Watchlist Manager

Watchlist

Price: 3 950 KRW 0.77% Market Closed

Market Cap: ₩43.3B

E	Eagon Industrial Co Ltd KRX:008250	KR
	Tremor International Ltd LSE:TRMR	IL

Income Statement

Currency: KRW

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	14 694	2 798	0	0	14 013	0	0	0	9 816	2 277	0	4 235	8 293	6 038	7 846	7 792	6 247	5 615	4 946	5 740	5 458	5 360	5 666	4 167	10 219	10 601	10 930	11 240	6 530	6 126	5 952	5 977	5 878	5 827	5 559	5 168	5 394	5 389	5 186	4 981	4 212	3 781	3 447	3 307	3 325	3 326	3 575	4 047	4 936	6 023	6 853	7 637	8 047	7 866	7 969	7 907	7 874	0	0	0
Revenue	298 017 N/A	294 112 -1%	285 099 -3%	254 364 -11%	243 846 -4%	246 050 +1%	238 668 -3%	231 041 -3%	219 027 -5%	213 136 -3%	214 242 +1%	215 077 +0%	220 059 +2%	228 021 +4%	239 823 +5%	244 610 +2%	246 356 +1%	245 402 0%	231 449 -6%	227 874 -2%	228 538 +0%	229 042 +0%	236 467 +3%	241 449 +2%	246 010 +2%	255 691 +4%	262 801 +3%	265 176 +1%	267 747 +1%	265 978 -1%	276 725 +4%	283 559 +2%	290 341 +2%	291 127 +0%	284 409 -2%	290 333 +2%	298 668 +3%	316 670 +6%	327 217 +3%	330 640 +1%	339 611 +3%	319 541 -6%	309 636 -3%	291 669 -6%	274 371 -6%	278 806 +2%	274 856 -1%	277 443 +1%	256 936 -7%	257 446 +0%	260 512 +1%	260 127 0%	276 830 +6%	294 027 +6%	303 736 +3%	322 055 +6%	329 330 +2%	323 133 -2%	314 161 -3%	308 454 -2%	311 560 +1%	314 851 +1%	320 139 +2%	321 710 +0%	326 973 +2%	328 780 +1%	325 347 -1%	322 762 -1%
Gross Profit
Cost of Revenue	(262 002)	(257 400)	(249 329)	(217 423)	(204 294)	(203 461)	(197 463)	(191 643)	(190 989)	(187 415)	(187 189)	(186 602)	(183 285)	(187 333)	(196 163)	(198 774)	(202 734)	(200 999)	(187 979)	(184 886)	(182 853)	(184 523)	(192 199)	(195 293)	(195 200)	(202 093)	(207 820)	(211 053)	(222 274)	(220 623)	(231 462)	(239 614)	(245 058)	(247 658)	(242 843)	(244 676)	(255 495)	(270 202)	(277 913)	(283 796)	(290 071)	(273 390)	(265 280)	(252 167)	(244 765)	(243 401)	(241 256)	(240 705)	(224 531)	(220 119)	(212 891)	(208 383)	(216 187)	(232 294)	(243 986)	(260 538)	(269 358)	(267 350)	(263 873)	(265 717)	(268 861)	(274 641)	(281 367)	(281 114)	(282 613)	(285 273)	(284 852)	(285 035)
