DCF Value

The DCF Value for Kyung Dong Navien Co Ltd (009450) under the Base Case is 124 321.55 KRW. Compared with the current market price of 60 500 KRW, the stock appears Undervalued by 51% .

Key assumptions
DCF Value
Base Case
₩124 321.55
Undervaluation 51%
DCF Value
Price ₩60 500
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time