First Time Loading...

Hanwha AeroSpace Co Ltd
KRX:012450

Watchlist Manager
Hanwha AeroSpace Co Ltd Logo
Hanwha AeroSpace Co Ltd
KRX:012450
Watchlist
Price: 218 000 KRW 1.87% Market Closed
Updated: May 11, 2024

Relative Value

The Relative Value of one Hanwha AeroSpace Co Ltd stock under the Base Case scenario is 297 750.1 KRW. Compared to the current market price of 218 000 KRW, Hanwha AeroSpace Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
297 750.1 KRW
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
73
Median 3Y
0.5
Median 5Y
0.4
Industry
3.3
Forward
1
vs History
36
vs Industry
54
Median 3Y
9.7
Median 5Y
11.6
Industry
33.3
Forward
18.8
vs History
9
vs Industry
51
Median 3Y
4.5
Median 5Y
3.9
Industry
21.7
vs History
17
vs Industry
35
Median 3Y
5.6
Median 5Y
4.8
Industry
29.7
vs History
0
vs Industry
40
Median 3Y
1.2
Median 5Y
0.9
Industry
3.1
vs History
0
vs Industry
73
Median 3Y
0.6
Median 5Y
0.5
Industry
3.2
Forward
1.1
vs History
0
vs Industry
72
Median 3Y
2.7
Median 5Y
2.5
Industry
11.8
vs History
0
vs Industry
51
Median 3Y
6.3
Median 5Y
6
Industry
21
Forward
9.3
vs History
6
vs Industry
50
Median 3Y
9.4
Median 5Y
11
Industry
27.8
Forward
12.6
vs History
11
vs Industry
51
Median 3Y
5.4
Median 5Y
4.8
Industry
22.2
vs History
19
vs Industry
35
Median 3Y
6.9
Median 5Y
6.9
Industry
26.5
vs History
0
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Hanwha AeroSpace Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanwha AeroSpace Co Ltd
KRX:012450
11T KRW 1.2 13.5 11.8 17.6
US
Raytheon Technologies Corp
NYSE:RTX
141.4B USD 2 40.6 22.4 48.1
NL
Airbus SE
PAR:AIR
126.4B EUR 1.9 32.3 18.2 27.2
US
Lockheed Martin Corp
NYSE:LMT
112.1B USD 1.6 16.5 12.9 15.1
US
Boeing Co
NYSE:BA
109.5B USD 1.4 -50.9 149.4 -175.1
FR
Safran SA
PAR:SAF
88.7B EUR 3.8 25.8 19 26.8
US
General Dynamics Corp
NYSE:GD
81.3B USD 1.9 24 17.2 20.5
US
TransDigm Group Inc
NYSE:TDG
72.8B USD 10 50.2 25.2 27.3
US
Northrop Grumman Corp
NYSE:NOC
70.3B USD 1.8 32.6 20.5 30.8
UK
BAE Systems PLC
LSE:BA
42.3B GBP 1.8 22.8 13.9 18.5
UK
Rolls-Royce Holdings PLC
LSE:RR
35.7B GBP 2.2 14.8 13.2 20.8

See Also

Discover More