Income Statement

Revenue

+341%

+345%

10Y

Currency: KRW

	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	27 639	0	0	0	36 591	0	0	9 105	35 079	24 669	31 624	28 840	25 088	23 631	21 851	20 586	19 843	18 660	17 941	17 003	16 609	15 955	15 254	16 535	21 268	25 954	30 219	33 673	34 987	36 348	39 137	43 272	46 504	50 197	54 238	55 855	59 405	62 929	65 993	67 713	66 285	64 405	63 877	64 356	62 368	62 233	61 237	65 219	85 069	102 819	125 452	145 667	149 627	170 839	191 013	204 494	242 540	317 422	384 593	453 416
Revenue	2 175 140 N/A	2 924 032 +34%	2 936 630 +0%	2 992 682 +2%	2 877 201 -4%	2 947 529 +2%	2 939 100 0%	2 901 138 -1%	2 899 167 0%	2 934 702 +1%	2 886 385 -2%	2 833 340 -2%	2 810 270 -1%	2 629 769 -6%	2 646 944 +1%	2 669 977 +1%	2 606 554 -2%	2 615 618 +0%	2 613 985 0%	2 497 749 -4%	2 540 750 +2%	2 613 406 +3%	2 653 805 +2%	2 867 219 +8%	3 106 530 +8%	3 518 877 +13%	3 650 592 +4%	3 866 254 +6%	3 847 573 0%	4 215 471 +10%	4 189 150 -1%	4 164 149 -1%	4 335 503 +4%	4 453 177 +3%	4 660 045 +5%	5 047 370 +8%	5 319 883 +5%	5 264 114 -1%	5 336 671 +1%	5 130 711 -4%	5 195 350 +1%	5 321 444 +2%	5 506 412 +3%	6 000 191 +9%	6 165 508 +3%	5 541 389 -10%	5 495 629 -1%	5 266 546 -4%	5 235 662 -1%	7 060 393 +35%	7 602 254 +8%	8 052 785 +6%	8 166 317 +1%	7 889 687 -3%	8 078 851 +2%	8 505 685 +5%	9 511 797 +12%	11 240 121 +18%	15 275 210 +36%	19 251 420 +26%	23 106 684 +20%
Gross Profit
Cost of Revenue	(1 718 772)	(2 324 164)	(2 338 048)	(2 380 576)	(2 318 654)	(2 402 781)	(2 373 055)	(2 320 714)	(2 284 496)	(2 282 934)	(2 230 670)	(2 180 750)	(2 164 886)	(2 008 918)	(2 037 841)	(2 071 132)	(2 023 881)	(2 049 469)	(2 033 810)	(1 985 034)	(2 026 879)	(2 096 594)	(2 132 777)	(2 256 821)	(2 459 850)	(2 802 451)	(2 926 300)	(3 133 980)	(3 132 654)	(3 447 050)	(3 457 517)	(3 434 950)	(3 573 227)	(3 655 168)	(3 801 226)	(4 090 447)	(4 277 956)	(4 242 318)	(4 295 659)	(4 105 134)	(4 155 427)	(4 251 095)	(4 378 690)	(4 786 177)	(4 931 837)	(4 522 973)	(4 494 909)	(4 302 052)	(4 251 382)	(5 548 604)	(5 882 535)	(6 200 973)	(6 370 696)	(6 461 535)	(6 579 534)	(6 874 235)	(7 448 573)	(8 370 268)	(11 630 035)	(14 825 891)	(18 000 204)
Gross Profit	456 368 N/A	599 867 +31%	598 582 0%	612 106 +2%	558 548 -9%	544 748 -2%	566 046 +4%	580 424 +3%	614 671 +6%	651 768 +6%	655 715 +1%	652 591 0%	645 384 -1%	620 850 -4%	609 103 -2%	598 846 -2%	582 673 -3%	566 149 -3%	580 175 +2%	512 715 -12%	513 871 +0%	516 811 +1%	521 028 +1%	610 398 +17%	646 681 +6%	716 426 +11%	724 292 +1%	732 274 +1%	714 919 -2%	768 421 +7%	731 633 -5%	729 199 0%	762 276 +5%	798 