7 569
|
5 380
|
7 593
|
6 085
|
3 336
|
5 600
|
4 572
|
7 357
|
6 934
|
7 899
|
5 593
|
5 162
|
5 821
|
5 119
|
8 325
|
7 018
|
6 691
|
6 509
|
6 532
|
6 416
|
6 552
|
6 635
|
6 774
|
6 684
|
7 453
|
8 366
|
8 531
|
10 856
|
11 339
|
11 709
|
11 851
|
12 070
|
12 193
|
12 369
|
12 519
|
12 296
|
12 227
|
12 059
|
12 050
|
12 140
|
12 142
|
12 197
|
12 191
|
14 063
|
14 791
|
15 442
|
16 122
|
14 766
|
14 601
|
14 495
|
14 279
|
12 915
|
13 091
|
13 320
|
13 862
|
16 316
|
16 754
|
17 186
|
17 462
|
17 223
|
17 115
|
16 961
|
16 732
|
16 589
|
16 548
|
16 378
|
16 263
|
|
| Other Non-Cash Items |
9 792
|
1 695
|
1 904
|
(8 836)
|
8 046
|
10 703
|
17 895
|
16 044
|
16 063
|
17 112
|
15 679
|
22 245
|
19 717
|
22 925
|
22 175
|
20 823
|
20 292
|
18 289
|
20 315
|
17 642
|
13 807
|
13 320
|
12 373
|
13 901
|
13 213
|
13 582
|
13 265
|
15 861
|
20 682
|
19 192
|
25 555
|
23 733
|
23 934
|
25 332
|
21 504
|
23 647
|
22 195
|
23 384
|
26 240
|
22 545
|
23 458
|
21 792
|
18 352
|
18 513
|
17 271
|
17 160
|
18 170
|
16 109
|
11 105
|
11 089
|
11 880
|
15 805
|
19 943
|
19 617
|
20 688
|
19 632
|
15 437
|
16 740
|
15 014
|
15 702
|
12 985
|
12 342
|
8 460
|
7 605
|
16 042
|
16 754
|
16 576
|
16 886
|
|
| Cash Taxes Paid |
0
|
0
|
(745)
|
0
|
(209)
|
(767)
|
(393)
|
0
|
150
|
(1 078)
|
686
|
(868)
|
(253)
|
647
|
(613)
|
1 979
|
2 081
|
2 417
|
2 811
|
2 225
|
2 126
|
2 341
|
2 517
|
2 757
|
2 468
|
1 742
|
2 010
|
2 890
|
3 328
|
4 188
|
4 243
|
3 788
|
3 911
|
2 703
|
3 564
|
2 642
|
2 450
|
2 516
|
4 383
|
2 989
|
4 926
|
3 884
|
1 794
|
5 363
|
3 447
|
6 702
|
6 646
|
5 891
|
6 592
|
5 848
|
5 959
|
5 158
|
4 294
|
4 345
|
9 377
|
9 682
|
9 994
|
10 593
|
5 789
|
6 145
|
4 652
|
3 253
|
1 987
|
1 589
|
1 643
|
2 270
|
986
|
1 299
|
|
| Cash Interest Paid |
0
|
(5 941)
|
9 475
|
0
|
17 420
|
36 164
|
23 608
|
0
|
11 630
|
18 843
|
18 829
|
20 224
|
9 476
|
6 516
|
8 974
|
10 082
|
11 806
|
12 615
|
9 530
|
9 460
|
8 422
|
8 428
|
8 196
|
7 665
|
7 222
|
6 818
|
6 468
|
6 063
|
2 257
|
3 035
|
2 149
|
2 099
|
6 181
|
5 221
|
6 336
|
6 789
|
5 153
|
5 018
|
4 445
|
3 838
|
4 892
|
4 582
|
4 416
|
4 223
|
4 980
|
5 192
|
5 797
|
5 601
|
4 931
|
4 348
|
3 230
|
3 006
|
2 831
|
2 870
|
3 312
|
3 914
|
4 973
|
5 913
|
6 624
|
7 281
|
7 254
|
7 273
|
7 794
|
7 649
|
8 031
|
7 971
|
7 378
|
7 332
|
|
| Change in Working Capital |
20 005
|
24 885
|
31 631
|
36 014
|
14 855
|
26 312
|
3 810
|
15 108
|
(16 771)
|
(4 423)
|
(3 302)
