SK Telecom Co Ltd
KRX:017670
SK Telecom Co Ltd
KRX:017670
Price:
79 800
KRW
4.18%
Market Closed
Market Cap:
₩17.1T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
SK Telecom Co Ltd
KRX:017670
|
KR |
|
H
|
Hextar Healthcare Bhd
KLSE:HEXTAR
|
MY |
|
Cavco Industries Inc
NASDAQ:CVCO
|
US |
|
C
|
Centrus Energy Corp
AMEX:LEU
|
US |
|
N
|
Norte Grande SA
SGO:NORTEGRAN
|
CL |
|
Japan Transcity Corp
TSE:9310
|
JP |
|
AFC Ajax NV
AEX:AJAX
|
NL |
Income Statement
Earnings Waterfall
SK Telecom Co Ltd
SK Telecom Co Ltd
Income Statement
SK Telecom Co Ltd
SK Telecom Co Ltd
Currency: KRW
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
379 289
|
0
|
0
|
0
|
297 172
|
0
|
0
|
102 899
|
412 379
|
302 847
|
385 864
|
361 633
|
331 834
|
320 563
|
320 139
|
323 642
|
323 910
|
320 790
|
312 903
|
304 598
|
297 662
|
294 536
|
289 847
|
290 638
|
290 454
|
292 482
|
297 531
|
294 889
|
299 100
|
299 795
|
296 590
|
295 606
|
307 319
|
334 458
|
362 117
|
389 816
|
406 087
|
404 344
|
401 884
|
397 738
|
288 972
|
256 826
|
228 610
|
205 061
|
279 737
|
285 297
|
292 329
|
296 919
|
328 307
|
347 452
|
367 422
|
389 397
|
389 813
|
401 775
|
405 011
|
404 881
|
403 129
|
395 726
|
391 661
|
391 565
|
0
|
|
| Revenue |
15 599 162
N/A
|
15 739 575
+1%
|
15 933 909
+1%
|
15 991 296
+0%
|
15 926 469
0%
|
15 991 321
+0%
|
15 905 029
-1%
|
15 944 037
+0%
|
16 141 409
+1%
|
16 237 353
+1%
|
16 422 691
+1%
|
16 462 925
+0%
|
16 602 054
+1%
|
16 738 320
+1%
|
16 926 723
+1%
|
17 169 613
+1%
|
17 163 798
0%
|
17 202 164
+0%
|
17 152 535
0%
|
17 046 411
-1%
|
17 136 734
+1%
|
17 124 911
0%
|
17 136 461
+0%
|
17 118 905
0%
|
17 091 816
0%
|
17 097 718
+0%
|
17 176 022
+0%
|
17 374 957
+1%
|
17 520 013
+1%
|
17 467 185
0%
|
17 275 916
-1%
|
17 019 569
-1%
|
16 873 960
-1%
|
17 027 329
+1%
|
17 310 034
+2%
|
17 684 855
+2%
|
17 740 716
+0%
|
17 856 400
+1%
|
18 022 184
+1%
|
18 191 813
+1%
|
18 624 651
+2%
|
18 954 716
+2%
|
18 477 049
-3%
|
17 961 239
-3%
|
16 748 585
-7%
|
29 365 971
+75%
|
29 530 682
+1%
|
29 659 097
+0%
|
17 304 973
-42%
|
17 399 992
+1%
|
17 416 518
+0%
|
17 475 681
+0%
|
17 608 511
+1%
|
17 710 895
+1%
|
17 826 871
+1%
|
17 956 379
+1%
|
17 940 609
0%
|
17 919 715
0%
|
17 836 116
0%
|
17 282 062
-3%
|
17 099 213
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 316 296)
|
(1 299 793)
|
(1 283 246)
|
(1 229 878)
|
(1 264 109)
|
(1 241 519)
|
(4 120 514)
|
(5 657 273)
|
(1 525 930)
