Watchlist Manager

Watchlist

Price: 1 888 KRW Market Closed

Market Cap: ₩38.7B

H	Hansol PNS Co Ltd KRX:010420	KR
	Renalytix PLC LSE:RENX	UK
C	Cian Agro Industries & Infrastructure Ltd BSE:519477	IN
T	Tamai Steamship Co Ltd TSE:9127	JP
	WT Group Holdings Ltd HKEX:8422	HK
W	WEIli Holdings Ltd HKEX:2372	CN

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	260	238	172	106	41	177	0	0	1 034	296	598	893	1 220	0	0	471	539	0	398	409	626	622	580	503	337	228	160	99	77	70	64	47	31	16	7	28	54	78	81	65	47	77	132	167	217	205	207	238	248	271	266	253	276	314	346	404	430	469	533	567	601	542	504	475	416	425	398
Revenue	40 357 N/A	42 295 +5%	43 156 +2%	43 184 +0%	41 141 -5%	50 114 +22%	105 631 +111%	161 939 +53%	226 054 +40%	228 347 +1%	221 646 -3%	211 545 -5%	199 671 -6%	193 975 -3%	182 798 -6%	177 593 -3%	170 192 -4%	165 664 -3%	163 161 -2%	191 733 +18%	225 955 +18%	257 305 +14%	283 080 +10%	277 102 -2%	265 565 -4%	253 091 -5%	247 545 -2%	244 025 -1%	242 798 -1%	242 565 0%	236 381 -3%	234 879 -1%	234 145 0%	230 297 -2%	229 954 0%	226 623 -1%	223 778 -1%	228 728 +2%	237 198 +4%	240 059 +1%	248 351 +3%	245 969 -1%	240 073 -2%	235 972 -2%	233 892 -1%	237 941 +2%	241 350 +1%	247 903 +3%	244 824 -1%	244 085 0%	247 828 +2%	246 159 -1%	262 943 +7%	274 367 +4%	291 962 +6%	310 518 +6%	314 246 +1%	318 545 +1%	312 040 -2%	306 099 -2%	311 689 +2%	304 609 -2%	305 288 +0%	313 457 +3%	313 650 +0%	314 221 +0%	313 745 0%
Gross Profit
Cost of Revenue	(34 432)	(35 127)	(35 963)	(35 611)	(35 179)	(46 089)	(98 878)	(153 646)	(214 173)	(217 584)	(209 896)	(198 040)	(187 021)	(181 384)	(170 712)	(165 948)	(157 707)	(151 841)	(148 746)	(174 212)	(205 725)	(236 042)	(259 264)	(254 346)	(242 716)	(230 107)	(225 903)	(221 743)	(221 813)	(222 569)	(216 844)	(216 856)	(217 840)	(213 750)	(213 814)	(210 669)	(204 585)	(208 560)	(215 829)	(217 457)	(225 789)	(223 494)	(217 871)	(213 827)	(212 497)	(217 324)	(221 370)	(227 538)	(224 387)	(223 044)	(226 658)	(224 896)	(238 904)	(249 131)	(264 652)	(281 667)	(285 772)	(289 561)	(282 735)	(277 344)	(282 308)	(276 611)	(278 244)	(285 551)	(285 196)	(284 843)	(283 786)
Gross Profit	5 925 N/A	7 168 +21%	7 194 +0%	7 574 +5%	5 962 -21%	4 024 -33%	6 752 +68%	8 293 +23%	11 882 +43%	10 765 -9%	11 752 +9%	13 506 +15%	12 650 -6%	12 592 0%	12 087 -4%	11 646 -4%	12 485 +7%	13 823 +11%	14 415 +4%	17 521 +22%	20 229 +15%	21 263 +5%	23 817 +12%	22 757 -4%	22 849 +0%	22 984 +1%	21 641 -6%	22 281 +3%	20 985 -6%	19 996 -5%	19 537 -2%	18 023 -8%	16 305 -10%	16 547 +1%	16 140 -2%	15 954 -1%	19 193 +20%	20 167 +5%	21 368 +6%	22 601 +6%	22 562 0%	22 474 0%	22 201 -1%	22 143 0%	21 395 -3%	20 616 -4%	19 979 -3%	20 365 +2%	20 437 +0%	21 041 +3%	21 170 +1%	21 263 +0%	24 039 +13%	25 236 +5%	27 310 +8%	28 851 +6%	28 474 -1%	28 984 +2%	29 305 +1%	28 755 -2%	29 381 +2%	27 998 -5%	27 043 -3%	27 906 +3%	28 453 +2%	29 378 +3%	29 958 +2%
