First Time Loading...

Hotel Shilla Co Ltd
KRX:008770

Watchlist Manager
Hotel Shilla Co Ltd Logo
Hotel Shilla Co Ltd
KRX:008770
Watchlist
Price: 58 700 KRW 0.86% Market Closed
Updated: May 16, 2024
Section:
 

Relative Value

The Relative Value of one Hotel Shilla Co Ltd stock under the Base Case scenario is 129 439.57 KRW. Compared to the current market price of 58 700 KRW, Hotel Shilla Co Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
129 439.57 KRW
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
65
vs Industry
41
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.5
More Details
25.9
P/E
P/E
Price to Earnings
25.9
vs History
57
vs Industry
18
Median 3Y
48.9
Median 5Y
27
Industry
16.5
Forward
18.6
More Details
8.8
P/OCF
P/OCF
Price to OCF
8.8
vs History
66
vs Industry
32
Median 3Y
13.1
Median 5Y
10.5
Industry
8
More Details
31.4
P/FCFE
P/FCFE
Price to FCFE
31.4
vs History
31
vs Industry
15
Median 3Y
23.2
Median 5Y
15.7
Industry
15.9
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
77
vs Industry
18
Median 3Y
4.9
Median 5Y
4.3
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
58
vs Industry
35
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
Forward
0.7
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
41
vs Industry
43
Median 3Y
1.9
Median 5Y
1.9
Industry
2.3
More Details
14
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14
vs History
65
vs Industry
18
Median 3Y
15.6
Median 5Y
14.9
Industry
8.4
Forward
10.2
More Details
33.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.7
vs History
39
vs Industry
9
Median 3Y
34
Median 5Y
31
Industry
12.8
Forward
15.9
More Details
12.4
EV/OCF
EV/OCF
Enterprise Value to OCF
12.4
vs History
61
vs Industry
26
Median 3Y
16.8
Median 5Y
13.5
Industry
9.1
More Details
16
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16
vs History
57
vs Industry
26
Median 3Y
22
Median 5Y
17.3
Industry
12.7
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
88
vs Industry
33
Median 3Y
1.7
Median 5Y
1.6
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Hotel Shilla Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hotel Shilla Co Ltd
KRX:008770
2.2T KRW 0.6 25.9 14 33.7
US
Tractor Supply Co
NASDAQ:TSCO
29.8B USD 2 26.5 16.5 20.9
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
151.9B CNY 2.3 27.1 19.4 19.4
US
Ulta Beauty Inc
NASDAQ:ULTA
19.5B USD 1.7 15.1 9.7 11.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.2B USD 1.2 15.4 9.4 12.3
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
106.2B HKD 1.1 16.1 10.5 12.9
US
Bath & Body Works Inc
NYSE:BBWI
11.2B USD 1.5 12.8 9.3 11.3
UK
JD Sports Fashion PLC
LSE:JD
6.5B GBP 0.6 32.9 4.2 6.7
NL
Grandvision NV
OTC:GRRDF
8.2B USD 1.9 20.9 18.8 18.8
US
Five Below Inc
NASDAQ:FIVE
7.8B USD 2.2 25.8 14.1 18.9
CN
Pop Mart International Group Ltd
HKEX:9992
49.8B HKD 7.3 42.5 21.4 33.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.