Sewoo Global Co Ltd
KRX:013000
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10.5), the stock would be worth ₩1 388.16 (13% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.3 | ₩1 232 |
0%
|
| 3-Year Average | 10.5 | ₩1 388.16 |
+13%
|
| 5-Year Average | 10.5 | ₩1 384.06 |
+12%
|
| Industry Average | 12.6 | ₩1 663.49 |
+35%
|
| Country Average | 15.1 | ₩1 990.63 |
+62%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
S
|
Sewoo Global Co Ltd
KRX:013000
|
35.4B KRW | 9.3 | 11.6 | |
| SA |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
228.3B SAR | 23.1 | -8.8 | |
| ID |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
45.6B USD | 17.1 | 41.8 | |
| US |
|
Dow Inc
NYSE:DOW
|
28.9B USD | -26.3 | -11 | |
| ID |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
458.5T IDR | 10.2 | 24.8 | |
| UK |
|
LyondellBasell Industries NV
NYSE:LYB
|
24.2B USD | 17.9 | -32.1 | |
| CN |
|
Hengli Petrochemical Co Ltd
SSE:600346
|
155.5B CNY | 18.8 | 17.4 | |
| TW |
|
Nan Ya Plastics Corp
TWSE:1303
|
710.6B TWD | -48.7 | 157.3 | |
| KR |
|
LG Chem Ltd
KRX:051910
|
31.1T KRW | -20.6 | -17.1 | |
| CN |
|
Rongsheng Petrochemical Co Ltd
SZSE:002493
|
139.4B CNY | 7.8 | 189.3 | |
| CN |
G
|
Guangzhou Tinci Materials Technology Co Ltd
SZSE:002709
|
123.1B CNY | 314.2 | 42.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Sewoo Global Co Ltd
Glance View
SEWOO GLOBAL Co., Ltd. engages in the distribution of plastic materials. The company is headquartered in Incheon, Incheon. The firm mainly provides acrylonitrile butadiene styrene (ABS) resins, which are plastic raw materials used as home appliance parts, as well as automobile exterior and interior parts. The firm is the domestic agent of SABIC INNOVATIVE PLASTIC, and has partnerships with SOLVAY, BASF, MITSUBISHI, CHEVRON PHILLIPS and others. In addition, the Company is engaged in the manufacturing and distribution of printed circuit boards (PCB) through its subsidiaries. The company also engages in the rental business. The firm distributes its products within domestic market and to overseas markets, including China, Southeast Asia, and other areas.