Gross Profit	36 016 N/A	36 712 +2%	35 769 -3%	36 942 +3%	39 552 +7%	42 590 +8%	41 206 -3%	39 397 -4%	28 039 -29%	25 720 -8%	27 052 +5%	28 475 +5%	36 774 +29%	40 687 +11%	43 658 +7%	45 833 +5%	43 622 -5%	44 402 +2%	43 470 -2%	42 988 -1%	45 685 +6%	44 519 -3%	44 268 -1%	46 157 +4%	50 810 +10%	53 598 +5%	54 982 +3%	54 124 -2%	45 473 -16%	45 356 0%	45 264 0%	43 946 -3%	45 283 +3%	43 471 -4%	41 566 -4%	45 657 +10%	43 173 -5%	46 466 +8%	49 303 +6%	46 843 -5%	49 540 +6%	46 151 -7%	44 357 -4%	39 503 -11%	29 606 -25%	35 406 +20%	33 601 -5%	36 738 +9%	32 405 -12%	37 327 +15%	47 620 +28%	51 744 +9%	60 643 +17%	61 733 +2%	59 750 -3%	61 517 +3%	59 972 -3%	55 782 -7%	50 288 -10%	42 737 -15%	42 699 0%	40 210 -6%	38 772 -4%	40 596 +5%	44 360 +9%	43 506 -2%	40 495 -7%	37 727 -7%
Operating Income
Operating Expenses	(30 874)	(26 932)	(21 286)	(18 258)	(29 007)	(28 322)	(27 887)	(27 949)	(24 577)	(24 645)	(25 041)	(24 179)	(24 373)	(24 004)	(23 807)	(24 049)	(21 683)	(21 938)	(21 343)	(21 412)	(22 660)	(22 495)	(23 261)	(24 350)	(24 905)	(26 879)	(27 455)	(28 732)	(26 943)	(31 914)	(32 595)	(26 276)	(27 470)	(27 529)	(27 184)	(28 263)	(27 169)	(28 203)	(27 435)	(28 275)	(25 849)	(26 569)	(24 858)	(24 906)	(25 282)	(25 149)	(25 703)	(25 794)	(26 578)	(26 764)	(26 793)	(28 047)	(28 507)	(31 313)	(35 077)	(38 781)	(40 647)	(40 387)	(37 707)	(34 771)	(33 583)	(32 980)	(33 167)	(32 310)	(30 569)	(30 514)	(33 232)	(33 168)
Selling, General & Administrative	(30 874)	(26 931)	(21 285)	(18 258)	(29 007)	(28 322)	(27 887)	(27 948)	(23 531)	(24 645)	(25 041)	(24 178)	(23 567)	(24 003)	(23 806)	(24 049)	(21 097)	(21 783)	(21 188)	(21 116)	(21 993)	(21 974)	(22 559)	(23 591)	(24 178)	(25 586)	(26 182)	(27 512)	(26 301)	(26 314)	(26 978)	(25 561)	(26 735)	(26 718)	(26 253)	(27 302)	(26 353)	(26 546)	(26 594)	(25 656)	(25 007)	(24 678)	(23 943)	(23 961)	(24 295)	(24 243)	(24 843)	(24 927)	(25 561)	(25 269)	(25 288)	(26 578)	(27 535)	(30 335)	(34 011)	(37 642)	(39 387)	(39 069)	(36 309)	(33 290)	(32 127)	(31 524)	(31 749)	(30 915)	(29 229)	(29 170)	(28 175)	(28 180)
Research & Development	0	0	0	0	0	0	0	0	(527)	0	0	0	(469)	0	0	0	(303)	(88)	0	(163)	(345)	(276)	(353)	(379)	(437)	(428)	(453)	(443)	(404)	(409)	(402)	(401)	(393)	(389)	(413)	(440)	(440)	(466)	(474)	(492)	(502)	(519)	(507)	(494)	(486)	(366)	(367)	(376)	(511)	(476)	(423)	(385)	(375)	(399)	(525)	(559)	(698)	(702)	(716)	(759)	(683)	(725)	(714)	(712)	(728)	(732)	(721)	(699)
