SK Telecom Co Ltd
KRX:017670
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SK Telecom Co Ltd
KRX:017670
|
KR |
|
Big Lots Inc
NYSE:BIG
|
US |
|
C
|
CITIC Metal Co Ltd
SSE:601061
|
CN |
|
B
|
Bethel Automotive Safety Systems Co Ltd
SSE:603596
|
CN |
|
SBC Exports Ltd
BSE:542725
|
IN |
|
Bioqual Inc
OTC:BIOQ
|
US |
|
S
|
SFP Tech Holdings Bhd
KLSE:SFPTECH
|
MY |
|
Nankai Tatsumura Construction Co Ltd
TSE:1850
|
JP |
|
P
|
Petrolimex Haiphong Transportation and Services Join Stock Co
VN:PTS
|
VN |
|
Guolian Securities Co Ltd
SSE:601456
|
CN |
|
Orion Engineered Carbons SA
NYSE:OEC
|
LU |
Balance Sheet
Balance Sheet Decomposition
SK Telecom Co Ltd
SK Telecom Co Ltd
Balance Sheet
SK Telecom Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
664 117
|
317 488
|
370 630
|
378 426
|
485 972
|
885 847
|
1 011 340
|
953 855
|
659 405
|
1 650 794
|
920 125
|
1 398 639
|
834 429
|
768 922
|
1 505 242
|
1 457 735
|
1 506 699
|
1 270 824
|
1 369 653
|
872 731
|
1 882 248
|
1 454 920
|
2 023 721
|
1 490 024
|
|
| Cash Equivalents |
664 117
|
317 488
|
370 630
|
378 426
|
485 972
|
885 847
|
1 011 340
|
953 855
|
659 405
|
1 650 794
|
920 125
|
1 398 639
|
834 429
|
768 922
|
1 505 242
|
1 457 735
|
1 506 699
|
1 270 824
|
1 369 653
|
872 731
|
1 882 248
|
1 454 920
|
2 023 721
|
1 490 024
|
|
| Short-Term Investments |
1 027 391
|
1 134 001
|
671 218
|
884 065
|
763 732
|
884 746
|
741 404
|
728 398
|
967 682
|
1 074 392
|
574 544
|
417 542
|
502 908
|
700 883
|
485 854
|
671 316
|
1 161 245
|
902 279
|
1 479 287
|
434 187
|
157 716
|
215 434
|
244 390
|
96 480
|
|
| Total Receivables |
2 329 275
|
2 502 041
|
3 187 829
|
3 124 263
|
3 181 502
|
2 815 577
|
3 379 562
|
4 170 020
|
4 605 747
|
2 854 282
|
2 630 641
|
2 992 255
|
3 167 323
|
3 083 254
|
3 424 129
|
3 453 651
|
3 101 709
|
3 395 669
|
3 371 243
|
2 610 227
|
2 614 187
|
2 495 401
|
2 518 351
|
2 467 538
|
|
| Accounts Receivables |
1 451 984
|
1 586 072
|
1 725 921
|
1 689 033
|
1 806 472
|
1 782 685
|
1 914 420
|
2 008 394
|
1 978 976
|
1 845 016
|
1 963 635
|
2 269 257
|
2 402 284
|
2 355 620
|
2 243 706
|
2 129 986
|
2 104 778
|
2 362 289
|
2 292 751
|
1 990 971
|
2 055 401
|
2 072 761
|
2 083 933
|
2 045 331
|
|
| Other Receivables |
877 291
|
915 969
|
1 461 908
|
1 435 230
|
1 375 030
|
1 032 892
|
1 465 142
|
2 161 626
|
2 626 771
|
1 009 266
|
667 006
|
722 998
|
765 039
|
727 634
|
1 180 423
|
1 323 665
|
996 931
|
1 033 380
|
1 078 492
|
619 256
|
558 786
|
422 640
|
434 418
|
422 207
|
|