Operating Income
Operating Expenses	(4 729)	(6 174)	(6 137)	(6 468)	(5 275)	(2 573)	(4 932)	(7 536)	(10 694)	(10 607)	(11 543)	(11 807)	(12 296)	(13 030)	(13 650)	(13 795)	(13 383)	(13 788)	(13 007)	(14 125)	(15 807)	(16 259)	(17 798)	(18 146)	(18 753)	(19 581)	(19 998)	(19 735)	(19 368)	(18 581)	(17 801)	(16 981)	(15 043)	(14 898)	(14 773)	(15 068)	(15 757)	(15 939)	(17 567)	(17 750)	(17 551)	(17 777)	(17 313)	(17 293)	(17 412)	(18 078)	(16 704)	(16 431)	(16 546)	(16 573)	(16 914)	(17 875)	(19 488)	(21 085)	(22 435)	(24 018)	(25 772)	(27 731)	(29 960)	(30 862)	(31 134)	(33 619)	(31 882)	(30 695)	(25 100)	(26 290)	(27 463)
Selling, General & Administrative	(4 459)	(5 800)	(5 766)	(6 098)	(4 985)	(2 331)	(4 972)	(7 625)	(10 552)	(11 283)	(11 997)	(12 289)	(11 961)	(12 851)	(13 395)	(13 490)	(12 845)	(13 413)	(12 492)	(13 445)	(15 231)	(15 661)	(16 786)	(17 138)	(18 117)	(18 934)	(19 141)	(18 891)	(18 808)	(17 839)	(17 133)	(16 444)	(14 785)	(14 671)	(14 585)	(14 844)	(15 539)	(15 735)	(17 388)	(17 583)	(17 426)	(17 549)	(16 887)	(16 537)	(17 179)	(16 538)	(15 676)	(15 582)	(15 602)	(15 532)	(15 783)	(16 595)	(18 074)	(19 441)	(20 591)	(22 031)	(23 714)	(25 326)	(27 383)	(28 103)	(28 424)	(27 199)	(25 617)	(24 562)	(23 005)	(23 120)	(24 315)
Research & Development	(1)	0	0	0	0	(98)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(51)	(56)	(60)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(269)	(373)	(369)	(370)	(289)	(144)	0	0	(347)	0	0	0	(335)	0	0	0	(538)	0	(247)	(412)	(575)	(598)	(625)	(621)	(636)	(648)	(647)	(634)	(559)	(485)	(411)	(280)	(258)	(226)	(187)	(223)	(218)	(203)	(178)	(152)	(126)	(229)	(426)	(755)	(232)	(805)	(789)	(644)	(943)	(1 037)	(1 131)	(1 285)	(1 414)	(1 644)	(1 844)	(1 987)	(2 058)	(2 182)	(2 353)	(2 535)	(2 711)	(2 580)	(2 425)	(2 293)	(2 095)	(2 065)	(2 044)
Other Operating Expenses	0	0	0	0	0	0	40	89	205	676	456	483	0	(179)	(255)	(305)	0	(375)	(268)	(268)	0	0	(387)	(387)	0	0	(210)	(210)	0	(257)	(257)	(257)	0	0	0	0	0	0	0	(15)	0	0	0	0	0	(684)	(183)	(145)	0	(4)	0	5	0	0	0	0	0	(224)	(224)	(224)	0	(3 840)	(3 840)	(3 840)	0	(1 105)	(1 105)