Depreciation & Amortization	0	0	0	0	0	0	0	0	(520)	0	0	0	(337)	0	0	0	(284)	(68)	0	(135)	(322)	(243)	(347)	(380)	(290)	(287)	(242)	(198)	(239)	(260)	(284)	(315)	(343)	(272)	(367)	(370)	(376)	(464)	(368)	(360)	(340)	(333)	(410)	(454)	(501)	(542)	(494)	(492)	(506)	(540)	(602)	(604)	(597)	(579)	(541)	(579)	(562)	(616)	(683)	(723)	(773)	(729)	(702)	(681)	(611)	(612)	(586)	(540)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(155)	0	0	0	0	0	0	(578)	(578)	(579)	0	(4 931)	(4 931)	0	0	(150)	(151)	(151)	0	(727)	0	(1 767)	0	(1 039)	0	3	0	0	0	0	0	(479)	(480)	(480)	0	0	0	0	0	0	0	0	0	(3)	(3)	(3)	0	0	(3 750)	(3 750)
Operating Income	5 142 N/A	9 779 +90%	14 482 +48%	18 682 +29%	10 545 -44%	14 266 +35%	13 318 -7%	11 448 -14%	3 461 -70%	1 075 -69%	2 011 +87%	4 296 +114%	12 401 +189%	16 683 +35%	19 852 +19%	21 785 +10%	21 939 +1%	22 464 +2%	22 126 -2%	21 575 -2%	23 025 +7%	22 024 -4%	21 007 -5%	21 807 +4%	25 905 +19%	26 720 +3%	27 528 +3%	25 393 -8%	18 530 -27%	13 442 -27%	12 669 -6%	17 670 +39%	17 813 +1%	15 940 -11%	14 381 -10%	17 393 +21%	16 004 -8%	18 264 +14%	21 868 +20%	18 568 -15%	23 691 +28%	19 582 -17%	19 498 0%	14 596 -25%	4 324 -70%	10 256 +137%	7 897 -23%	10 944 +39%	5 827 -47%	10 563 +81%	20 828 +97%	23 697 +14%	32 136 +36%	30 420 -5%	24 673 -19%	22 736 -8%	19 325 -15%	15 395 -20%	12 580 -18%	7 966 -37%	9 116 +14%	7 230 -21%	5 604 -22%	8 285 +48%	13 791 +66%	12 992 -6%	7 263 -44%	4 558 -37%
Pre-Tax Income
Interest Income Expense	(7 671)	2 470	(3 932)	4 692	(10 098)	8 718	10 549	6 507	(16 305)	(13 586)	(13 073)	(12 486)	(15 535)	(14 821)	(13 291)	(13 312)	(11 428)	(7 173)	(8 638)	(6 064)	(7 998)	(6 329)	(4 546)	(6 740)	(5 335)	(5 268)	(6 299)	(8 122)	(6 741)	(5 490)	(6 454)	(2 375)	(10 989)	(11 167)	(11 677)	(12 927)	(5 582)	(6 316)	(11 268)	(9 572)	(9 205)	(8 365)	(3 112)	(4 709)	(6 227)	(6 708)	(6 048)	(5 193)	(3 743)	(3 585)	(2 936)	(4 102)	(5 606)	(4 273)	(6 773)	(7 283)	(7 251)	(9 302)	(7 737)	(8 269)	(8 547)	(9 867)	(10 190)	(9 223)	(9 538)	(8 512)	(7 790)	(7 478)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	(3)	(578)	0	0	0	(4 930)	0	0	(4 930)	(152)	0	0	0	(727)	0	(1 766)	0	(1 039)	0	0	0	5 298	0	0	0	(481)	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(3 767)	(3 750)	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	(43)	0	0	0	1	0	0	0	2	0	0	0	(12)	(283)	(315)	(320)	(547)	(426)	(402)	(392)	(88)	(441)	(2 359)	(2 611)	(2 359)	(2 344)	(542)	(387)	(396)	(643)	(527)	(1 129)	(1 747)	(2 166)	(2 974)	(2 629)	(1 390)	(1 228)	(606)	(262)	(343)	(352)	(158)	(147)	(3 800)	0	(3 996)	(4 002)	(306)	0	0	0	(19)	(43)	(18)	(97)	809	(50)	(75)	(550)
