SK Telecom Co Ltd
KRX:017670

Watchlist Manager
SK Telecom Co Ltd Logo
SK Telecom Co Ltd
KRX:017670
Watchlist
Price: 53 000 KRW 0.38% Market Closed
Market Cap: 11.4T KRW

Relative Value

The Relative Value of one SK Telecom Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 53 000 KRW, SK Telecom Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SK Telecom Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.7
vs History
4
vs Industry
45
Median 3Y
10.1
Median 5Y
9.6
Industry
16.9
Forward
25.6
vs History
12
vs Industry
65
Median 3Y
2.2
Median 5Y
2.2
Industry
6.6
vs History
65
vs Industry
40
Median 3Y
7.3
Median 5Y
7.4
Industry
15.3
vs History
41
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
15
vs Industry
70
Median 3Y
1
Median 5Y
1
Industry
2.1
Forward
1.1
vs History
17
vs Industry
80
Median 3Y
1
Median 5Y
1
Industry
4.1
vs History
12
vs Industry
64
Median 3Y
3.2
Median 5Y
3.2
Industry
8.3
Forward
4
vs History
12
vs Industry
44
Median 3Y
10.3
Median 5Y
10.3
Industry
13.1
Forward
16.5
vs History
12
vs Industry
65
Median 3Y
3.5
Median 5Y
3.5
Industry
8.7
vs History
12
vs Industry
49
Median 3Y
8.2
Median 5Y
8.4
Industry
16
vs History
4
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
SK Telecom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SK Telecom Co Ltd
KRX:017670
11.3T KRW 0.7 19.9 3.9 15.7
ZA
MTN Group Ltd
JSE:MTN
321.2B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
278B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
224.3B USD 2.6 18.9 9.4 15.6
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 9.5 9.4 9.4
JP
SoftBank Group Corp
TSE:9984
24.3T JPY 3.2 8 22.4 52.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.6T INR 5.9 30 11.6 21.4
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.8 8.4 15.1
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.3 6.8 11
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.3 4.4 8.7
UK
Vodafone Group PLC
LSE:VOD
25.3B GBP 0.8 -6.6 174.4 621.3
P/E Multiple
Earnings Growth PEG
KR
SK Telecom Co Ltd
KRX:017670
Average P/E: 17
19.9
1%
19.9
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.9
14%
1.3
CN
China Mobile Ltd
SSE:600941
9.5
5%
1.9
JP
SoftBank Group Corp
TSE:9984
8
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
30
17%
1.8
JP
SoftBank Corp
TSE:9434
18.8
7%
2.7
JP
KDDI Corp
TSE:9433
14.3
11%
1.3
MX
America Movil SAB de CV
BMV:AMXB
16.3
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
SK Telecom Co Ltd
KRX:017670
Average EV/EBITDA: 27.9
3.9
-2%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.4
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.4
33%
0.3
JP
SoftBank Group Corp
TSE:9984
22.4
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.6
19%
0.6
JP
SoftBank Corp
TSE:9434
8.4
5%
1.7
JP
KDDI Corp
TSE:9433
6.8
4%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.4
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
174.4
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
SK Telecom Co Ltd
KRX:017670
Average EV/EBIT: 85.6
15.7
1%
15.7
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.6
11%
1.4
CN
China Mobile Ltd
SSE:600941
9.4
6%
1.6
JP
SoftBank Group Corp
TSE:9984
52.7
18%
2.9
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.4
28%
0.8
JP
SoftBank Corp
TSE:9434
15.1
N/A N/A
JP
KDDI Corp
TSE:9433
11
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.7
8%
1.1
UK
Vodafone Group PLC
LSE:VOD
621.3
2%
310.7