Hansol PNS Co Ltd
KRX:010420
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hansol PNS Co Ltd
KRX:010420
|
KR |
|
C
|
Careplus Group Bhd
KLSE:CAREPLS
|
MY |
|
Samson Holding Ltd
HKEX:531
|
HK |
|
C
|
Clean Logistics SE
XETRA:SD1
|
DE |
Balance Sheet
Balance Sheet Decomposition
Hansol PNS Co Ltd
Hansol PNS Co Ltd
Balance Sheet
Hansol PNS Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
16 929
|
6 671
|
5 263
|
8 494
|
5 474
|
7 614
|
9 314
|
16 579
|
20 271
|
6 491
|
6 117
|
11 050
|
4 247
|
10 784
|
15 211
|
18 435
|
6 260
|
10 806
|
6 083
|
10 378
|
5 294
|
17 720
|
16 774
|
18 607
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
13
|
8
|
12
|
6
|
0
|
|
| Cash Equivalents |
16 929
|
6 671
|
5 263
|
8 494
|
5 474
|
7 614
|
9 314
|
16 579
|
20 271
|
6 491
|
6 117
|
11 050
|
4 247
|
10 784
|
15 211
|
18 435
|
6 260
|
10 806
|
6 077
|
10 365
|
5 286
|
17 707
|
16 768
|
18 607
|
|
| Short-Term Investments |
324
|
195
|
194
|
2 225
|
1 686
|
2 003
|
0
|
500
|
2 472
|
90
|
210
|
90
|
345
|
0
|
0
|
0
|
14 550
|
150
|
16 525
|
19 591
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
26 926
|
14 157
|
18 953
|
4 055
|
9 456
|
7 701
|
10 890
|
25 696
|
58 013
|
66 053
|
55 155
|
50 194
|
84 814
|
70 346
|
62 074
|
63 530
|
57 697
|
58 506
|
58 199
|
55 139
|
59 574
|
68 238
|
63 890
|
69 503
|
|
| Accounts Receivables |
25 485
|
12 838
|
13 723
|
3 989
|
9 405
|
7 497
|
10 708
|
25 314
|
57 138
|
65 607
|
54 840
|
49 974
|
84 752
|
69 605
|
61 422
|
62 507
|
57 131
|
57 926
|
57 017
|
54 218
|
58 614
|
67 595
|
63 683
|
69 183
|
|
| Other Receivables |
1 441
|
1 319
|
5 230
|
66
|
51
|
204
|
182
|
382
|
875
|
446
|
315
|
220
|
62
|
741
|
652
|
1 023
|
566
|
580
|
1 182
|
921
|
960
|
643
|
207
|
320
|
|
| Inventory |
2 080
|
1 387
|
3 432
|
2 640
|
28
|
2 504
|
4 390
|
3 861
|
10 436
|
8 330
|
6 540
|
5 718
|
10 252
|
4 942
|
7 276
|
4 861
|
6 283
|
4 949
|
4 079
|
3 653
|
6 886
|
10 661
|
13 127
|
11 359
|
|
| Other Current Assets |
1 463
|
202
|
672
|
69
|
48
|
472
|
137
|
835
|
2 837
|
582
|
245
|
285
|
287
|
280
|
195
|
824
|
701
|
725
|
2 755
|
600
|
1 827
|
2 085
|
1 175
|
1 565
|
|
| Total Current Assets |
47 721
|
22 611
|
28 514
|
17 483
|
16 692
|
20 295
|
24 731
|
47 471
|
94 029
|
81 546
|
68 267
|
67 338
|
99 945
|
86 351
|
84 757
|
87 650
|
85 492
|
75 136
|
87 641
|
89 360
|
73 580
|
98 703
|
94 966
|
101 034
|
|
| PP&E Net |
11 925
|
4 365
|
3 827
|
1 527
|
1 392
|
1 575
|
1 557
|
8 039
|
10 794
|
10 694
|
10 325
|
10 137
|
3 715
|
3 013
|
3 066
|
2 679
|
6 570
|
6 838
|
8 470
|
8 464
|
11 467
|
10 460
|
11 339
|
10 838
|
|
| PP&E Gross |
11 925
|
4 365
|
3 827
|
1 527
|
1 392
|
1 575
|
1 557
|
8 039
|
10 794
|
10 694
|
10 325
|
10 137
|
3 715
|
3 013
|
3 066
|
2 679
|
6 570
|
6 838
|
8 470
|
8 464
|
11 467
|
10 460
|
11 339
|
10 838
|
|
| Accumulated Depreciation |
19 597
|
19 132
|
21 339
|
8 831
|
8 781
|
9 101
|
8 125
|
12 126
|
11 329
|
9 463
|
10 998
|
12 221
|
4 561
|
5 315
|
5 677
|
6 515
|
7 241
|
