H

Hansol PNS Co Ltd
KRX:010420

Watchlist Manager
Hansol PNS Co Ltd
KRX:010420
Watchlist
Price: 1 888 KRW Market Closed
Market Cap: 38.7B KRW

Relative Value

The Relative Value of one Hansol PNS Co Ltd stock under the Base Case scenario is 1 880.72 KRW. Compared to the current market price of 1 888 KRW, Hansol PNS Co Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 880.72 KRW
Fairly Valued
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
22
vs Industry
49
Median 3Y
9.3
Median 5Y
10.9
Industry
15.5
vs History
69
vs Industry
50
Median 3Y
3
Median 5Y
3.2
Industry
8.7
vs History
52
vs Industry
33
Median 3Y
3.6
Median 5Y
4.8
Industry
14.7
vs History
23
vs Industry
70
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
vs History
47
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
vs History
49
vs Industry
88
Median 3Y
0.7
Median 5Y
0.7
Industry
4.4
vs History
44
vs Industry
71
Median 3Y
3.2
Median 5Y
3.1
Industry
9.2
vs History
11
vs Industry
66
Median 3Y
2.3
Median 5Y
3.4
Industry
12.2
vs History
46
vs Industry
65
Median 3Y
1.5
Median 5Y
1.6
Industry
9.8
vs History
49
vs Industry
56
Median 3Y
1.7
Median 5Y
1.7
Industry
11.4
vs History
33
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Hansol PNS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hansol PNS Co Ltd
KRX:010420
38.7B KRW 0.1 14.4 3.2 8.2
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.8 26
JP
Mitsubishi Corp
TSE:8058
14T JPY 0.8 17.5 21.7 48.1
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 16.7 21.9 38.1
US
United Rentals Inc
NYSE:URI
57.6B USD 3.6 22.7 9.9 17.4
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.7 28.2 18.4 20.3
US
WW Grainger Inc
XMUN:GWW
41.3B EUR 2.7 28 18.3 20.1
US
Fastenal Co
NASDAQ:FAST
47.4B USD 5.9 38.6 26.3 29.2
JP
Marubeni Corp
TSE:8002
7.3T JPY 0.9 14.2 15 23
US
Ferguson Enterprises Inc
NYSE:FERG
44.5B USD 1.4 22.5 15.6 17.7
JP
Sumitomo Corp
TSE:8053
6.7T JPY 0.9 11 14.3 22.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hansol PNS Co Ltd
KRX:010420
Average EV/EBITDA: 16.4
3.2
N/A N/A
JP
Itochu Corp
TSE:8001
15.8
5%
3.2
JP
Mitsubishi Corp
TSE:8058
21.7
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.9
4%
5.5
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.3
6%
3
US
Fastenal Co
NASDAQ:FAST
26.3
10%
2.6
JP
Marubeni Corp
TSE:8002
15
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.3
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hansol PNS Co Ltd
KRX:010420
Average EV/EBIT: 24.6
8.2
N/A N/A
JP
Itochu Corp
TSE:8001
26
N/A N/A
JP
Mitsubishi Corp
TSE:8058
48.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.1
N/A N/A
US
United Rentals Inc
NYSE:URI
17.4
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.1
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.2
11%
2.7
JP
Marubeni Corp
TSE:8002
23
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.6
N/A N/A