Kyung Dong Navien Co Ltd
KRX:009450

Watchlist Manager
Kyung Dong Navien Co Ltd Logo
Kyung Dong Navien Co Ltd
KRX:009450
Watchlist
Price: 57 600 KRW -1.71%
Market Cap: 839.2B KRW

Relative Value

The Relative Value of one Kyung Dong Navien Co Ltd stock under the Base Case scenario is 93 056.97 KRW. Compared to the current market price of 57 600 KRW, Kyung Dong Navien Co Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
93 056.97 KRW
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
55
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
0.6
vs History
96
vs Industry
52
Median 3Y
9.2
Median 5Y
9.4
Industry
19.9
Forward
8.7
vs History
26
vs Industry
16
Median 3Y
6.8
Median 5Y
11.9
Industry
11.9
vs History
26
vs Industry
12
Median 3Y
15
Median 5Y
6.1
Industry
18.7
vs History
79
vs Industry
38
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
vs History
57
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.7
vs History
73
vs Industry
69
Median 3Y
1.5
Median 5Y
1.8
Industry
4.4
vs History
95
vs Industry
55
Median 3Y
5.8
Median 5Y
6.6
Industry
10
Forward
5
vs History
96
vs Industry
52
Median 3Y
8.3
Median 5Y
9.8
Industry
14.9
Forward
7.8
vs History
26
vs Industry
17
Median 3Y
7.6
Median 5Y
13
Industry
12.7
vs History
vs Industry
34
Median 3Y
-6.9
Median 5Y
4.4
Industry
16.8
vs History
73
vs Industry
40
Median 3Y
0.9
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Kyung Dong Navien Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kyung Dong Navien Co Ltd
KRX:009450
832.5B KRW 0.6 6.9 4.6 5.9
US
Fortune Brands Home & Security Inc
LSE:0IRN
722.3B USD 160.9 2 204.8 791.7 1 009.8
IE
Trane Technologies PLC
NYSE:TT
87.8B USD 4.2 30 20.9 22.9
IE
Johnson Controls International PLC
NYSE:JCI
71.3B USD 3 21.7 21.7 28.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.8B EUR 0.9 15.6 7 10.7
US
Carrier Global Corp
NYSE:CARR
44.3B USD 2 11.1 14.7 22.3
SE
Assa Abloy AB
STO:ASSA B
399.1B SEK 2.6 27.2 15.6 19.6
JP
Daikin Industries Ltd
TSE:6367
5.7T JPY 1.2 20.2 8.7 14
CH
Geberit AG
SIX:GEBN
20.3B CHF 5.2 27.4 22.3 22.3
US
Lennox International Inc
NYSE:LII
17.4B USD 3.3 20.7 15.7 17.3
IE
Kingspan Group PLC
ISEQ:KRX
13.7B EUR 1.5 20.3 13.4 17.8