008 +5%	858 819 +8%	956 924 +11%	1 041 927 +9%	1 021 796 -2%	1 041 012 +2%	1 025 577 -1%	1 039 923 +1%	1 070 350 +3%	1 127 722 +5%	1 214 014 +8%	1 233 672 +2%	1 018 416 -17%	1 000 720 -2%	964 494 -4%	984 280 +2%	1 511 789 +54%	1 719 719 +14%	1 851 812 +8%	1 795 621 -3%	1 428 152 -20%	1 499 317 +5%	1 631 450 +9%	2 063 224 +26%	2 869 853 +39%	3 645 175 +27%	4 425 529 +21%	5 106 480 +15%
Operating Income
Operating Expenses	(275 936)	(370 192)	(384 069)	(259 331)	(256 805)	(455 389)	(477 457)	(628 748)	(659 740)	(495 724)	(507 441)	(505 255)	(507 969)	(524 816)	(531 726)	(549 494)	(556 485)	(558 288)	(565 310)	(627 062)	(582 157)	(576 372)	(567 092)	(524 876)	(541 136)	(565 700)	(523 315)	(553 093)	(577 599)	(685 513)	(694 129)	(700 324)	(717 538)	(744 831)	(777 984)	(811 030)	(857 035)	(856 570)	(872 617)	(865 830)	(837 140)	(826 403)	(834 673)	(858 555)	(869 128)	(741 323)	(742 333)	(751 478)	(811 221)	(1 111 444)	(1 185 809)	(1 326 557)	(1 248 179)	(833 846)	(1 040 310)	(913 764)	(953 889)	(1 137 974)	(1 370 294)	(1 623 370)	(1 925 117)
Selling, General & Administrative	(184 652)	(231 447)	(261 871)	(284 757)	(293 416)	(283 886)	(320 070)	(306 421)	(305 661)	(283 945)	(294 790)	(284 181)	(288 901)	(306 229)	(308 061)	(324 742)	(332 854)	(339 313)	(348 830)	(370 333)	(351 138)	(342 427)	(335 126)	(315 632)	(336 759)	(361 448)	(379 957)	(409 439)	(432 531)	(472 784)	(486 433)	(495 788)	(512 025)	(535 231)	(559 359)	(584 938)	(613 776)	(600 024)	(606 122)	(597 100)	(582 653)	(584 656)	(585 074)	(607 852)	(617 138)	(550 923)	(564 764)	(585 372)	(627 069)	(827 616)	(891 689)	(976 766)	(935 490)	(664 914)	(811 482)	(754 735)	(798 721)	(973 165)	(1 137 089)	(1 279 917)	(1 474 312)
Research & Development	(100 380)	(133 645)	(138 265)	(137 149)	(138 572)	(144 295)	(151 818)	(162 342)	(173 650)	(187 849)	(189 964)	(192 338)	(190 493)	(193 761)	(198 017)	(198 019)	(195 376)	(189 103)	(184 586)	(197 023)	(198 801)	(204 464)	(195 427)	(180 667)	(173 484)	(168 421)	(171 680)	(165 850)	(163 178)	(158 809)	(152 658)	(149 516)	(147 042)	(146 976)	(148 207)	(148 739)	(162 364)	(167 611)	(171 861)	(173 682)	(164 289)	(154 853)	(148 787)	(150 959)	(155 378)	(115 915)	(109 313)	(99 453)	(115 845)	(197 572)	(194 407)	(246 289)	(211 502)	(91 844)	(150 853)	(84 692)	(82 038)	(92 483)	(121 161)	(151 585)	(194 187)
