Samsung Heavy Industries Co Ltd
KRX:010140
Samsung Heavy Industries Co Ltd
KRX:010140
Price:
25 450
KRW
3.25%
Market Closed
Market Cap:
22.4T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Samsung Heavy Industries Co Ltd
25450
+800 (+3.25%)
| 52 Week Range |
9 990
30 300
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Samsung Heavy Industries Co Ltd
Samsung Heavy Industries Co Ltd
Currency: KRW
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1 297 796
|
1 454 271
|
1 562 235
|
1 463 970
|
1 150 314
|
1 081 756
|
983 996
|
1 144 192
|
1 045 041
|
1 100 005
|
1 138 138
|
1 009 600
|
819 283
|
142 370
|
117 803
|
73 988
|
189 754
|
515 759
|
(1 245 148)
|
(1 453 769)
|
(1 461 811)
|
(1 488 825)
|
(206 740)
|
(61 578)
|
(68 941)
|
(25 215)
|
220 105
|
130 717
|
(463 899)
|
(603 822)
|
(806 610)
|
(944 683)
|
(497 598)
|
(475 530)
|
(624 106)
|
(1 095 576)
|
(1 139 246)
|
(1 290 658)
|
(1 668 516)
|
(1 092 035)
|
(1 475 030)
|
(1 786 184)
|
(1 530 288)
|
(1 649 854)
|
(1 349 817)
|
(920 844)
|
(444 917)
|
(549 390)
|
(554 711)
|
(446 546)
|
(453 486)
|
(187 314)
|
(295 712)
|
(286 361)
|
(235 539)
|
(194 876)
|
53 877
|
128 750
|
265 125
|
|
| Depreciation & Amortization |
302 995
|
318 224
|
324 321
|
315 864
|
371 986
|
360 311
|
357 239
|
364 719
|
301 576
|
294 982
|
288 414
|
283 957
|
282 055
|
282 544
|
283 406
|
287 161
|
284 194
|
288 977
|
293 019
|
293 737
|
303 738
|
306 405
|
310 703
|
314 833
|
316 856
|
315 244
|
314 624
|
313 317
|
314 354
|
313 152
|
308 416
|
304 480
|
294 850
|
296 990
|
304 302
|
310 688
|
316 960
|
310 010
|
299 281
|
292 099
|
282 483
|
262 468
|
240 925
|
217 431
|
199 314
|
194 273
|
191 398
|
190 016
|
199 208
|
211 238
|
223 238
|
236 798
|
240 640
|
254 826
|
267 814
|
278 676
|
289 202
|
286 597
|
283 769
|
|
| Other Non-Cash Items |
(39 684)
|
(84 600)
|
(241 835)
|
(286 605)
|
(98 746)
|
(49 816)
|
117 524
|
154 090
|
312 674
|
478 557
|
551 801
|
567 056
|
548 809
|
364 123
|
174 340
|
188 303
|
227 870
|
214 888
|
232 786
|
328 139
|
210 186
|
227 415
|
672 976
|
506 588
|
416 081
|
317 348
|
(145 354)
|
(146 348)
|
(85 159)
|
38 265
|
170 290
|
173 805
|
206 611
|
202 674
|
379 747
|
927 384
|
718 008
|
770 155
|
948 571
|
405 770
|
1 150 208
|
1 342 426
|
956 316
|
943 216
|
456 040
|
168 997
|
(213 387)
|
(158 690)
|
(284 940)
|
(330 855)
|
1 865
|
(71 044)
|
398 351
|
440 588
|
426 966
|
491 916
|
427 469
|
502 542
|
373 976
|
|
| Cash Taxes Paid |
119 765
|
385 276
|
406 260
|
555 227
|
547 711
|
257 733
|
341 449
|
169 596
|
173 068
|
168 613
|
166 413
|
169 897
|
192 232
|
317 705
|
370 500
