Hanwha AeroSpace Co Ltd banner

DCF Value

The DCF Value for Hanwha AeroSpace Co Ltd (012450) under the Base Case is 1 011 442.33 KRW. Compared with the current market price of 811 000 KRW, the stock appears Undervalued by 20% .

Key assumptions
DCF Value
Base Case
₩1 011 442.33
Undervaluation 20%
DCF Value
Price ₩811 000
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time