|
(7 693)
|
18 797
|
(1 437)
|
(3 346)
|
(566)
|
(726)
|
2 076
|
5 350
|
710
|
(4 832)
|
(5 308)
|
(7 289)
|
1 015
|
(3 587)
|
901
|
(2 003)
|
(11 075)
|
(6 516)
|
(15 478)
|
(12 429)
|
(12 488)
|
(851)
|
4 102
|
1 875
|
13 021
|
1 665
|
1 064
|
(2 367)
|
(9 138)
|
(8 399)
|
(21 049)
|
(18 204)
|
(16 512)
|
(19 437)
|
(15 784)
|
(27 133)
|
(13 352)
|
(11 570)
|
(7 414)
|
608
|
(23 265)
|
(28 098)
|
(23 366)
|
(30 249)
|
(30 631)
|
(26 753)
|
(38 826)
|
(29 701)
|
(24 634)
|
(24 222)
|
(15 263)
|
(10 847)
|
(10 342)
|
(13 746)
|
(22 305)
|
(16 290)
|
(12 628)
|
|
| Cash from Operating Activities |
16 001
N/A
|
22 326
+40%
|
22 476
+1%
|
31 989
+42%
|
34 187
+7%
|
47 433
+39%
|
30 407
-36%
|
38 277
+26%
|
(1 167)
N/A
|
8 467
N/A
|
11 866
+40%
|
11 034
-7%
|
39 726
+260%
|
24 848
-37%
|
23 894
-4%
|
31 017
+30%
|
31 132
+0%
|
33 565
+8%
|
36 972
+10%
|
31 037
-16%
|
25 892
-17%
|
24 883
-4%
|
23 240
-7%
|
32 014
+38%
|
29 264
-9%
|
36 377
+24%
|
34 198
-6%
|
23 859
-30%
|
27 524
+15%
|
18 727
-32%
|
22 742
+21%
|
24 859
+9%
|
35 639
+43%
|
40 765
+14%
|
36 674
-10%
|
51 654
+41%
|
41 601
-19%
|
42 731
+3%
|
42 535
0%
|
31 631
-26%
|
33 709
+7%
|
17 153
-49%
|
18 566
+8%
|
14 943
-20%
|
12 914
-14%
|
17 479
+35%
|
5 170
-70%
|
21 370
+313%
|
15 986
-25%
|
24 648
+54%
|
39 456
+60%
|
19 484
-51%
|
16 423
-16%
|
20 290
+24%
|
8 673
-57%
|
5 903
-32%
|
10 356
+75%
|
(4 768)
N/A
|
1 223
N/A
|
2 915
+138%
|
392
-87%
|
6 896
+1 658%
|
9 358
+36%
|
12 129
+30%
|
16 958
+40%
|
8 656
-49%
|
13 144
+52%
|
14 458
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(15 824)
|
(16 486)
|
(13 984)
|
(10 674)
|
(10 024)
|
(9 327)
|
(10 090)
|
(9 638)
|
(13 364)
|
(13 087)
|
(14 433)
|
(12 823)
|
(8 563)
|
(8 518)
|
(7 564)
|
(9 900)
|
(5 438)
|
(4 965)
|
(5 153)
|
(16 319)
|
(18 726)
|
(31 932)
|
(36 475)
|
(27 340)
|
(37 921)
|
(27 163)
|
(26 797)
|
(25 701)
|
(38 996)
|
(39 027)
|
(40 569)
|
(33 621)
|
(21 088)
|
(21 450)
|
(16 105)
|
(21 202)
|
(9 810)
|
(8 429)
|
(6 777)
|
(6 352)
|
(6 740)
|
(7 413)
|
(8 359)
|
(9 281)
|
(8 135)
|
(6 548)
|
(5 421)
|
(4 581)
|
(3 560)
|
(4 832)
|
(6 858)
|
(8 905)
|
(13 462)
|
(12 301)
|
(12 109)
|
(10 645)
|
(8 626)
|
(8 312)
|
(7 256)
|
(7 106)
|
(5 161)
|
(5 503)
|
(5 462)
|
(5 506)
|
(5 807)
|
(6 229)
|
(5 840)
|
(6 458)
|
|
| Other Items |
(3 031)
|
13 162
|
6 278
|
14 656
|
46 631
|
28 015
|
35 613
|
22 608
|
26 986
|
29 732
|
27 490
|
32 657
|
1 181
|
181
|
(1 054)
|
(2 135)
|
(4 078)