Depreciation & Amortization	0	(20 936)	0	0	0	(27 207)	0	0	(6 159)	(23 930)	(18 699)	(24 748)	(24 586)	(24 826)	(25 649)	(26 733)	(28 254)	(29 873)	(31 893)	(32 485)	(32 218)	(29 480)	(28 606)	(28 577)	(30 894)	(35 831)	(42 441)	(48 059)	(52 144)	(53 920)	(54 302)	(55 020)	(58 471)	(62 624)	(70 385)	(77 386)	(80 896)	(88 935)	(88 817)	(89 231)	(90 197)	(86 894)	(87 283)	(86 216)	(83 109)	(74 485)	(69 494)	(67 892)	(69 546)	(86 255)	(99 713)	(103 503)	(101 187)	(77 087)	(77 974)	(74 337)	(73 131)	(72 326)	(112 045)	(191 868)	(256 617)
Other Operating Expenses	9 096	15 836	16 067	162 575	175 183	0	(5 569)	(159 985)	(174 271)	0	(3 988)	(3 988)	(3 988)	0	0	0	0	0	0	(27 221)	0	0	(7 933)	0	0	0	70 763	70 255	70 255	0	(736)	0	0	0	(32)	33	0	0	(5 817)	(5 817)	0	0	(13 529)	(13 529)	(13 503)	0	1 238	1 238	1 238	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	180 432 N/A	229 675 +27%	214 514 -7%	352 775 +64%	301 742 -14%	89 359 -70%	88 589 -1%	(48 324) N/A	(45 070) +7%	156 044 N/A	148 274 -5%	147 336 -1%	137 415 -7%	96 035 -30%	77 377 -19%	49 352 -36%	26 188 -47%	7 861 -70%	14 865 +89%	(114 347) N/A	(68 287) +40%	(59 560) +13%	(46 064) +23%	85 522 N/A	105 544 +23%	150 726 +43%	200 977 +33%	179 181 -11%	137 321 -23%	82 909 -40%	37 503 -55%	28 875 -23%	44 738 +55%	53 177 +19%	80 835 +52%	145 894 +80%	184 892 +27%	165 226 -11%	168 395 +2%	159 747 -5%	202 784 +27%	243 947 +20%	293 049 +20%	355 459 +21%	364 543 +3%	277 093 -24%	258 387 -7%	213 016 -18%	173 059 -19%	400 345 +131%	533 911 +33%	525 255 -2%	547 442 +4%	594 306 +9%	459 007 -23%	717 686 +56%	1 109 335 +55%	1 731 879 +56%	2 274 880 +31%	2 802 159 +23%	3 181 363 +14%
Pre-Tax Income
Interest Income Expense	36 195	57 140	55 495	21 740	21 400	156 540	(8 461)	7 036	2 257	1 926	7 463	27 576	42 146	51 914	45 062	27 991	17 156	(2 538)	173	15 164	35 121	47 715	256 432	245 831	213 232	209 262	(12 147)	(17 960)	(13 002)	(18 405)	(21 475)	(11 307)	(21 712)	(21 337)	(20 191)	(35 415)	(28 558)	(32 280)	(39 212)	(42 584)	(50 803)	(76 191)	10 002	4 885	24 602	46 981	(36 962)	(92 070)	(84 221)	(179 551)	279 870	603 813	647 973	766 551	315 569	(3 303)	(165 707)	74 013	(92 205)	(214 987)	(63 666)
Non-Reccuring Items	0	1 944	0	0	0	0	0	0	(0)	(1 026)	(2 238)	(2 346)	(4 365)	(4 364)	(2 358)	17 179	19 164	(8 021)	(7 792)	0	(27 192)	(7 934)	0	(7 425)	(7 421)	70 763	0	0	0	(736)	0	(802)	(802)	(32)	0	0	(183)	(5 817)	0	0	(5 626)	(13 529)	0	0	0	(32 559)	(32 693)	(33 401)	(33 536)	(21 113)	(21 893)	(18 005)	(17 814)	(56 482)	(56 127)	(59 134)	(56 841)	967 268	989 660	1 003 287	999 561
Gain/Loss on Disposition of Assets	0	0	0	0	0	(1 212)	0	0	46	(1 946)	(75)	(28)	(16)	3 244	118	(73)	(104)	59	95	181	61	(446)	(260)	(86)	(95)	101	(394)	(512)	(650)	(547)	(108)	17 018	17 278	29 752	29 758	12 877	13 149	699	359	810	447	5 408	5 497	4 875	4 933	(17)	41	(311)	1 501	668	670	1 539	561	894	(1 505)	(2 828)	(4 886)	(3 173)	579	2 376	8 212