Operating Income	1 196 N/A	995 -17%	1 057 +6%	1 105 +5%	688 -38%	1 451 +111%	1 820 +25%	757 -58%	1 187 +57%	159 -87%	210 +32%	1 700 +710%	354 -79%	(438) N/A	(1 563) -257%	(2 149) -37%	(897) +58%	35 N/A	1 409 +3 926%	3 397 +141%	4 423 +30%	5 004 +13%	6 017 +20%	4 609 -23%	4 096 -11%	3 402 -17%	1 643 -52%	2 546 +55%	1 617 -36%	1 414 -13%	1 735 +23%	1 041 -40%	1 262 +21%	1 649 +31%	1 367 -17%	887 -35%	3 436 +287%	4 230 +23%	3 803 -10%	4 852 +28%	5 011 +3%	4 698 -6%	4 889 +4%	4 852 -1%	3 983 -18%	2 539 -36%	3 276 +29%	3 934 +20%	3 891 -1%	4 468 +15%	4 257 -5%	3 388 -20%	4 551 +34%	4 151 -9%	4 875 +17%	4 833 -1%	2 702 -44%	1 252 -54%	(655) N/A	(2 107) -222%	(1 753) +17%	(5 620) -221%	(4 839) +14%	(2 788) +42%	3 353 N/A	3 088 -8%	2 495 -19%
Pre-Tax Income
Interest Income Expense	285	393	415	384	320	(32)	(115)	37	(122)	(427)	(476)	(917)	(3 503)	(5 219)	(5 189)	(5 160)	(885)	(609)	(467)	(183)	346	430	294	377	328	897	1 293	1 471	1 321	1 078	730	403	21	410	494	536	89	95	148	208	196	200	230	255	308	348	249	164	125	70	68	100	645	597	593	594	(636)	(542)	(662)	(774)	(1 016)	(1 056)	(1 009)	(975)	11	(11)	88
Non-Reccuring Items	0	0	0	0	0	11	27	0	29	0	0	0	(1 520)	0	0	0	(267)	0	0	0	0	(389)	0	0	0	(210)	0	0	(257)	0	0	0	(1)	0	0	0	0	(15)	(14)	0	(14)	0	(501)	(538)	(683)	0	0	0	0	0	0	0	0	0	0	0	(224)	0	0	0	(3 840)	0	0	0	(1 105)	0	0
Gain/Loss on Disposition of Assets	0	0	0	1	3	0	0	0	0	0	0	0	(53)	(1)	(4)	(2)	(8)	26	50	54	37	(136)	(439)	(445)	(424)	(285)	(12)	(14)	(12)	(10)	(2)	(18)	(11)	(13)	(12)	6	83	186	186	199	116	17	17	29	29	129	147	122	114	10	(8)	(8)	(92)	403	366	323	432	(63)	(284)	(130)	(121)	(117)	144	33	65	66	63
Total Other Income	434	(36)	134	194	81	0	0	0	0	0	0	0	51	(142)	(181)	(159)	37	131	102	121	47	(42)	(177)	(173)	(89)	(163)	121	100	(11)	165	74	135	117	35	75	18	85	117	271	374	310	(210)	330	606	788	1 294	620	375	393	398	411	320	328	380	522	654	597	594	480	533	719	712	686	523	310	336	358
Pre-Tax Income	1 915 N/A	1 354 -29%	1 608 +19%	1 685 +5%	1 091 -35%	1 431 +31%	1 733 +21%	795 -54%	1 094 +38%	(268) N/A	(266) +1%	782 N/A	(4 672) N/A	(5 800) -24%	(6 937) -20%	(7 470) -8%	(2 020) +73%	(416) +79%	1 095 N/A	3 389 +209%	4 854 +43%	4 867 +0%	5 695 +17%	4 368 -23%	3 911 -10%	3 641 -7%	3 044 -16%	4 102 +35%	2 657 -35%	2 648 0%	2 537 -4%	1 561 -38%	1 387 -11%	2 083 +50%	1 925 -8%	1 447 -25%	3 692 +155%	4 614 +25%	4 396 -5%	5 633 +28%	5 620 0%	4 706 -16%	4 965 +6%	5 204 +5%	4 425 -15%	4 309 -3%	4 291 0%	4 594 +7%	4 523 -2%	4 945 +9%	4 727 -4%	3 799 -20%	5 432 +43%	5 531 +2%	6 357 +15%	6 404 +1%	2 870 -55%	1 242 -57%	(1 121) N/A	(2 479) -121%	(6 011) -142%	(6 082) -1%	(5 018) +17%	(3 208) +36%	2 636 N/A	3 479 +32%	3 005 -14%
Net Income
Tax Provision	0	0	0	0	0	60	(333)	(133)	(335)	(416)	(130)	(416)	(65)	27	(169)	(263)	(692)	(345)	(602)	(758)	(711)	(1 306)	(1 095)	(845)	(1 282)	(1 271)	(1 200)	(1 490)	(650)	(698)	(685)	(460)	(157)	(164)	(422)	(322)	(1 227)	(1 447)	(1 127)	(1 162)	(2 040)	(1 903)	(1 894)	(2 165)	(1 268)	(1 238)	(1 109)	(1 133)	(1 571)	(1 663)	(2 266)	(2 068)	(1 829)	(1 964)	(1 625)	(1 864)	(1 099)	(839)	(477)	(40)	1 782	1 938	1 889	1 577	(308)	(73)	(522)