|
(8 385 968)
|
(6 795 922)
|
(6 551 290)
|
(1 492 566)
|
(6 770 435)
|
(6 803 029)
|
(6 801 546)
|
(1 396 333)
|
(6 367 941)
|
(6 224 920)
|
(4 847 940)
|
(957 605)
|
(2 249 392)
|
(1 002 852)
|
(1 031 303)
|
(954 267)
|
(911 476)
|
(869 015)
|
(828 698)
|
(875 045)
|
(868 925)
|
(874 730)
|
(862 816)
|
(808 403)
|
(782 810)
|
(751 725)
|
(723 393)
|
(752 334)
|
(757 937)
|
(777 520)
|
(795 026)
|
(770 712)
|
(769 679)
|
(745 561)
|
(728 331)
|
(749 599)
|
(1 306 371)
|
(1 308 417)
|
(1 304 251)
|
(715 285)
|
(698 372)
|
(680 347)
|
(661 264)
|
(678 459)
|
(682 868)
|
(685 102)
|
(699 339)
|
(692 881)
|
(679 860)
|
(672 483)
|
(640 949)
|
(635 085)
|
|
| Gross Profit |
14 282 866
N/A
|
14 439 782
+1%
|
14 587 236
+1%
|
14 707 017
+1%
|
14 662 360
0%
|
14 757 653
+1%
|
11 784 516
-20%
|
10 286 763
-13%
|
14 615 480
+42%
|
7 851 383
-46%
|
9 626 767
+23%
|
9 911 633
+3%
|
15 109 488
+52%
|
9 967 884
-34%
|
10 123 693
+2%
|
10 368 067
+2%
|
15 767 465
+52%
|
10 834 223
-31%
|
10 927 615
+1%
|
12 198 471
+12%
|
16 179 129
+33%
|
14 875 519
-8%
|
16 133 609
+8%
|
16 087 602
0%
|
16 137 549
+0%
|
16 186 242
+0%
|
16 307 007
+1%
|
16 546 259
+1%
|
16 644 968
+1%
|
16 598 260
0%
|
16 401 186
-1%
|
16 156 753
-1%
|
16 065 557
-1%
|
16 244 519
+1%
|
16 558 309
+2%
|
16 961 462
+2%
|
16 988 382
+0%
|
17 098 463
+1%
|
17 244 664
+1%
|
17 396 787
+1%
|
17 853 939
+3%
|
18 185 037
+2%
|
17 731 488
-2%
|
17 232 908
-3%
|
15 998 986
-7%
|
28 059 600
+75%
|
28 222 265
+1%
|
28 354 846
+0%
|
16 589 688
-41%
|
16 701 620
+1%
|
16 736 171
+0%
|
16 814 417
+0%
|
16 930 052
+1%
|
17 028 027
+1%
|
17 141 769
+1%
|
17 257 040
+1%
|
17 247 728
0%
|
17 239 855
0%
|
17 163 633
0%
|
16 641 113
-3%
|
16 464 128
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11 908 051)
|
(12 001 653)
|
(12 149 946)
|
(12 343 190)
|
(12 366 746)
|
(12 583 314)
|
(9 933 886)
|
(8 704 214)
|
(12 885 430)
|
(6 220 480)
|
(7 845 100)
|
(7 871 184)
|
(13 098 380)
|
(8 108 907)
|
(8 264 067)
|
(8 512 989)
|
(13 942 360)
|
(8 858 866)
|
(9 085 474)
|
(10 402 264)
|
(14 471 123)
|
(13 168 034)
|
(14 431 638)
|
(14 451 961)
|
(14 601 805)
|
(14 642 123)
|
(14 746 986)
|
(15 018 126)
|
(15 108 342)
|
(15 146 660)
|
(15 025 958)
|
(14 869 827)
|
(14 863 797)
|
(15 045 663)
|
(15 383 517)
|
(15 788 688)
|
(15 880 205)
|
(16 078 794)
|
(16 121 115)
|
(16 213 789)
|
(16 504 615)
|
(16 748 968)
|
(16 450 295)
|
(15 920 189)
|