7 799
|
8 424
|
9 276
|
11 664
|
11 897
|
9 588
|
10 314
|
|
| Intangible Assets |
175
|
466
|
611
|
412
|
801
|
824
|
624
|
13 634
|
986
|
1 740
|
2 737
|
2 532
|
2 663
|
2 221
|
1 580
|
1 426
|
1 539
|
1 525
|
3 087
|
3 484
|
4 882
|
5 031
|
4 198
|
3 489
|
|
| Goodwill |
3 355
|
2 158
|
1 023
|
0
|
0
|
0
|
0
|
0
|
8 231
|
1 520
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 606
|
7 382
|
5 081
|
4 047
|
|
| Note Receivable |
24 403
|
27 764
|
19 060
|
1 432
|
1 530
|
1 443
|
30
|
18
|
151
|
482
|
101
|
743
|
665
|
194
|
25
|
33
|
243
|
44
|
454
|
1 365
|
455
|
6
|
617
|
569
|
|
| Long-Term Investments |
34 399
|
8 767
|
5 361
|
2 202
|
3 952
|
6 677
|
4 184
|
6 173
|
6 405
|
19 626
|
12 368
|
12 003
|
15 681
|
16 133
|
17 043
|
4 339
|
1 457
|
1 108
|
1 480
|
2 482
|
9 514
|
10 403
|
2 754
|
2 689
|
|
| Other Long-Term Assets |
31 156
|
5 772
|
4 947
|
3 349
|
2 482
|
2 519
|
490
|
1 992
|
5 536
|
7 079
|
7 486
|
6 427
|
7 825
|
6 844
|
6 825
|
6 626
|
6 400
|
6 669
|
2 280
|
1 972
|
2 207
|
2 960
|
5 898
|
4 631
|
|
| Other Assets |
3 355
|
2 158
|
1 023
|
0
|
0
|
0
|
0
|
0
|
8 231
|
1 520
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 606
|
7 382
|
5 081
|
4 047
|
|
| Total Assets |
153 135
N/A
|
71 903
-53%
|
63 343
-12%
|
26 406
-58%
|
26 847
+2%
|
33 332
+24%
|
31 615
-5%
|
77 328
+145%
|
126 131
+63%
|
122 687
-3%
|
101 284
-17%
|
99 179
-2%
|
130 494
+32%
|
114 755
-12%
|
113 296
-1%
|
102 753
-9%
|
101 700
-1%
|
91 320
-10%
|
103 412
+13%
|
107 126
+4%
|
109 711
+2%
|
134 945
+23%
|
124 853
-7%
|
127 298
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11 411
|
4 471
|
11 068
|
5 190
|
6 414
|
8 625
|
10 929
|
10 857
|
36 553
|
52 402
|
45 617
|
40 205
|
76 845
|
64 496
|
60 985
|
63 035
|
55 714
|
43 463
|
53 854
|
53 728
|
42 521
|
66 403
|
66 065
|
66 229
|
|
| Accrued Liabilities |
1 352
|
1 981
|
883
|
181
|
1 055
|
739
|
811
|
1 855
|
1 885
|
1 243
|
927
|
818
|
1 060
|
1 147
|
1 489
|
1 212
|
2 035
|
1 559
|
2 285
|
1 967
|
1 054
|
1 142
|
1 161
|
1 900
|
|
| Short-Term Debt |
43 415
|
20 898
|
20 872
|
2 100
|
0
|
0
|
0
|
13 386
|
13 055
|
5 244
|
246
|
2 020
|
1 736
|
19
|
97
|
0
|
2 292
|
2 000
|
0
|
0
|
910
|
1 431
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
20 937
|
16 010
|
1 541
|
9 492
|
0
|
3 198
|
0
|
0
|
0
|
533
|
6 881
|
5 684
|
555
|
590
|
125
|
0
|
0
|
0
|
930
|
2 054
|
1 975
|
1 498
|
1 401
|
1 514
|
|
| Other Current Liabilities |
6 229
|
7 460
|
3 922
|
1 086
|
1 885
|
1 985
|
1 958
|
6 120
|
6 915
|
3 930
|
2 883
|
4 843
|
3 247
|
3 300
|
2 996
|
2 012
|
3 782
|
3 700
|
2 746
|
2 553
|
6 971
|
8 223
|
6 565
|
6 950
|
|
| Total Current Liabilities |
83 345
|
50 820
|
38 285
|
18 049
|
9 354
|
14 547
|
13 698
|
32 218
|
58 408
|
63 352
|
56 554
|
53 569
|
83 443
|
69 551
|
65 692
|
66 259
|
63 823
|
50 722
|
59 816
|
60 302
|
53 431
|
78 697
|
75 192
|
76 593
|
|
| Long-Term Debt |
14 994
|
8
|
8 986
|
3 170
|
3 183
|
0
|
0
|
0
|
0
|
12 964
|
6 523
|
5 990
|
4 715
|
125
|