Income from Continuing Operations	1 915	1 354	1 608	1 685	1 091	1 490	1 399	661	758	(684)	(396)	366	(4 736)	(5 773)	(7 106)	(7 733)	(2 712)	(761)	494	2 631	4 143	3 560	4 598	3 522	2 629	2 370	1 843	2 610	2 007	1 949	1 852	1 102	1 230	1 919	1 503	1 125	2 465	3 167	3 269	4 471	3 580	2 803	3 071	3 038	3 156	3 069	3 179	3 459	2 952	3 281	2 461	1 731	3 603	3 568	4 732	4 540	1 771	403	(1 598)	(2 519)	(4 228)	(4 144)	(3 129)	(1 631)	2 328	3 406	2 484
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(137)	(71)	131	82	116	160	(23)	96	260	401	339	257	84	16	197
Net Income (Common)	1 915 N/A	1 354 -29%	1 608 +19%	1 685 +5%	1 091 -35%	1 490 +37%	1 399 -6%	661 -53%	758 +15%	(684) N/A	(396) +42%	366 N/A	(4 736) N/A	(5 207) -10%	(6 177) -19%	(5 558) +10%	454 N/A	(352) N/A	285 N/A	1 176 +313%	1 697 +44%	3 305 +95%	4 598 +39%	3 522 -23%	2 629 -25%	2 370 -10%	1 843 -22%	2 610 +42%	2 007 -23%	1 949 -3%	1 852 -5%	1 102 -40%	1 230 +12%	1 919 +56%	1 503 -22%	1 125 -25%	2 465 +119%	3 167 +28%	3 269 +3%	4 471 +37%	3 580 -20%	2 803 -22%	3 071 +10%	3 038 -1%	3 156 +4%	3 069 -3%	3 179 +4%	3 459 +9%	2 952 -15%	3 281 +11%	2 461 -25%	1 731 -30%	3 467 +100%	3 497 +1%	4 862 +39%	4 623 -5%	1 887 -59%	562 -70%	(1 621) N/A	(2 423) -50%	(3 968) -64%	(3 743) +6%	(2 790) +25%	(1 374) +51%	2 411 N/A	3 423 +42%	2 681 -22%
EPS (Diluted)	273.57 N/A	193.42 -29%	229.71 +19%	337 +47%	155.85 -54%	78.42 -50%	73.63 -6%	34.78 -53%	39.89 +15%	-36 N/A	-20.84 +42%	19.26 N/A	-249.26 N/A	-274.05 -10%	-325.1 -19%	-292.52 +10%	23.89 N/A	-18.52 N/A	15 N/A	58.8 +292%	84.85 +44%	165.25 +95%	229.9 +39%	176.1 -23%	119.5 -32%	118.5 -1%	92.15 -22%	130.5 +42%	100.35 -23%	97.45 -3%	92.6 -5%	55.1 -40%	49.2 -11%	95.95 +95%	71.57 -25%	56.25 -21%	123.25 +119%	158.35 +28%	163.44 +3%	223.55 +37%	179 -20%	140.15 -22%	153.55 +10%	151.9 -1%	157.8 +4%	153.44 -3%	158.94 +4%	164.71 +4%	147.6 -10%	164.05 +11%	120.08 -27%	84.47 -30%	169.16 +100%	170.63 +1%	237.27 +39%	225.57 -5%	92.1 -59%	27.44 -70%	-79.08 N/A	-118.23 -50%	-193.65 -64%	-182.64 +6%	-136.13 +25%	-67.06 +51%	117.66 N/A	167.01 +42%	130.82 -22%

Income Statement Balance Sheet Cash Flow Statement

Hansol PNS Co Ltd
KRX:010420

Income Statement

Earnings Waterfall
Hansol PNS Co Ltd

Income Statement
Hansol PNS Co Ltd

See Also

Company

Help

Tools

Stocks

Hansol PNS Co Ltd KRX:010420

Income Statement

Earnings Waterfall Hansol PNS Co Ltd

Income Statement Hansol PNS Co Ltd

See Also

Company

Help

Tools

Stocks

Hansol PNS Co Ltd
KRX:010420

Earnings Waterfall
Hansol PNS Co Ltd

Income Statement
Hansol PNS Co Ltd