(14 611 824)
|
(25 454 448)
|
(25 553 220)
|
(25 610 115)
|
(14 977 618)
|
(15 027 165)
|
(15 057 912)
|
(15 103 767)
|
(15 176 848)
|
(15 281 417)
|
(15 310 755)
|
(15 400 584)
|
(15 424 319)
|
(15 347 551)
|
(15 470 577)
|
(15 432 882)
|
(15 390 913)
|
|
| Selling, General & Administrative |
(9 204 381)
|
(8 460 424)
|
(8 587 300)
|
(8 755 170)
|
(9 798 886)
|
(9 211 788)
|
(6 913 998)
|
(5 865 910)
|
(10 159 745)
|
(3 608 082)
|
(4 936 548)
|
(4 913 454)
|
(10 084 372)
|
(5 057 641)
|
(5 191 541)
|
(5 415 658)
|
(10 836 687)
|
(5 747 869)
|
(5 965 155)
|
(7 263 936)
|
(11 310 038)
|
(9 969 556)
|
(11 209 709)
|
(11 209 608)
|
(11 315 132)
|
(11 298 568)
|
(11 347 678)
|
(11 556 472)
|
(11 615 600)
|
(11 634 847)
|
(11 509 165)
|
(11 372 250)
|
(11 350 004)
|
(11 416 368)
|
(11 593 634)
|
(11 804 903)
|
(11 632 216)
|
(11 681 581)
|
(11 727 554)
|
(11 783 103)
|
(12 097 087)
|
(12 329 981)
|
(11 934 687)
|
(11 488 757)
|
(10 591 558)
|
(18 437 873)
|
(18 536 326)
|
(18 619 070)
|
(11 015 429)
|
(11 080 181)
|
(11 105 369)
|
(11 151 773)
|
(11 192 575)
|
(11 274 521)
|
(11 334 396)
|
(11 409 974)
|
(11 485 866)
|
(11 438 073)
|
(11 597 130)
|
(11 582 140)
|
(11 584 272)
|
|
| Research & Development |
(270 603)
|
0
|
0
|
0
|
(271 382)
|
0
|
0
|
(83 982)
|
(304 557)
|
(248 990)
|
(329 604)
|
(323 091)
|
(352 385)
|
(371 693)
|
(395 133)
|
(425 391)
|
(390 943)
|
(359 507)
|
(333 405)
|
(304 637)
|
(315 790)
|
(330 419)
|
(336 479)
|
(342 989)
|
(344 787)
|
(355 305)
|
(366 141)
|
(383 864)
|
(395 276)
|
(390 084)
|
(393 509)
|
(384 427)
|
(387 675)
|
(398 006)
|
(395 965)
|
(395 486)
|
(391 327)
|
(401 886)
|
(410 544)
|
(421 759)
|
(416 445)
|
(406 819)
|
(384 578)
|
(360 181)
|
(347 711)
|
(588 890)
|
(594 902)
|
(599 084)
|
(340 864)
|
(336 363)
|
(335 603)
|
(341 461)
|
(369 507)
|
(384 855)
|
(394 436)
|
(406 351)
|
(378 079)
|
(379 063)
|
(361 626)
|
(357 466)
|
(339 507)
|
|
| Depreciation & Amortization |
(2 155 815)
|
(2 154 246)
|
(2 223 071)
|
(2 306 057)
|
(2 296 479)
|
(2 310 322)
|
(2 297 524)
|
(2 300 865)
|
(2 421 128)
|
(2 478 746)
|
(2 578 947)
|
(2 634 639)
|
(2 661 623)
|
(2 679 573)
|
(2 677 393)
|
(2 682 266)
|
(2 714 730)
|
(2 751 490)
|
(2 786 914)
|
(2 833 691)
|
(2 845 295)
|
(2 868 059)
|
(2 885 450)
|
(2 899 364)
|
(2 941 886)
|
(2 988 250)
|
(3 033 167)
|
(3 077 790)
|
(3 097 466)
|
(3 121 729)
|
(3 123 284)
|
(3 113 150)
|
(3 126 118)
|
(3 231 289)
|