| Inventory |
27 460
|
31 516
|
52 321
|
7 784
|
19 778
|
47 052
|
34 974
|
119 890
|
149 223
|
219 590
|
242 146
|
177 120
|
267 667
|
273 556
|
259 846
|
272 403
|
288 053
|
162 882
|
171 443
|
204 637
|
166 355
|
179 809
|
209 783
|
167 640
|
|
| Other Current Assets |
65 481
|
84 479
|
108 694
|
204 042
|
212 979
|
179 851
|
255 166
|
398 468
|
271 935
|
318 422
|
926 966
|
137 859
|
310 821
|
333 627
|
321 557
|
346 694
|
1 901 133
|
2 356 853
|
2 383 460
|
2 230 883
|
2 398 690
|
2 240 038
|
2 480 437
|
2 505 448
|
|
| Total Current Assets |
4 113 724
|
4 069 525
|
4 390 692
|
4 598 580
|
4 663 962
|
4 813 072
|
5 422 447
|
6 370 631
|
6 653 992
|
6 117 479
|
5 294 421
|
5 123 415
|
5 083 148
|
5 160 242
|
5 996 628
|
6 201 799
|
7 958 839
|
8 088 507
|
8 775 086
|
6 352 665
|
7 219 196
|
6 585 602
|
7 476 682
|
6 727 130
|
|
| PP&E Net |
4 569 417
|
4 641 547
|
4 703 922
|
4 663 369
|
4 507 335
|
4 969 353
|
7 437 689
|
8 165 879
|
8 153 413
|
9 030 998
|
9 712 719
|
10 196 607
|
10 567 701
|
10 371 256
|
10 374 212
|
10 144 882
|
10 718 354
|
12 933 460
|
13 377 077
|
12 871 259
|
13 322 492
|
13 006 196
|
12 617 394
|
11 902 173
|
|
| PP&E Gross |
4 569 417
|
4 641 547
|
4 703 922
|
4 663 369
|
4 507 335
|
4 969 353
|
7 437 689
|
8 165 879
|
0
|
9 030 998
|
9 712 719
|
10 196 607
|
10 567 701
|
10 371 256
|
10 374 212
|
10 144 882
|
10 718 354
|
12 933 460
|
13 377 077
|
12 871 259
|
13 322 492
|
13 006 196
|
12 617 394
|
11 902 173
|
|
| Accumulated Depreciation |
5 095 937
|
6 467 313
|
7 744 197
|
8 909 161
|
9 985 813
|
11 242 431
|
15 307 970
|
16 032 891
|
0
|
17 563 431
|
18 475 558
|
19 948 184
|
21 727 283
|
23 391 540
|
24 965 744
|
25 699 758
|
27 618 368
|
29 294 350
|
31 143 457
|
31 202 935
|
32 852 519
|
33 716 811
|
34 570 780
|
35 695 464
|
|
| Intangible Assets |
1 465 367
|
1 544 964
|
1 528 564
|
1 583 957
|
1 742 716
|
1 749 605
|
2 078 405
|
2 254 359
|
1 884 956
|
2 995 803
|
2 689 658
|
2 750 782
|
2 483 994
|
2 304 784
|
3 776 354
|
3 586 965
|
5 513 510
|
4 866 092
|
4 436 194
|
3 869 769
|
3 324 910
|
2 861 137
|
2 194 871
|
1 710 620
|
|
| Goodwill |
2 255 868
|
2 129 980
|
1 994 339
|
1 868 932
|
1 775 695
|
1 684 357
|
1 899 739
|
1 737 966
|
1 736 649
|
1 749 933
|
1 744 483
|
1 733 261
|
1 917 595
|
1 908 590
|
1 932 452
|
1 915 017
|
2 938 563
|
2 949 530
|
3 357 524
|
2 072 493
|
2 075 009
|
2 075 009
|
2 072 493
|
2 072 493
|
|
| Note Receivable |
52 689
|
40 819
|
30 442
|
18 429
|
18 569
|
84 906
|
727 499
|
885 957