Total Other Income	(25 531)	(38 397)	(29 761)	(29 142)	9 469	(6 064)	(17 233)	(12 372)	7 116	2 317	3 927	(98)	503	(3 201)	(5 332)	(3 889)	(1 875)	(3 903)	(3 630)	(5 048)	(1 024)	(1 444)	(775)	(706)	(382)	(111)	(409)	(254)	(818)	(974)	(1 293)	(1 442)	(1 567)	(1 166)	(373)	(219)	569	452	486	465	327	608	586	1 530	1 130	1 056	1 072	208	252	24	(356)	(574)	(1 342)	(4 854)	(707)	(556)	(2)	(237)	(517)	(638)	(2 000)	(1 014)	(868)	(859)	(1 322)	(1 535)	(1 702)	(1 929)
Pre-Tax Income	(28 061) N/A	(26 148) +7%	(19 210) +27%	(5 768) +70%	9 916 N/A	16 921 +71%	6 634 -61%	5 583 -16%	(5 771) N/A	(10 194) -77%	(7 135) +30%	(8 286) -16%	(2 629) +68%	(1 338) +49%	1 230 N/A	4 585 +273%	8 638 +88%	11 389 +32%	9 860 -13%	10 464 +6%	13 988 +34%	13 968 0%	15 370 +10%	14 036 -9%	19 063 +36%	20 913 +10%	20 416 -2%	16 624 -19%	5 952 -64%	6 537 +10%	2 564 -61%	6 313 +146%	2 746 -57%	1 265 -54%	1 789 +41%	3 859 +116%	9 868 +156%	11 756 +19%	8 793 -25%	8 334 -5%	12 026 +44%	9 658 -20%	13 996 +45%	8 786 -37%	3 135 -64%	3 375 +8%	2 314 -31%	5 697 +146%	1 513 -73%	6 648 +339%	17 379 +161%	18 874 +9%	21 388 +13%	21 292 0%	13 197 -38%	10 895 -17%	11 766 +8%	5 856 -50%	4 326 -26%	(942) N/A	(1 453) -54%	(3 694) -154%	(5 471) -48%	(1 894) +65%	(27) +99%	(855) -3 032%	(2 304) -169%	(5 398) -134%
Net Income
Tax Provision	9 236	11 217	3 068	2 985	(4 714)	(6 864)	(3 827)	(3 028)	(2 046)	(962)	(1 276)	(824)	(1 320)	(908)	(1 282)	(2 150)	(4 090)	(5 096)	(5 064)	(4 312)	(3 487)	(3 648)	(3 849)	(3 712)	(6 110)	(6 473)	(5 847)	(6 082)	(3 449)	(2 864)	(4 656)	(4 551)	(2 260)	(2 371)	(862)	(1 392)	(4 423)	(5 454)	(2 190)	(2 159)	(5 516)	(5 392)	(7 777)	(8 035)	(2 118)	(2 062)	(3 622)	(3 208)	173	(278)	(4 906)	(6 207)	(9 726)	(10 344)	(8 283)	(7 856)	(6 410)	(5 293)	(5 602)	(4 674)	(4 140)	(3 604)	253	28	(1 899)	(1 485)	(1 216)	(665)
Income from Continuing Operations	(18 824)	(14 931)	(16 142)	(2 782)	5 202	10 057	2 808	2 555	(7 817)	(11 155)	(8 411)	(9 110)	(3 950)	(2 246)	(52)	2 435	4 547	6 293	4 795	6 151	10 501	10 319	11 521	10 324	12 954	14 441	14 570	10 543	2 503	3 673	(2 092)	1 762	486	(1 106)	928	2 468	5 445	6 303	6 603	6 175	6 510	4 268	6 221	753	1 017	1 312	(1 309)	2 488	1 686	6 371	12 472	12 668	11 662	10 948	4 914	3 039	5 356	563	(1 276)	(5 615)	(5 593)	(7 298)	(5 217)	(1 866)	(1 926)	(2 341)	(3 520)	(6 063)