(3 393 918)
|
(3 588 299)
|
(3 856 662)
|
(3 950 327)
|
(4 005 251)
|
(4 031 161)
|
(3 991 083)
|
(4 012 168)
|
(3 939 918)
|
(3 880 184)
|
(3 672 555)
|
(6 424 550)
|
(6 418 857)
|
(6 391 961)
|
(3 621 325)
|
(3 610 621)
|
(3 616 940)
|
(3 610 533)
|
(3 614 766)
|
(3 611 736)
|
(3 581 923)
|
(3 574 400)
|
(3 560 374)
|
(3 530 415)
|
(3 511 821)
|
(3 493 276)
|
(3 467 134)
|
|
| Other Operating Expenses |
(277 252)
|
(1 386 984)
|
(1 339 576)
|
(1 281 964)
|
0
|
(1 061 206)
|
(722 364)
|
(453 457)
|
0
|
115 338
|
0
|
0
|
0
|
0
|
0
|
10 326
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45 000)
|
22 234
|
22 234
|
0
|
0
|
(191 112)
|
(191 067)
|
0
|
(3 135)
|
(3 135)
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 305)
|
0
|
(9 859)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 374 815
N/A
|
2 438 126
+3%
|
2 500 715
+3%
|
2 418 226
-3%
|
2 295 613
-5%
|
2 166 488
-6%
|
1 850 629
-15%
|
1 582 550
-14%
|
1 730 050
+9%
|
1 630 904
-6%
|
1 781 668
+9%
|
2 040 449
+15%
|
2 011 108
-1%
|
1 858 977
-8%
|
1 859 626
+0%
|
1 855 078
0%
|
1 825 105
-2%
|
1 975 357
+8%
|
1 842 141
-7%
|
1 796 207
-2%
|
1 708 006
-5%
|
1 707 485
0%
|
1 701 971
0%
|
1 635 641
-4%
|
1 535 744
-6%
|
1 544 119
+1%
|
1 560 021
+1%
|
1 528 133
-2%
|
1 536 626
+1%
|
1 451 600
-6%
|
1 375 228
-5%
|
1 286 926
-6%
|
1 201 760
-7%
|
1 198 856
0%
|
1 174 792
-2%
|
1 172 774
0%
|
1 108 177
-6%
|
1 019 669
-8%
|
1 123 549
+10%
|
1 182 998
+5%
|
1 349 324
+14%
|
1 436 069
+6%
|
1 281 193
-11%
|
1 312 719
+2%
|
1 387 162
+6%
|
2 605 152
+88%
|
2 669 045
+2%
|
2 744 731
+3%
|
1 612 070
-41%
|
1 674 455
+4%
|
1 678 259
+0%
|
1 710 650
+2%
|
1 753 204
+2%
|
1 746 610
0%
|
1 831 014
+5%
|
1 856 456
+1%
|
1 823 409
-2%
|
1 892 304
+4%
|
1 693 056
-11%
|
1 208 231
-29%
|
1 073 215
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
20 856
|
211 344
|
238 965
|
222 836
|
61 667
|
(173 495)
|
(237 095)
|
(288 910)
|
(25 568)
|
106 526
|
238 819
|
470 196
|
300 757
|
335 265
|
352 050
|
409 485
|
670 535
|
769 409
|
846 101
|
754 653
|
561 727
|
715 413
|
549 411
|
484 395
|
779 338
|
769 178
|
1 181 075
|
1 768 561
|
2 210 330
|
2 461 920
|
2 919 965
|
3 285 483
|
3 122 092
|
2 679 286
|
1 876 927
|
912 258
|
143 711
|
59 089
|
203 518
|
325 713
|
794 535
|
1 009 923
|
948 938
|
740 541
|
258 104
|
242 993
|
56 886
|
13 350
|
(297 398)
|
(240 054)
|
(194 850)
|
(191 058)
|
(203 070)
|
(199 489)
|
(253 913)
|