|
(4 014)
|
(3 596)
|
(2 567)
|
3 749
|
4 129
|
3 046
|
5 175
|
303
|
267
|
(520)
|
1 800
|
(673)
|
(1 397)
|
2 429
|
(3 565)
|
270
|
1 058
|
(7 046)
|
(5 187)
|
4 579
|
4 589
|
10 732
|
10 608
|
(1 405)
|
(3 109)
|
(899)
|
1 302
|
3 439
|
1 378
|
397
|
(9 073)
|
(5 334)
|
(2 438)
|
2 798
|
4 842
|
4
|
(2 141)
|
(271)
|
(3 748)
|
4 246
|
7 453
|
(3 925)
|
8 500
|
1 391
|
1 604
|
4 912
|
1 038
|
272
|
2 899
|
3 734
|
3 924
|
|
| Cash from Investing Activities |
(18 854)
N/A
|
(3 321)
+82%
|
(7 704)
-132%
|
3 983
N/A
|
36 608
+819%
|
18 688
-49%
|
25 523
+37%
|
12 971
-49%
|
13 623
+5%
|
16 646
+22%
|
13 059
-22%
|
19 835
+52%
|
(7 382)
N/A
|
(8 338)
-13%
|
(8 619)
-3%
|
(12 035)
-40%
|
(9 517)
+21%
|
(8 978)
+6%
|
(8 750)
+3%
|
(18 888)
-116%
|
(14 977)
+21%
|
(27 804)
-86%
|
(33 429)
-20%
|
(22 164)
+34%
|
(37 619)
-70%
|
(26 897)
+29%
|
(27 318)
-2%
|
(23 902)
+13%
|
(39 669)
-66%
|
(40 424)
-2%
|
(38 140)
+6%
|
(37 186)
+3%
|
(20 818)
+44%
|
(20 392)
+2%
|
(23 152)
-14%
|
(26 389)
-14%
|
(5 230)
+80%
|
(3 839)
+27%
|
3 957
N/A
|
4 257
+8%
|
(8 145)
N/A
|
(10 523)
-29%
|
(9 258)
+12%
|
(7 979)
+14%
|
(4 696)
+41%
|
(5 169)
-10%
|
(5 024)
+3%
|
(13 654)
-172%
|
(8 894)
+35%
|
(7 270)
+18%
|
(4 060)
+44%
|
(4 063)
0%
|
(13 458)
-231%
|
(14 442)
-7%
|
(12 380)
+14%
|
(14 393)
-16%
|
(4 380)
+70%
|
(858)
+80%
|
(11 181)
-1 203%
|
1 394
N/A
|
(3 769)
N/A
|
(3 899)
-3%
|
(550)
+86%
|
(4 468)
-712%
|
(5 535)
-24%
|
(3 330)
+40%
|
(2 106)
+37%
|
(2 534)
-20%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1 755)
|
734
|
734
|
3 066
|
2 489
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(15 830)
|
(15 830)
|
(13 938)
|
(11 561)
|
6 206
|
6 574
|
25 253
|
23 459
|
23 336
|
22 968
|
2 397
|
0
|
0
|
4 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19 000)
|
(1 057)
|
(1 456)
|
(601)
|
17 510
|
(433)
|
(141)
|
(995)
|
(345)
|
(346)
|
(371)
|
(372)
|
(133)
|
(132)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(814)
|
(2 179)
|
0
|
0
|
(2 177)
|
(813)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
20 563
|
1 163
|
57
|
(24 770)
|
(43 698)
|
(46 264)
|
(33 324)
|
(33 028)
|
(7 780)
|
(8 414)
|
(14 290)
|
(21 091)
|
(10 357)
|
(1 779)
|
20 411
|
23 954
|
4 203
|
2 805
|
(19 394)
|
(10 793)
|
(7 550)
|
8 211
|
14 481
|
(7 528)
|
5 039
|
(14 433)
|
(10 844)
|
7 006
|
9 959
|
18 814
|
19 986
|
9 043
|
(2 430)
|
(5 837)
|
(16 773)
|
(3 044)
|
(35 464)
|
(38 956)
|
(28 066)
|
(41 242)
|
(10 542)
|
1 244