|
453 010
|
426 718
|
312 057
|
211 384
|
89 397
|
167 842
|
153 133
|
88 737
|
88 009
|
(33 299)
|
(36 414)
|
(42 216)
|
(14 548)
|
34 960
|
41 385
|
48 964
|
33 057
|
33 740
|
40 811
|
32 288
|
24 098
|
23 920
|
14 982
|
18 396
|
16 858
|
6 695
|
11 655
|
5 843
|
4 336
|
(7 890)
|
(20 557)
|
(26 032)
|
9 353
|
31 148
|
41 528
|
51 124
|
16 120
|
8 211
|
9 900
|
9 006
|
9 679
|
8 043
|
4 297
|
619
|
|
| Cash Interest Paid |
155 514
|
134 401
|
76 589
|
80 694
|
108 856
|
112 753
|
125 485
|
112 984
|
87 169
|
100 652
|
110 072
|
118 221
|
116 499
|
110 745
|
116 135
|
119 713
|
126 329
|
122 638
|
116 031
|
116 438
|
110 744
|
115 258
|
130 293
|
112 039
|
168 208
|
180 494
|
179 860
|
202 452
|
155 401
|
150 220
|
144 494
|
131 989
|
123 194
|
112 438
|
106 105
|
122 493
|
128 661
|
132 157
|
150 657
|
149 396
|
150 427
|
153 504
|
145 916
|
135 567
|
141 372
|
131 394
|
108 803
|
103 889
|
92 513
|
93 955
|
129 886
|
150 655
|
183 428
|
231 584
|
238 737
|
245 732
|
267 181
|
240 351
|
223 657
|
|
| Change in Working Capital |
(525 950)
|
93 729
|
1 096 391
|
357 742
|
16 209
|
422 650
|
(1 529 767)
|
(1 319 173)
|
(2 852 730)
|
(4 502 470)
|
(3 345 098)
|
(2 937 724)
|
(1 059 930)
|
(152 405)
|
64 803
|
252 683
|
(1 159 279)
|
(202 363)
|
1 305 020
|
527 052
|
1 568 166
|
(66 807)
|
(1 995 640)
|
(1 997 922)
|
(2 218 751)
|
(1 117 319)
|
(610 669)
|
585 304
|
774 772
|
955 703
|
1 152 800
|
512 740
|
161 659
|
497 403
|
(996 714)
|
(889 183)
|
(576 931)
|
(1 696 672)
|
(573 799)
|
(397 712)
|
(201 563)
|
485 710
|
1 338 000
|
1 452 756
|
1 539 489
|
1 307 072
|
439 499
|
(881 185)
|
(1 052 577)
|
(651 340)
|
(1 197 755)
|
(653 719)
|
(859 745)
|
(906 252)
|
(1 065 762)
|
(672 899)
|
(116 028)
|
(693 702)
|
138 068
|
|
| Cash from Operating Activities |
1 035 156
N/A
|
1 781 623
+72%
|
2 741 111
+54%
|
1 850 972
-32%
|
1 439 764
-22%
|
1 814 902
+26%
|
(71 008)
N/A
|
343 829
N/A
|
(1 193 439)
N/A
|
(2 628 927)
-120%
|
(1 366 745)
+48%
|
(1 077 110)
+21%
|
590 217
N/A
|
636 633
+8%
|
640 352
+1%
|
802 134
+25%
|
(457 461)
N/A
|
817 260
N/A
|
585 678
-28%
|
(304 841)
N/A
|
620 279
N/A
|
(1 021 810)
N/A
|
(1 218 702)
-19%
|
(1 238 079)
-2%
|
(1 554 755)
-26%
|
(509 943)
+67%
|
(221 293)
+57%
|
882 990
N/A
|
540 068
-39%
|
703 297
+30%
|
824 896
+17%
|
46 342
-94%
|
165 523
+257%
|
521 539
+215%
|
(936 770)
N/A
|
(746 686)
+20%
|
(681 209)
+9%
|
(1 907 164)
-180%
|
(994 464)
+48%
|
(791 879)
+20%
|
(243 903)
+69%
|
304 418
N/A
|
1 004 953
+230%
|
963 549
-4%
|
845 026
-12%
|
749 498
-11%
|
(27 408)
N/A
|
(1 399 248)
-5 005%
|
(1 693 021)
-21%
|