Total Other Income	0	0	0	0	0	4 014	165 717	166 451	168 012	9 252	6 761	5 924	3 254	(4 561)	(4 461)	(7 347)	(6 761)	(36 347)	(36 774)	(35 945)	(28 783)	1 096	1 839	(1 090)	(8 304)	(12 348)	(16 797)	(10 480)	(17 442)	(45 469)	(45 048)	(45 501)	(40 349)	(8 071)	(5 954)	2 401	32 326	28 461	27 370	22 133	(7 690)	12 182	15 361	12 698	13 903	(2 133)	(6 996)	(6 130)	(9 175)	(4 954)	(27 714)	(26 393)	(170 150)	(174 513)	(135 154)	(286 431)	(132 871)	(122 583)	(296 289)	(366 639)	(464 313)
Pre-Tax Income	216 628 N/A	288 759 +33%	270 009 -6%	374 515 +39%	323 142 -14%	248 701 -23%	245 844 -1%	125 163 -49%	125 245 +0%	164 249 +31%	160 185 -2%	178 461 +11%	178 433 0%	142 267 -20%	115 737 -19%	87 102 -25%	55 644 -36%	(38 985) N/A	(29 433) +25%	(134 946) -358%	(89 080) +34%	(19 129) +79%	211 948 N/A	322 752 +52%	302 957 -6%	418 503 +38%	171 638 -59%	150 229 -12%	106 226 -29%	17 751 -83%	(29 129) N/A	(11 716) +60%	(847) +93%	53 490 N/A	84 448 +58%	125 755 +49%	201 626 +60%	156 289 -22%	156 912 +0%	140 106 -11%	139 111 -1%	171 817 +24%	323 909 +89%	377 916 +17%	407 981 +8%	289 364 -29%	181 777 -37%	81 104 -55%	47 629 -41%	195 395 +310%	764 843 +291%	1 086 209 +42%	1 008 012 -7%	1 130 756 +12%	581 790 -49%	365 990 -37%	749 030 +105%	2 647 403 +253%	2 876 626 +9%	3 226 196 +12%	3 661 157 +13%
Net Income
Tax Provision	(35 467)	(45 792)	(36 378)	(62 106)	(46 424)	(16 809)	(23 192)	6 108	2 303	(32 926)	(35 655)	(38 952)	(40 898)	(27 949)	(19 911)	(21 299)	(14 864)	(24 275)	(25 796)	6 420	(12 125)	25 374	(27 723)	(59 828)	(45 022)	(72 634)	(11 787)	(4 460)	(7 451)	(65 500)	(69 843)	(73 410)	(77 629)	(4 239)	(1 656)	(4 813)	16 240	6 138	3 843	(6 286)	(35 258)	(7 077)	(49 895)	(60 262)	(71 677)	(79 569)	(44 628)	(49 363)	(22 891)	(74 732)	(234 934)	(237 411)	(248 568)	(232 022)	(102 693)	(33 259)	(85 528)	(136 136)	(146 084)	(362 300)	(394 111)
Income from Continuing Operations	181 161	242 967	233 631	312 409	276 718	231 892	222 652	131 272	127 548	131 324	124 530	139 510	137 535	114 318	95 827	65 803	40 779	(63 260)	(55 228)	(128 526)	(101 205)	6 244	184 225	262 924	257 934	345 869	159 851	145 769	98 775	(47 748)	(98 972)	(85 127)	(78 476)	49 251	82 792	120 943	217 865	162 427	160 756	133 820	103 853	164 740	274 014	317 655	336 305	209 795	137 149	31 741	24 738	120 664	529 909	848 798	759 444	898 735	479 097	332 731	663 503	2 511 267	2 730 542	2 863 896	3 267 046