(330 635)
|
106 220
|
89 274
|
69 698
|
150 625
|
(284 903)
|
|
| Non-Reccuring Items |
(77 575)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 850)
|
(37 007)
|
(56 815)
|
(59 794)
|
(54 168)
|
(13 770)
|
7 360
|
10 102
|
0
|
(47 489)
|
(54 854)
|
(64 968)
|
(80 687)
|
(35 845)
|
(32 078)
|
(27 867)
|
(17 689)
|
(24 506)
|
(20 175)
|
(18 261)
|
(13 039)
|
(68 568)
|
(64 830)
|
(63 057)
|
(63 179)
|
(258 996)
|
(257 701)
|
(257 612)
|
(257 443)
|
(67 605)
|
0
|
(77 570)
|
(77 343)
|
(208 833)
|
(203 812)
|
0
|
0
|
(3 135)
|
0
|
0
|
(3 495)
|
(17 027)
|
(17 091)
|
(17 496)
|
(17 179)
|
(10 369)
|
0
|
(9 902)
|
0
|
(94 736)
|
(95 573)
|
(95 571)
|
(95 719)
|
(15 928)
|
|
| Gain/Loss on Disposition of Assets |
(6)
|
0
|
0
|
0
|
(10 097)
|
0
|
0
|
(6 163)
|
147 473
|
146 229
|
141 291
|
(60 116)
|
(259 476)
|
(256 365)
|
(251 738)
|
(50 445)
|
(24 158)
|
(24 986)
|
(24 114)
|
(30 510)
|
(14 252)
|
(17 822)
|
(21 824)
|
(20 949)
|
(38 251)
|
(36 692)
|
(31 218)
|
(20 399)
|
(37 229)
|
(33 753)
|
(48 624)
|
(25 849)
|
(28 301)
|
(27 373)
|
(22 953)
|
(36 737)
|
40 327
|
50 612
|
47 736
|
36 132
|
29 106
|
23 666
|
35 145
|
37 416
|
10 978
|
12 646
|
14 578
|
16 381
|
(4 480)
|
(2 600)
|
(768)
|
725
|
12 529
|
10 054
|
7 852
|
4 445
|
19 889
|
23 224
|
23 381
|
29 575
|
111 762
|
|
| Total Other Income |
0
|
0
|
(37 714)
|
(54 094)
|
(106 494)
|
(140 435)
|
(129 789)
|
(127 790)
|
(295 580)
|
(282 360)
|
(257 011)
|
(308 162)
|
(211 517)
|
(205 525)
|
(215 231)
|
(223 266)
|
(170 165)
|
(183 662)
|
(210 310)
|
(161 730)
|
(184 271)
|
(161 522)
|
(141 057)
|
(144 433)
|
(156 186)
|
(172 195)
|
(223 706)
|
(222 467)
|
(237 910)
|
(228 918)
|
(182 877)
|
(184 865)
|
(60 589)
|
(56 284)
|
(44 193)
|
(16 434)
|
(63 609)
|
(67 857)
|
(40 668)
|
(38 509)
|
(87 092)
|
(74 964)
|
(45 110)
|
(33 232)
|
65 082
|
121 056
|
66 548
|
39 358
|
(57 013)
|
(84 668)
|
(88 027)
|
(88 336)
|
(64 115)
|
(49 149)
|
(38 704)
|
(29 235)
|
(93 017)
|
(80 329)
|
(99 435)
|
(230 165)
|
(161 885)
|
|
| Pre-Tax Income |
2 318 091
N/A
|
2 649 472
+14%
|
2 701 966
+2%
|
2 586 968
-4%
|
2 240 690
-13%
|
1 852 558
-17%
|
1 483 745
-20%
|
1 153 837
-22%
|
1 519 368
+32%
|
1 544 484
+2%
|
1 844 972
+19%
|
2 088 199
+13%
|
1 827 102
-13%
|
1 739 711
-5%
|
1 754 808
+1%
|
1 990 851
+13%
|
2 253 828
+13%
|
2 481 264
+10%
|
2 388 850
-4%
|
2 277 933
-5%
|
2 035 365
-11%
|
2 211 476
+9%
|
2 060 634
-7%
|
1 936 965
-6%
|