(1 217 502)
+28%
|
(1 426 138)
-17%
|
(675 278)
+53%
|
(516 467)
+24%
|
(497 200)
+4%
|
(606 521)
-22%
|
(97 182)
+84%
|
654 520
N/A
|
224 187
-66%
|
1 060 937
+373%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(440 874)
|
(442 413)
|
(426 536)
|
(391 001)
|
(310 572)
|
(330 710)
|
(344 734)
|
(347 136)
|
(247 000)
|
(196 355)
|
(288 304)
|
(279 996)
|
(410 902)
|
(449 192)
|
(346 019)
|
(330 941)
|
(369 001)
|
(412 195)
|
(541 278)
|
(643 229)
|
(608 201)
|
(596 561)
|
(464 322)
|
(325 477)
|
(207 583)
|
(137 958)
|
(114 475)
|
(93 192)
|
(108 261)
|
(74 331)
|
(64 581)
|
(65 695)
|
(69 038)
|
(76 538)
|
(72 986)
|
(75 611)
|
(77 241)
|
(89 039)
|
(106 265)
|
(113 650)
|
(98 181)
|
(73 242)
|
(50 967)
|
(45 282)
|
(39 403)
|
(50 484)
|
(55 576)
|
(47 725)
|
(62 410)
|
(71 189)
|
(98 832)
|
(134 465)
|
(153 460)
|
(155 699)
|
(148 976)
|
(147 858)
|
(173 415)
|
(189 459)
|
(220 740)
|
|
| Other Items |
(293 767)
|
(636 663)
|
(1 021 478)
|
(117 433)
|
425 756
|
682 852
|
1 239 201
|
487 956
|
238 498
|
90 984
|
(118 960)
|
93 740
|
64 446
|
(447 984)
|
(133 908)
|
56 309
|
(152 349)
|
193 474
|
(143 627)
|
(558 334)
|
(472 453)
|
(271 539)
|
12 855
|
504 986
|
337 117
|
349 618
|
310 440
|
19 897
|
33 813
|
(127 594)
|
107 675
|
281 794
|
438 310
|
157 289
|
(141 666)
|
(401 516)
|
(40 461)
|
125 045
|
66 751
|
297 083
|
(68 596)
|
468 265
|
261 565
|
254 826
|
139 184
|
134 022
|
684 850
|
834 166
|
1 164 477
|
122 576
|
301 617
|
183 269
|
(41 284)
|
636 023
|
219 749
|
122 401
|
483 942
|
294 839
|
393 962
|
|
| Cash from Investing Activities |
(734 641)
N/A
|
(1 079 076)
-47%
|
(1 448 014)
-34%
|
(508 433)
+65%
|
115 185
N/A
|
352 143
+206%
|
894 468
+154%
|
140 821
-84%
|
(8 503)
N/A
|
(105 373)
-1 139%
|
(407 265)
-286%
|
(186 257)
+54%
|
(346 456)
-86%
|
(897 175)
-159%
|
(479 928)
+47%
|
(274 632)
+43%
|
(521 349)
-90%
|
(218 720)
+58%
|
(684 903)
-213%
|
(1 201 561)
-75%
|
(1 080 654)
+10%
|
(868 100)
+20%
|
(451 467)
+48%
|
179 507
N/A
|
129 534
-28%
|
211 661
+63%
|
195 965
-7%
|
(73 294)
N/A
|
(74 448)
-2%
|
(201 927)
-171%
|
43 094
N/A
|
216 099
+401%
|
369 273
+71%
|
80 753
-78%
|
(214 651)
N/A
|
(477 126)
-122%
|
(117 703)
+75%
|
36 005
N/A
|
(39 515)
N/A
|
183 432
N/A
|
(166 777)
N/A
|
395 022
N/A
|
210 598
-47%
|
209 544
-1%
|
99 781
-52%
|
83 539
-16%
|
629 274
+653%
|
786 441
+25%
|
1 102 067
+40%
|
51 387
-95%
|
202 785
+295%
|
48 803
-76%
|
(194 744)
N/A
|
480 324
N/A
|
70 773
-85%
|
(25 456)
N/A
|
310 527
N/A
|
105 380
-66%
|
173 223
+64%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3 139
|
1 766
|
1 561
|
1 588
|
1 268
|