|
611 429
|
100 958
|
69 299
|
57 442
|
59 324
|
64 874
|
215 145
|
350 670
|
358 201
|
466 698
|
446 171
|
346 903
|
464 248
|
395 140
|
265 126
|
269 125
|
|
| Long-Term Investments |
1 520 816
|
1 119 807
|
1 345 357
|
1 799 495
|
3 388 502
|
5 446 711
|
4 025 429
|
3 059 902
|
3 082 698
|
3 201 264
|
5 613 813
|
6 317 777
|
7 269 384
|
8 118 617
|
8 232 844
|
10 425 445
|
13 476 500
|
14 242 481
|
16 002 953
|
3 935 466
|
3 325 162
|
3 629 211
|
4 246 361
|
5 466 883
|
|
| Other Long-Term Assets |
250 830
|
271 574
|
290 042
|
172 010
|
143 189
|
300 930
|
882 462
|
731 562
|
1 009 253
|
1 169 601
|
471 168
|
397 231
|
560 087
|
653 024
|
770 028
|
803 891
|
1 405 144
|
1 655 600
|
1 511 952
|
1 462 722
|
1 577 245
|
1 566 932
|
1 642 328
|
1 959 359
|
|
| Other Assets |
2 255 868
|
2 129 980
|
1 994 339
|
1 868 932
|
1 775 695
|
1 684 357
|
1 899 739
|
1 737 966
|
1 736 649
|
1 749 933
|
1 744 483
|
1 733 261
|
1 917 595
|
1 908 590
|
1 932 452
|
1 915 017
|
2 938 563
|
2 949 530
|
3 357 524
|
2 072 493
|
2 075 009
|
2 075 009
|
2 072 493
|
2 072 493
|
|
| Total Assets |
14 228 711
N/A
|
13 818 217
-3%
|
14 283 358
+3%
|
14 704 772
+3%
|
16 239 968
+10%
|
19 048 935
+17%
|
22 473 671
+18%
|
23 206 256
+3%
|
23 132 389
0%
|
24 366 036
+5%
|
25 595 560
+5%
|
26 576 515
+4%
|
27 941 233
+5%
|
28 581 387
+2%
|
31 297 663
+10%
|
33 428 669
+7%
|
42 369 111
+27%
|
45 202 368
+7%
|
47 906 957
+6%
|
30 911 277
-35%
|
31 308 262
+1%
|
30 119 227
-4%
|
30 515 255
+1%
|
30 107 783
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
69 125
|
121 943
|
84 489
|
60 772
|
80 352
|
112 358
|
84 094
|
142 973
|
195 777
|
195 391
|
253 884
|
214 716
|
275 495
|
279 782
|
402 445
|
351 711
|
381 302
|
438 297
|
372 909
|
190 559
|
89 255
|
139 876
|
126 508
|
110 867
|
|
| Accrued Liabilities |
408 521
|
420 995
|
394 354
|
364 830
|
375 063
|
436 008
|
861 836
|
1 118 077
|
677 480
|
744 673
|
890 863
|
988 193
|
952 418
|
920 739
|
1 125 816
|
1 327 906
|
1 299 217
|
1 424 833
|
1 554 889
|
1 295 404
|
1 505 549
|
1 439 786
|
1 522 750
|
1 345 998
|
|
| Short-Term Debt |
687 296
|
786 096
|
425 496
|
972
|
58 344
|
24 616
|
627 657
|
677 235
|
523 710
|
700 713
|
600 245
|
260 000
|
366 600
|
260 000
|
2 614
|
130 000
|
80 000
|
20 603
|
109 998
|
12 998
|
142 998
|
0
|
100 000
|
130 000
|
|
| Current Portion of Long-Term Debt |
922 209
|
1 364 264
|
498 278
|
809 572
|
797 042
|
634 990
|
936 009
|
805 946
|
1 601 229
|
1 662 841
|
892 867
|
1 268 427
|
594 518
|