Income to Minority Interest	(430)	0	0	0	0	0	(38)	(39)	(5)	23	39	39	(27)	(45)	(427)	(426)	(341)	(328)	(175)	1 529	(225)	(847)	(605)	(3 051)	(741)	(398)	(545)	(57)	(816)	(858)	(592)	(592)	154	231	187	461	(107)	27	(139)	(208)	(330)	(437)	(367)	(338)	(236)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(19 254) N/A	(15 240) +21%	(17 002) -12%	(3 642) +79%	5 202 N/A	10 057 +93%	2 769 -72%	2 515 -9%	(7 822) N/A	(11 133) -42%	(8 372) +25%	(9 071) -8%	(3 977) +56%	(2 291) +42%	(478) +79%	2 010 N/A	4 206 +109%	5 966 +42%	4 621 -23%	7 681 +66%	10 276 +34%	9 473 -8%	10 916 +15%	7 274 -33%	12 213 +68%	14 044 +15%	14 025 0%	10 485 -25%	1 686 -84%	2 814 +67%	(2 684) N/A	1 169 N/A	640 -45%	(876) N/A	1 114 N/A	2 929 +163%	5 338 +82%	6 331 +19%	6 465 +2%	5 968 -8%	6 180 +4%	3 830 -38%	5 853 +53%	414 -93%	781 +89%	1 270 +63%	(1 321) N/A	2 496 N/A	1 686 -32%	6 371 +278%	12 472 +96%	12 668 +2%	11 662 -8%	10 948 -6%	4 914 -55%	3 039 -38%	5 356 +76%	563 -89%	(1 276) N/A	(5 615) -340%	(5 593) +0%	(7 298) -30%	(5 217) +29%	(1 866) +64%	(1 926) -3%	(2 341) -22%	(3 520) -50%	(6 063) -72%
EPS (Diluted)	-3 209 N/A	-2 177.14 +32%	-2 125.25 +2%	-520.28 +76%	743.14 N/A	1 436.71 +93%	395.57 -72%	359.28 -9%	-1 117.42 N/A	-1 590.42 -42%	-1 196 +25%	-1 295.85 -8%	-568.14 +56%	-327.28 +42%	-68.28 +79%	287.14 N/A	600.85 +109%	662.88 +10%	513.44 -23%	853.44 +66%	1 141.77 +34%	1 052.55 -8%	1 212.88 +15%	808.22 -33%	1 357 +68%	1 560.44 +15%	1 558.33 0%	1 165 -25%	187.33 -84%	312.66 +67%	-298.22 N/A	129.88 N/A	71.11 -45%	-97.33 N/A	123.77 N/A	292.89 +137%	533.79 +82%	703.44 +32%	718.33 +2%	596.79 -17%	618 +4%	348.18 -44%	532.09 +53%	37.63 -93%	71 +89%	115.45 +63%	-120.09 N/A	226.9 N/A	157.67 -31%	595.98 +278%	1 166.77 +96%	1 185.03 +2%	1 090.98 -8%	1 024.21 -6%	459.74 -55%	284.33 -38%	501.02 +76%	52.69 -89%	-119.4 N/A	-525.77 -340%	-526.54 0%	-703.37 -34%	-502.83 +29%	-181.53 +64%	-186.8 -3%	-228.94 -23%	-344.32 -50%	-593.05 -72%

Income Statement Balance Sheet Cash Flow Statement

Eagon Industrial Co Ltd
KRX:008250

Income Statement

Earnings Waterfall
Eagon Industrial Co Ltd

Income Statement
Eagon Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Eagon Industrial Co Ltd KRX:008250

Income Statement

Earnings Waterfall Eagon Industrial Co Ltd

Income Statement Eagon Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Eagon Industrial Co Ltd
KRX:008250

Earnings Waterfall
Eagon Industrial Co Ltd

Income Statement
Eagon Industrial Co Ltd