1 407
|
1 158
|
1 076
|
637
|
624
|
627
|
794
|
611
|
242
|
394
|
218
|
(315 206)
|
(315 355)
|
0
|
0
|
0
|
0
|
0
|
0
|
1 130 469
|
0
|
0
|
0
|
0
|
0
|
1 392 034
|
1 392 034
|
1 392 034
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 275 675
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(325 729)
|
(1 118 668)
|
(1 998 737)
|
(1 621 572)
|
(1 081 429)
|
(730 972)
|
143 016
|
574 632
|
1 442 576
|
2 029 381
|
1 664 725
|
600 521
|
(259 012)
|
119 899
|
(86 004)
|
44 987
|
887 266
|
(667 230)
|
462 262
|
1 707 911
|
1 154 948
|
2 835 886
|
1 974 026
|
926 984
|
261 222
|
(1 314 970)
|
(1 453 241)
|
(2 196 185)
|
(956 733)
|
(348 252)
|
(1 820 738)
|
(1 040 368)
|
(1 341 628)
|
(1 444 025)
|
512 309
|
1 057 502
|
365 707
|
1 279 100
|
1 306 929
|
815 403
|
1 011 397
|
(104 581)
|
(565 690)
|
(969 521)
|
(2 644 248)
|
(2 555 190)
|
(2 432 309)
|
(1 178 841)
|
786 710
|
644 522
|
995 703
|
324 618
|
425 138
|
672 583
|
367 588
|
419 757
|
(488 254)
|
(595 951)
|
(964 115)
|
|
| Cash Paid for Dividends |
(107 346)
|
0
|
(107 651)
|
(107 651)
|
(108 242)
|
0
|
(108 366)
|
(108 366)
|
(108 366)
|
0
|
(108 430)
|
(108 430)
|
(108 430)
|
0
|
(108 489)
|
(108 489)
|
(108 489)
|
(159 751)
|
(51 262)
|
(51 262)
|
(51 262)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(7 717)
|
(7 407)
|
0
|
0
|
(9 558)
|
4 327
|
0
|
0
|
0
|
0
|
0
|
39 481
|
39 481
|
0
|
39 490
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(518)
|
(518)
|
0
|
159 582
|
160 100
|
160 100
|
161 052
|
0
|
0
|
(49 139)
|
(160 057)
|
(160 079)
|
(160 079)
|
(110 961)
|
(43)
|
(21)
|
|
| Cash from Financing Activities |
(429 936)
N/A
|
(1 224 248)
-185%
|
(2 104 826)
-72%
|
(1 727 636)
+18%
|
(1 196 120)
+31%
|
(845 214)
+29%
|
28 090
N/A
|
459 625
+1 536%
|
1 325 289
+188%
|
1 925 655
+45%
|
1 547 364
-20%
|
483 327
-69%
|
(366 830)
N/A
|
(2 172)
+99%
|
(194 099)
-8 836%
|
(23 802)
+88%
|
503 052
N/A
|
(1 102 856)
N/A
|
134 964
N/A
|
1 341 130
+894%
|
1 103 694
-18%
|
2 835 886
+157%
|
1 974 025
-30%
|
926 984
-53%
|
1 391 691
+50%
|
(184 501)
N/A
|
(322 772)
-75%
|
(1 065 716)
-230%
|
(956 733)
+10%
|
(348 252)
+64%
|
(428 704)
-23%
|
351 666
N/A
|
50 406
-86%
|
(51 991)
N/A
|
512 309
N/A
|
1 057 502
+106%
|
365 707
-65%
|
1 279 100
+250%
|
1 306 929
+2%
|
815 403
-38%
|
1 011 397
+24%
|
(104 581)
N/A
|
(565 690)
-441%
|
(970 039)
-71%
|
(1 369 091)
-41%
|
(1 280 033)
+7%
|
(997 052)
+22%
|
256 934
N/A
|
946 810
+269%
|
805 574
-15%
|
995 703
+24%
|
324 618
-67%
|
376 000
+16%
|
511 574
+36%
|
207 510
-59%
|
259 679
+25%
|
(599 216)
N/A
|
(595 994)
+1%
|
(964 137)