|
(3 921)
|
(7 102)
|
(3 595)
|
(4 472)
|
(1 539)
|
5 631
|
(9 025)
|
(10 932)
|
(22 203)
|
(16 981)
|
6 446
|
(3 638)
|
6 462
|
3 928
|
17
|
9 694
|
4 434
|
7 772
|
8 661
|
(574)
|
2 405
|
(7 219)
|
(15 227)
|
(3 726)
|
(11 426)
|
(16 352)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(115)
|
(355)
|
(355)
|
(2 355)
|
(4 355)
|
(2 115)
|
(2 115)
|
0
|
1 885
|
(115)
|
(115)
|
0
|
0
|
(1 352)
|
(1 352)
|
(1 352)
|
0
|
(1 422)
|
(1 422)
|
(1 402)
|
0
|
(1 405)
|
(1 405)
|
(1 405)
|
0
|
(1 385)
|
(1 390)
|
(2 159)
|
0
|
(3 067)
|
(3 062)
|
(2 313)
|
0
|
(2 150)
|
(2 344)
|
(2 150)
|
0
|
(2 142)
|
(1 931)
|
(2 107)
|
0
|
(2 103)
|
(2 141)
|
(2 138)
|
0
|
(2 138)
|
(2 117)
|
(2 138)
|
0
|
(1 069)
|
(1 069)
|
(1 069)
|
0
|
(1 038)
|
(1 038)
|
(1 038)
|
0
|
(1 022)
|
(1 022)
|
|
| Other |
(16 146)
|
(22 467)
|
(17 780)
|
(20 163)
|
(18 051)
|
(16 022)
|
(14 402)
|
(12 089)
|
(10 770)
|
(11 795)
|
(10 283)
|
(8 325)
|
(9 196)
|
(6 236)
|
(11 513)
|
(12 932)
|
(12 646)
|
(13 455)
|
(10 231)
|
(10 280)
|
(8 517)
|
(8 353)
|
(8 271)
|
(7 739)
|
(8 653)
|
(8 097)
|
(7 752)
|
(11 213)
|
(1 935)
|
(3 035)
|
(2 014)
|
1 901
|
(6 201)
|
(5 191)
|
8 644
|
(6 809)
|
(5 153)
|
(5 068)
|
(19 445)
|
(3 862)
|
(4 892)
|
(4 582)
|
(7 123)
|
(6 760)
|
(9 394)
|
(9 606)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
(273)
|
(276)
|
(268)
|
(396)
|
(1)
|
(339)
|
(347)
|
(290)
|
355
|
|
| Cash from Financing Activities |
2 663
N/A
|
(20 568)
N/A
|
(16 988)
+17%
|
(41 867)
-146%
|
(59 260)
-42%
|
(62 286)
-5%
|
(47 726)
+23%
|
(45 117)
+5%
|
(18 550)
+59%
|
(20 324)
-10%
|
(24 929)
-23%
|
(29 772)
-19%
|
(21 908)
+26%
|
(12 365)
+44%
|
(9 045)
+27%
|
(6 922)
+23%
|
(22 381)
-223%
|
(20 212)
+10%
|
(23 419)
-16%
|
(14 500)
+38%
|
9 185
N/A
|
23 432
+155%
|
28 307
+21%
|
6 463
-77%
|
(2 569)
N/A
|
(22 073)
-759%
|
(20 018)
+9%
|
(1 628)
+92%
|
6 622
N/A
|
14 377
+117%
|
16 567
+15%
|
5 539
-67%
|
(10 037)
N/A
|
(12 434)
-24%
|
(9 515)
+23%
|
(30 244)
-218%
|
(43 833)
-45%
|
(47 639)
-9%
|
(51 180)
-7%
|
(30 656)
+40%
|
(18 180)
+41%
|
(5 791)
+68%
|
(14 188)
-145%
|
(16 551)
-17%
|
(15 485)
+6%
|
(16 599)
-7%
|
(8 435)
+49%
|
138
N/A
|
(11 264)
N/A
|
(11 651)
-3%
|
(24 307)
-109%
|
(19 122)
+21%
|
4 308
N/A
|
(5 776)
N/A
|
4 324
N/A
|
1 812
-58%
|
(2 121)
N/A
|
7 556
N/A
|
3 486
-54%
|
5 615
+61%
|
5 138
-9%
|
(4 089)
N/A
|
(1 207)
+70%
|
(10 435)
-764%
|
(17 417)
-67%
|
(5 924)
+66%
|
(13 551)
-129%
|
(17 019)