703 113
|
888 467
|
1 530 948
|
984 272
|
1 389 069
|
1 299 173
|
1 779 892
|
2 354 015
|
1 994 670
|
2 811 472
|
1 530 543
|
|
| Other Current Liabilities |
2 216 234
|
1 837 612
|
1 664 277
|
1 627 226
|
1 897 614
|
1 808 901
|
2 119 225
|
2 150 706
|
3 203 974
|
3 369 972
|
3 537 037
|
3 337 884
|
3 231 279
|
3 092 859
|
4 024 757
|
3 768 558
|
4 102 766
|
4 578 871
|
4 840 998
|
3 681 582
|
3 954 724
|
3 419 648
|
4 663 548
|
3 412 367
|
|
| Total Current Liabilities |
4 303 386
|
4 530 910
|
3 066 893
|
2 863 373
|
3 208 416
|
3 016 874
|
4 628 821
|
4 894 937
|
6 202 170
|
6 673 590
|
6 174 895
|
6 069 220
|
5 420 310
|
5 256 493
|
6 444 099
|
7 109 123
|
6 847 557
|
7 851 673
|
8 177 967
|
6 960 435
|
8 046 541
|
6 993 980
|
9 224 278
|
6 529 775
|
|
| Long-Term Debt |
2 913 922
|
2 258 276
|
2 891 843
|
2 324 566
|
2 290 209
|
2 672 794
|
5 070 136
|
5 202 747
|
3 954 590
|
3 594 801
|
5 370 493
|
5 014 255
|
5 798 904
|
6 560 700
|
6 478 646
|
5 808 056
|
8 587 576
|
10 145 308
|
10 746 271
|
8 575 260
|
8 587 848
|
8 660 484
|
7 853 359
|
8 712 284
|
|
| Deferred Income Tax |
104 770
|
226 029
|
306 052
|
401 156
|
532 639
|
1 044 758
|
408 755
|
321 372
|
0
|
0
|
0
|
168 825
|
444 211
|
538 114
|
479 765
|
978 693
|
2 269 792
|
2 463 861
|
2 709 075
|
941 301
|
763 766
|
832 236
|
851 200
|
1 363 191
|
|
| Minority Interest |
725 507
|
155 985
|
98 198
|
108 927
|
170 245
|
253 383
|
1 175 959
|
1 189 866
|
1 078 008
|
1 070 828
|
1 000 005
|
714 185
|
741 531
|
123 017
|
145 031
|
187 056
|
121 572
|
133 293
|
652 349
|
755 792
|
836 876
|
839 353
|
129 007
|
92 189
|
|
| Other Liabilities |
674 732
|
709 155
|
812 826
|
788 137
|
725 617
|
626 876
|
541 519
|
442 575
|
567 630
|
1 364 936
|
1 195 389
|
1 157 659
|
1 029 538
|
851 984
|
1 778 723
|
1 503 602
|
2 314 936
|
1 924 592
|
1 877 401
|
2 099 143
|
1 754 911
|
1 404 128
|
758 784
|
547 241
|
|
| Total Liabilities |
8 722 317
N/A
|
7 880 354
-10%
|
7 175 812
-9%
|
6 486 159
-10%
|
6 927 125
+7%
|
7 614 685
+10%
|
11 825 190
+55%
|
12 051 497
+2%
|
11 802 398
-2%
|
12 704 156
+8%
|
13 740 782
+8%
|
13 124 143
-4%
|
13 434 494
+2%
|
13 330 308
-1%
|
15 326 264
+15%
|
15 586 530
+2%
|
19 898 289
+28%
|
22 252 141
+12%
|
24 163 063
+9%
|
19 331 931
-20%
|
19 989 942
+3%
|
18 730 181
-6%
|
18 816 628
+0%
|
17 244 680
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
44 576
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
44 639
|
30 493
|
30 493
|
30 493
|
30 493
|
30 493
|
|