0
|
0
|
0
|
0
|
1 724
|
2 079
|
4 229
|
4 042
|
2 937
|
2 823
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
460
|
1 017
|
403
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
907
|
785
|
138
|
101
|
|
| Minority Interest |
7
|
17
|
36
|
0
|
0
|
0
|
0
|
15 207
|
16 877
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 466
|
3 746
|
3 079
|
2 984
|
|
| Other Liabilities |
6 014
|
2 739
|
1 689
|
2 142
|
2 520
|
3 056
|
3 525
|
8 113
|
8 999
|
5 858
|
3 611
|
3 277
|
2 680
|
3 744
|
4 263
|
3 072
|
1 931
|
2 109
|
815
|
1 090
|
1 100
|
319
|
599
|
632
|
|
| Total Liabilities |
104 360
N/A
|
53 584
-49%
|
48 996
-9%
|
23 361
-52%
|
15 518
-34%
|
18 620
+20%
|
17 625
-5%
|
55 539
+215%
|
84 285
+52%
|
82 173
-3%
|
66 688
-19%
|
62 836
-6%
|
90 839
+45%
|
73 421
-19%
|
69 956
-5%
|
69 331
-1%
|
65 754
-5%
|
52 831
-20%
|
62 354
+18%
|
63 471
+2%
|
63 133
-1%
|
87 589
+39%
|
81 945
-6%
|
83 133
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
36 281
|
36 281
|
36 281
|
12 940
|
3 235
|
3 235
|
3 235
|
8 235
|
13 024
|
13 024
|
13 024
|
13 024
|
13 795
|
13 795
|
13 795
|
10 247
|
10 247
|
10 247
|
10 247
|
10 247
|
10 247
|
10 247
|
10 247
|
10 247
|
|
| Retained Earnings |
30 261
|
69 594
|
18 448
|
42 327
|
435
|
1 915
|
2 813
|
4 430
|
7 404
|
8 190
|
2 492
|
3 070
|
4 777
|
6 275
|
7 611
|
7 947
|
10 449
|
13 939
|
16 519
|
18 750
|
21 867
|
23 085
|
18 884
|
20 053
|
|
| Additional Paid In Capital |
45 528
|
55 305
|
0
|
35 024
|
9 705
|
6 255
|
6 255
|
8 713
|
19 826
|
19 604
|
20 164
|
20 251
|
21 319
|
21 319
|
21 319
|
15 835
|
15 835
|
15 835
|
15 835
|
15 835
|
15 843
|
15 505
|
15 505
|
15 505
|
|
| Unrealized Security Profit/Loss |
559
|
575
|
728
|
213
|
1 214
|
2 682
|
1 061
|
190
|
2 020
|
230
|
68
|
424
|
190
|
371
|
1 041
|
540
|
562
|
385
|
396
|
29
|
247
|
416
|
768
|
768
|
|
| Treasury Stock |
3 458
|
3 458
|
2 859
|
0
|
21
|
21
|
21
|
25
|
1 067
|
1 067
|
1 063
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
126
|
360
|
101
|
2 379
|
2 368
|
647
|
647
|
626
|
638
|
533
|
47
|
426
|
426
|
426
|
426
|
1 146
|
1 146
|
1 146
|
1 146
|
1 146
|
1 131
|
1 066
|
960
|
872
|
|
| Total Equity |
48 775
N/A
|
18 319
-62%
|
14 347
-22%
|
3 045
-79%
|
11 329
+272%
|
14 712
+30%
|
13 990
-5%
|
21 790
+56%
|
41 846
+92%
|
40 514
-3%
|
34 596
-15%
|
36 343
+5%
|
39 655
+9%
|
41 335
+4%
|
43 340
+5%
|
33 422
-23%
|
35 946
+8%
|
38 488
+7%
|
41 058
+7%
|
43 656
+6%
|
46 577
+7%
|
47 355
+2%
|
42 908
-9%
|
44 165
+3%
|
|
| Total Liabilities & Equity |
153 135
N/A
|
71 903
-53%
|
63 343
-12%
|
26 406
-58%
|
26 847
+2%
|
33 332
+24%
|
31 615
-5%
|
77 328
+145%
|
126 131
+63%
|
122 687
-3%
|
101 284
-17%
|
99 179
-2%
|
130 494
+32%
|
114 755
-12%
|
113 296
-1%
|
102 753
-9%
|
101 700
-1%
|
91 320
-10%
|
103 412
+13%
|
107 126
+4%
|
109 711
+2%
|
134 945
+23%
|
124 853
-7%
|
127 298
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
7
|
7
|
7
|
7
|
12
|
19
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|