-26%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(22)
|
0
|
0
|
0
|
(340)
|
0
|
(315)
|
(520)
|
(376)
|
0
|
0
|
(1 106)
|
(1 294)
|
0
|
(1 393)
|
(1 685)
|
(1 390)
|
(1 305)
|
(1 503)
|
(84)
|
(316)
|
(676)
|
(234)
|
(61)
|
9
|
195
|
935
|
142
|
533
|
16
|
(2 493)
|
252
|
(1 689)
|
(278)
|
610
|
(976)
|
175
|
(847)
|
(335)
|
193
|
603
|
851
|
1 445
|
273
|
3 494
|
288
|
(282)
|
(370)
|
(3 460)
|
(344)
|
278
|
673
|
560
|
1 215
|
1 110
|
169
|
158
|
(421)
|
(636)
|
94
|
181
|
408
|
(136)
|
476
|
242
|
(296)
|
314
|
|
| Net Change in Cash |
(190)
N/A
|
(1 585)
-734%
|
(2 216)
-40%
|
(5 895)
-166%
|
11 535
N/A
|
3 495
-70%
|
8 204
+135%
|
5 816
-29%
|
(6 614)
N/A
|
4 413
N/A
|
(4)
N/A
|
1 097
N/A
|
9 330
+751%
|
2 851
-69%
|
6 230
+119%
|
10 667
+71%
|
(2 451)
N/A
|
2 985
N/A
|
3 498
+17%
|
(3 854)
N/A
|
20 016
N/A
|
20 195
+1%
|
17 442
-14%
|
16 079
-8%
|
(10 985)
N/A
|
(12 584)
-15%
|
(12 943)
-3%
|
(736)
+94%
|
(5 381)
-631%
|
(6 787)
-26%
|
1 185
N/A
|
(9 281)
N/A
|
5 036
N/A
|
6 250
+24%
|
3 729
-40%
|
(4 369)
N/A
|
(8 438)
-93%
|
(8 572)
-2%
|
(5 535)
+35%
|
4 897
N/A
|
7 577
+55%
|
1 442
-81%
|
(4 029)
N/A
|
(8 142)
-102%
|
(6 994)
+14%
|
(795)
+89%
|
(8 001)
-906%
|
7 572
N/A
|
(4 541)
N/A
|
2 266
N/A
|
10 744
+374%
|
(3 423)
N/A
|
7 946
N/A
|
631
-92%
|
1 831
+190%
|
(5 569)
N/A
|
4 024
N/A
|
2 087
-48%
|
(6 893)
N/A
|
9 289
N/A
|
1 855
-80%
|
(912)
N/A
|
8 008
N/A
|
(2 910)
N/A
|
(5 519)
-90%
|
(357)
+94%
|
(2 809)
-688%
|
(4 782)
-70%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
177
N/A
|
5 840
+3 199%
|
8 492
+45%
|
21 315
+151%
|
24 163
+13%
|
38 106
+58%
|
20 317
-47%
|
28 639
+41%
|
(14 531)
N/A
|
(4 620)
+68%
|
(2 567)
+44%
|
(1 789)
+30%
|
31 163
N/A
|
16 330
-48%
|
16 330
N/A
|
21 117
+29%
|
25 694
+22%
|
28 600
+11%
|
31 819
+11%
|
14 718
-54%
|
7 166
-51%
|
(7 049)
N/A
|
(13 235)
-88%
|
4 674
N/A
|
(8 657)
N/A
|
9 214
N/A
|
7 401
-20%
|
(1 842)
N/A
|
(11 472)
-523%
|
(20 300)
-77%
|
(17 827)
+12%
|
(8 762)
+51%
|
14 551
N/A
|
19 315
+33%
|
20 569
+6%
|
30 452
+48%
|
31 791
+4%
|
34 302
+8%
|
35 758
+4%
|
25 279
-29%
|
26 969
+7%
|
9 740
-64%
|
10 207
+5%
|
5 662
-45%
|
4 779
-16%
|
10 931
+129%
|
(251)
N/A
|
16 789
N/A
|
12 426
-26%
|
19 816
+59%
|
32 598
+65%
|
10 579
-68%
|
2 961
-72%
|
7 988
+170%
|
(3 436)
N/A
|
(4 742)
-38%
|
1 730
N/A
|
(13 080)
N/A
|
(6 033)
+54%
|
(4 191)
+31%
|
(4 768)
-14%
|
1 393
N/A
|
3 896
+180%
|
6 623
+70%
|
11 151
+68%
|
2 427
-78%
|
7 304
+201%
|
8 000
+10%
|
|