| Retained Earnings |
4 873 205
|
5 139 911
|
6 152 898
|
7 267 649
|
7 847 434
|
8 914 970
|
9 448 185
|
9 909 752
|
10 721 249
|
11 642 525
|
12 124 658
|
13 102 495
|
14 188 591
|
15 007 627
|
15 953 164
|
17 835 946
|
22 144 541
|
22 228 683
|
22 981 913
|
22 437 341
|
22 463 711
|
22 799 981
|
22 976 127
|
22 938 268
|
|
| Additional Paid In Capital |
2 886 834
|
2 915 297
|
2 973 134
|
2 958 320
|
2 953 573
|
2 924 960
|
2 958 854
|
3 031 947
|
2 139 361
|
2 143 959
|
2 140 423
|
2 076 761
|
2 037 250
|
2 051 618
|
2 061 887
|
2 058 389
|
2 235 800
|
2 304 719
|
2 402 105
|
12 012 337
|
11 931 235
|
11 934 990
|
12 274 981
|
12 455 827
|
|
| Unrealized Security Profit/Loss |
109 288
|
118 041
|
8 051
|
5 099
|
519 736
|
1 616 822
|
321 494
|
922 360
|
793 645
|
354 951
|
207 063
|
208 529
|
235 385
|
232 316
|
12 534
|
168 211
|
124
|
47 086
|
438 979
|
633 240
|
173 281
|
176 208
|
262 657
|
1 570 314
|
|
| Treasury Stock |
2 192 449
|
2 047 103
|
2 047 105
|
2 047 105
|
2 014 927
|
2 041 483
|
2 055 620
|
1 992 083
|
2 202 439
|
2 410 451
|
2 410 451
|
2 139 683
|
2 139 683
|
2 260 626
|
2 260 626
|
2 260 626
|
1 979 475
|
1 696 997
|
2 123 661
|
57 314
|
36 702
|
301 981
|
92 962
|
88 533
|
|
| Other Equity |
3 516
|
3 159
|
7 969
|
9 989
|
37 613
|
25 658
|
69 071
|
761 858
|
166 465
|
113 743
|
251 555
|
159 631
|
140 557
|
175 505
|
159 801
|
4 420
|
25 441
|
116 269
|
81
|
547 923
|
618 772
|
619 335
|
797 293
|
868 388
|
|
| Total Equity |
5 506 393
N/A
|
5 937 862
+8%
|
7 107 546
+20%
|
8 218 613
+16%
|
9 312 843
+13%
|
11 434 249
+23%
|
10 648 481
-7%
|
11 154 759
+5%
|
11 329 991
+2%
|
11 661 881
+3%
|
11 854 778
+2%
|
13 452 372
+13%
|
14 506 739
+8%
|
15 251 079
+5%
|
15 971 399
+5%
|
17 842 139
+12%
|
22 470 822
+26%
|
22 950 227
+2%
|
23 743 894
+3%
|
11 579 346
-51%
|
11 318 320
-2%
|
11 389 046
+1%
|
11 698 627
+3%
|
12 863 103
+10%
|
|
| Total Liabilities & Equity |
14 228 711
N/A
|
13 818 217
-3%
|
14 283 358
+3%
|
14 704 772
+3%
|
16 239 968
+10%
|
19 048 935
+17%
|
22 473 671
+18%
|
23 206 256
+3%
|
23 132 389
0%
|
24 366 036
+5%
|
25 595 560
+5%
|
26 576 515
+4%
|
27 941 233
+5%
|
28 581 387
+2%
|
31 297 663
+10%
|
33 428 669
+7%
|
42 369 111
+27%
|
45 202 368
+7%
|
47 906 957
+6%
|
30 911 277
-35%
|
31 308 262
+1%
|
30 119 227
-4%
|
30 515 255
+1%
|
30 107 783
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
80
|
70
|
74
|
74
|
73
|
73
|
73
|
72
|
71
|
70
|
70
|
71
|
71
|
71
|
71
|
71
|
72
|
73
|
71
|
218
|
218
|
213
|
213
|
213
|
|