2 096 139
+8%
|
2 084 235
-1%
|
2 467 911
+18%
|
3 040 789
+23%
|
3 403 249
+12%
|
3 586 019
+5%
|
4 000 635
+12%
|
4 298 516
+7%
|
3 975 966
-8%
|
3 536 784
-11%
|
2 726 961
-23%
|
1 774 418
-35%
|
1 161 001
-35%
|
1 061 513
-9%
|
1 256 565
+18%
|
1 428 991
+14%
|
1 877 040
+31%
|
2 190 882
+17%
|
2 220 166
+1%
|
2 057 444
-7%
|
1 718 191
-16%
|
2 981 847
+74%
|
2 807 057
-6%
|
2 810 325
+0%
|
1 236 152
-56%
|
1 330 042
+8%
|
1 377 118
+4%
|
1 414 802
+3%
|
1 488 179
+5%
|
1 508 026
+1%
|
1 536 347
+2%
|
1 501 031
-2%
|
1 761 765
+17%
|
1 828 900
+4%
|
1 591 129
-13%
|
1 062 547
-33%
|
722 261
-32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(544 530)
|
(670 336)
|
(695 753)
|
(660 359)
|
(608 955)
|
(459 414)
|
(336 187)
|
(231 013)
|
(288 207)
|
(283 624)
|
(353 466)
|
(435 167)
|
(400 797)
|
(386 072)
|
(365 298)
|
(400 699)
|
(454 508)
|
(506 506)
|
(513 843)
|
(552 131)
|
(519 480)
|
(566 040)
|
(522 096)
|
(458 111)
|
(436 038)
|
(412 951)
|
(467 106)
|
(569 130)
|
(745 654)
|
(818 533)
|
(939 359)
|
(980 384)
|
(843 978)
|
(724 537)
|
(569 959)
|
(392 814)
|
(300 268)
|
(268 459)
|
(290 413)
|
(341 589)
|
(376 502)
|
(425 216)
|
(445 990)
|
(415 454)
|
(446 796)
|
(785 954)
|
(793 681)
|
(814 832)
|
(288 321)
|
(300 055)
|
(257 521)
|
(232 574)
|
(342 242)
|
(302 650)
|
(328 554)
|
(321 299)
|
(374 670)
|
(442 170)
|
(471 326)
|
(389 651)
|
(347 177)
|
|
| Income from Continuing Operations |
1 773 561
|
1 979 137
|
2 006 213
|
1 926 609
|
1 631 734
|
1 393 143
|
1 147 557
|
922 823
|
1 231 161
|
1 260 860
|
1 491 506
|
1 653 032
|
1 426 304
|
1 353 639
|
1 389 510
|
1 590 152
|
1 799 320
|
1 974 758
|
1 875 007
|
1 725 802
|
1 515 885
|
1 645 436
|
1 538 538
|
1 478 854
|
1 660 101
|
1 671 284
|
2 000 805
|
2 471 659
|
2 657 595
|
2 767 486
|
3 061 276
|
3 318 132
|
3 131 988
|
2 812 247
|
2 157 002
|
1 381 604
|
860 733
|
793 054
|
966 152
|
1 087 402
|
1 500 538
|
1 765 666
|
1 774 176
|
1 641 990
|
1 271 395
|
2 195 893
|
2 013 376
|
1 995 493
|
947 831
|
1 029 987
|
1 119 597
|
1 182 228
|
1 145 937
|
1 205 376
|
1 207 793
|
1 179 732
|
1 387 095
|
1 386 730
|
1 119 803
|
672 896
|
375 084
|
|
| Income to Minority Interest |
74 778
|
48 074
|
41 340
|
26 785
|
30 250
|
29 375
|
36 026
|
38 888
|
24 365
|
26 542
|
16 793
|
16 960
|
36 793
|
27 217
|
29 180
|
24 418
|
1 858
|
1 101
|
(1 845)
|
(1 937)
|
2 719
|
520
|
1 714
|
4 249
|
15 866
|
21 970
|
27 203
|
