Hotel Shilla Co Ltd
KRX:008770

Watchlist Manager
Hotel Shilla Co Ltd Logo
Hotel Shilla Co Ltd
KRX:008770
Watchlist
Price: 45 700 KRW
Market Cap: ₩1.8T

Relative Value

The Relative Value of one Hotel Shilla Co Ltd stock under the Base Case scenario is 55 787.97 KRW. Compared to the current market price of 45 700 KRW, Hotel Shilla Co Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
55 787.97 KRW
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hotel Shilla Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hotel Shilla Co Ltd
KRX:008770
1.7T KRW 0.4 -7.7 17.6 -224.1
CN
Pop Mart International Group Ltd
HKEX:9992
294.9B HKD 11.7 38.6 24.9 24.9
US
Ulta Beauty Inc
NASDAQ:ULTA
29.7B USD 2.5 25 16.1 19.1
US
Tractor Supply Co
NASDAQ:TSCO
29.3B USD 1.9 26.6 15.7 20.8
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
193.6B CNY 3.6 56.4 44.7 44.7
US
DICK'S Sporting Goods Inc
NYSE:DKS
18.5B USD 1.2 18 10.3 13.5
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
142.6B HKD 1.6 24.1 15.4 18.9
US
Five Below Inc
NASDAQ:FIVE
10.5B USD 2.4 33.9 17 25.2
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 6.6 22.5 15.1 15.7
UK
JD Sports Fashion PLC
LSE:JD
4.3B GBP 0.3 8.5 3.3 6