Income to Minority Interest	(958)	(767)	(674)	(568)	(634)	(486)	(510)	(86)	218	(294)	(112)	(547)	(592)	(546)	(612)	(477)	(636)	(641)	(530)	(606)	(686)	(507)	(598)	(517)	(228)	(646)	(781)	(871)	(798)	(498)	(107)	(172)	(2 375)	(16 923)	(20 059)	(31 137)	(38 091)	(30 222)	(31 168)	(25 292)	(31 039)	(43 313)	(50 611)	(55 885)	(57 367)	(49 151)	(44 258)	(11 662)	6 104	48 780	(11 264)	(72 106)	(90 479)	(159 409)	(111 465)	(89 747)	(75 279)	(240 928)	(345 239)	(415 087)	(638 251)
Net Income (Common)	169 929 N/A	233 432 +37%	225 549 -3%	308 110 +37%	278 864 -9%	230 888 -17%	222 727 -4%	133 173 -40%	125 974 -5%	131 030 +4%	127 249 -3%	150 007 +18%	156 270 +4%	132 493 -15%	111 224 -16%	15 220 -86%	(18 245) N/A	(118 823) -551%	(110 800) +7%	(126 273) -14%	(99 031) +22%	5 737 N/A	183 627 +3 101%	262 407 +43%	257 706 -2%	345 223 +34%	159 070 -54%	144 898 -9%	97 977 -32%	(48 246) N/A	(99 079) -105%	(85 299) +14%	(80 852) +5%	32 328 N/A	62 733 +94%	89 806 +43%	179 775 +100%	132 205 -26%	129 587 -2%	108 528 -16%	72 814 -33%	121 426 +67%	223 403 +84%	261 769 +17%	278 937 +7%	252 581 -9%	202 012 -20%	154 486 -24%	184 909 +20%	195 354 +6%	563 593 +188%	796 353 +41%	692 485 -13%	817 510 +18%	392 997 -52%	279 642 -29%	613 212 +119%	2 308 777 +277%	2 408 444 +4%	2 460 658 +2%	2 628 795 +7%
EPS (Diluted)	3 501.37 N/A	4 805.98 +37%	4 643.59 -3%	6 343.22 +37%	5 743.27 -9%	4 754.99 -17%	4 586.34 -4%	2 742.26 -40%	2 594.02 -5%	2 697.63 +4%	2 620.07 -3%	3 088.59 +18%	3 217.21 +4%	2 728.04 -15%	2 289.92 -16%	313.32 -86%	-376.31 N/A	-2 446.23 -550%	-2 281.01 +7%	-2 599.53 -14%	-2 037.22 +22%	118.11 N/A	3 780.27 +3 101%	5 402.09 +43%	5 305.32 -2%	7 107 +34%	3 280.67 -54%	3 008.18 -8%	2 037.37 -32%	-1 000.79 N/A	-2 062.5 -106%	-1 789.7 +13%	-1 699.34 +5%	677.55 N/A	1 319.64 +95%	1 902.25 +44%	3 813.71 +100%	2 797.63 -27%	2 761.17 -1%	2 344.82 -15%	1 573.14 -33%	2 614.26 +66%	4 825.21 +85%	5 654.86 +17%	6 027.16 +7%	5 457.2 -9%	4 363.57 -20%	3 336.13 -24%	3 992.67 +20%	4 217.47 +6%	12 156.62 +188%	17 113.35 +41%	13 423.11 -22%	15 856.73 +18%	7 610.31 -52%	5 407.57 -29%	12 243.17 +126%	46 198.63 +277%	51 751.09 +12%	52 257.69 +1%	50 733.27 -3%

Income Statement Balance Sheet Cash Flow Statement

Hanwha AeroSpace Co Ltd
KRX:012450

Income Statement

Earnings Waterfall
Hanwha AeroSpace Co Ltd

Income Statement
Hanwha AeroSpace Co Ltd

See Also

Company

Help

Tools

Stocks

Hanwha AeroSpace Co Ltd KRX:012450

Income Statement

Earnings Waterfall Hanwha AeroSpace Co Ltd

Income Statement Hanwha AeroSpace Co Ltd

See Also

Company

Help

Tools

Stocks

Hanwha AeroSpace Co Ltd
KRX:012450

Earnings Waterfall
Hanwha AeroSpace Co Ltd

Income Statement
Hanwha AeroSpace Co Ltd