-62%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
7 601
|
8 929
|
5 335
|
740
|
0
|
0
|
(8 041)
|
(7 493)
|
0
|
0
|
13 338
|
11 473
|
12 512
|
12 427
|
(9 659)
|
(1 163)
|
(1 775)
|
2 343
|
7 601
|
1 993
|
(670)
|
(9 441)
|
(218 556)
|
(41 408)
|
34 126
|
(87 892)
|
205 175
|
(26 385)
|
(139 431)
|
(13 835)
|
(88 469)
|
47 998
|
7 243
|
31 240
|
35 043
|
(33 317)
|
(128 520)
|
(143 186)
|
(166 312)
|
(206 195)
|
2 184
|
(3 426)
|
8 886
|
51 069
|
8 346
|
26 768
|
30 948
|
14 351
|
(7 879)
|
(27 183)
|
(36 284)
|
(31 472)
|
(169)
|
7 264
|
2 325
|
(416)
|
6 319
|
(2 935)
|
1 213
|
|
| Net Change in Cash |
(121 820)
N/A
|
(512 772)
-321%
|
(806 394)
-57%
|
(384 357)
+52%
|
358 829
N/A
|
1 321 831
+268%
|
843 509
-36%
|
936 782
+11%
|
123 347
-87%
|
(808 645)
N/A
|
(213 308)
+74%
|
(768 567)
-260%
|
(110 557)
+86%
|
(250 287)
-126%
|
(43 334)
+83%
|
502 537
N/A
|
(477 533)
N/A
|
(501 973)
-5%
|
43 340
N/A
|
(163 279)
N/A
|
642 649
N/A
|
936 535
+46%
|
85 300
-91%
|
(172 996)
N/A
|
596
N/A
|
(570 675)
N/A
|
(142 925)
+75%
|
(282 405)
-98%
|
(630 544)
-123%
|
139 283
N/A
|
350 817
+152%
|
662 105
+89%
|
592 445
-11%
|
581 541
-2%
|
(604 069)
N/A
|
(199 627)
+67%
|
(561 725)
-181%
|
(735 245)
-31%
|
106 638
N/A
|
761
-99%
|
602 901
+79 125%
|
591 433
-2%
|
658 747
+11%
|
254 124
-61%
|
(415 938)
N/A
|
(420 228)
-1%
|
(364 238)
+13%
|
(341 522)
+6%
|
347 977
N/A
|
(387 723)
N/A
|
(263 935)
+32%
|
(333 328)
-26%
|
(335 380)
-1%
|
501 962
N/A
|
(325 914)
N/A
|
136 624
N/A
|
372 150
+172%
|
(269 362)
N/A
|
271 236
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
594 282
N/A
|
1 339 210
+125%
|
2 314 575
+73%
|
1 459 971
-37%
|
1 129 192
-23%
|
1 484 192
+31%
|
(415 742)
N/A
|
(3 307)
+99%
|
(1 440 439)
-43 457%
|
(2 825 282)
-96%
|
(1 655 049)
+41%
|
(1 357 106)
+18%
|
179 315
N/A
|
187 441
+5%
|
294 333
+57%
|
471 193
+60%
|
(826 462)
N/A
|
405 065
N/A
|
44 400
-89%
|
(948 070)
N/A
|
12 078
N/A
|
(1 618 371)
N/A
|
(1 683 024)
-4%
|
(1 563 556)
+7%
|
(1 762 338)
-13%
|
(647 901)
+63%
|
(335 768)
+48%
|
789 798
N/A
|
431 807
-45%
|
628 966
+46%
|
760 315
+21%
|
(19 353)
N/A
|
96 485
N/A
|
445 001
+361%
|
(1 009 756)
N/A
|
(822 297)
+19%
|
(758 450)
+8%
|
(1 996 203)
-163%
|
(1 100 729)
+45%
|
(905 529)
+18%
|
(342 084)
+62%
|
231 176
N/A
|
953 986
+313%
|
918 268
-4%
|
805 623
-12%
|
699 014
-13%
|
(82 983)
N/A
|
(1 446 973)
-1 644%
|
(1 755 431)
-21%
|
(1 288 690)
+27%
|
(1 524 970)
-18%
|
(809 744)
+47%
|
(669 927)
+17%
|
(652 898)
+3%
|
(755 497)
-16%
|
(245 040)
+68%
|
481 105
N/A
|
34 727
-93%
|
840 198
+2 319%
|
|
Switch to:
Switch to:
See Also
Discover More