27 073
|
(57 766)
|
(61 832)
|
(63 859)
|
(85 166)
|
(4 101)
|
(130)
|
1 860
|
20 263
|
27 965
|
25 000
|
15 715
|
6 984
|
3 814
|
(12 489)
|
(26 336)
|
(24 134)
|
(53 875)
|
(88 332)
|
(73 826)
|
(78 230)
|
(35 431)
|
(38 334)
|
(52 623)
|
(51 959)
|
(52 326)
|
(49 285)
|
(43 479)
|
(44 436)
|
(136 940)
|
(125 139)
|
(105 980)
|
(86 176)
|
33 326
|
|
| Net Income (Common) |
1 841 613
N/A
|
2 008 560
+9%
|
2 018 699
+1%
|
1 915 841
-5%
|
1 612 889
-16%
|
1 376 778
-15%
|
1 052 380
-24%
|
845 087
-20%
|
1 151 705
+36%
|
1 199 435
+4%
|
1 521 626
+27%
|
1 842 547
+21%
|
1 630 544
-12%
|
1 546 205
-5%
|
1 570 734
+2%
|
1 602 489
+2%
|
1 784 338
+11%
|
1 959 019
+10%
|
1 856 322
-5%
|
1 707 025
-8%
|
1 501 764
-12%
|
1 629 116
+8%
|
1 523 412
-6%
|
1 466 263
-4%
|
1 659 127
+13%
|
1 676 414
+1%
|
2 011 168
+20%
|
2 481 892
+23%
|
2 582 989
+4%
|
2 688 814
+4%
|
2 980 577
+11%
|
3 212 435
+8%
|
3 112 084
-3%
|
2 792 622
-10%
|
2 144 096
-23%
|
1 387 100
-35%
|
873 932
-37%
|
803 288
-8%
|
967 101
+20%
|
1 079 620
+12%
|
1 489 586
+38%
|
1 738 411
+17%
|
2 076 986
+19%
|
2 474 267
+19%
|
2 392 757
-3%
|
4 142 900
+73%
|
3 630 977
-12%
|
3 081 425
-15%
|
897 634
-71%
|
976 887
+9%
|
1 052 208
+8%
|
1 114 245
+6%
|
1 076 328
-3%
|
1 137 550
+6%
|
1 144 514
+1%
|
1 115 496
-3%
|
1 230 355
+10%
|
1 241 791
+1%
|
994 023
-20%
|
566 920
-43%
|
388 610
-31%
|
|
| EPS (Diluted) |
24 886.66
N/A
|
27 514.52
+11%
|
27 653.41
+1%
|
26 244.39
-5%
|
22 094.36
-16%
|
19 121.91
-13%
|
15 034
-21%
|
12 072.67
-20%
|
15 995.9
+32%
|
17 134.78
+7%
|
21 737.51
+27%
|
25 951.36
+19%
|
23 293.48
-10%
|
21 777.53
-7%
|
22 123.01
+2%
|
22 570.26
+2%
|
25 131.52
+11%
|
27 591.81
+10%
|
26 145.38
-5%
|
23 383.9
-11%
|
20 857.83
-11%
|
22 945.29
+10%
|
21 456.5
-6%
|
20 651.59
-4%
|
23 367.98
+13%
|
23 611.46
+1%
|
28 326.3
+20%
|
34 956.22
+23%
|
36 380.12
+4%
|
37 870.61
+4%
|
41 979.95
+11%
|
45 245.56
+8%
|
43 832.16
-3%
|
38 786.41
-12%
|
29 779.11
-23%
|
19 265.27
-35%
|
12 137.94
-37%
|
11 003.94
-9%
|
13 247.95
+20%
|
14 789.31
+12%
|
20 405.28
+38%
|
24 484.66
+20%
|
5 832.37
-76%
|
6 948.15
+19%
|
7 187.22
+3%
|
19 001.25
+164%
|
16 643.9
-12%
|
14 126.27
-15%
|
4 115.53
-71%
|
4 474.5
+9%
|
4 814.5
+8%
|
5 116.74
+6%
|
4 949.71
-3%
|
5 340.38
+8%
|
5 370.05
+1%
|
5 225.3
-3%
|
5 764.71
+10%
|
5 817.57
+1%
|
4 660.26
-20%
|
2 661.81
-43%
|
1 824.86
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
