Pan Ocean Co Ltd
KRX:028670
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (10.1), the stock would be worth ₩4 692.07 (15% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12 | ₩5 550 |
0%
|
| 3-Year Average | 10.1 | ₩4 692.07 |
-15%
|
| 5-Year Average | 10.1 | ₩4 692.07 |
-15%
|
| Industry Average | 10.3 | ₩4 791.12 |
-14%
|
| Country Average | 14.8 | ₩6 878.14 |
+24%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
Pan Ocean Co Ltd
KRX:028670
|
3T KRW | 12 | 9.8 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
217.4B DKK | 7.9 | 12.8 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
222.4B CNY | 6.2 | 7.1 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
21.6B CHF | 15.8 | 25.7 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
19.3B EUR | 18.9 | 23.5 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.3T JPY | 9.2 | 10.2 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
436.3B TWD | 4.9 | 6.4 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.6T KRW | 6.1 | 10.5 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2T JPY | -27.4 | 8.6 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
91.1B HKD | -171.9 | 7.7 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
89.8B HKD | 8.2 | 9.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.7 |
| Median | 14.8 |
| 70th Percentile | 28.4 |
| Max | 4 181.4 |
Other Multiples
Pan Ocean Co Ltd
Glance View
Pan Ocean Co. Ltd., a South Korean freight company, navigates the vast seas of global trade with a fleet that includes bulk carriers, oil tankers, and specialized vessels. This maritime giant operates primarily in the bulk shipping sector, transporting essential commodities such as grains, coal, and iron ore across international waters. The company’s ability to secure long-term contracts with major clients not only assures steady revenue streams but also highlights its reputation and reliability in the shipping industry. The company has expanded its fleet over the years, demonstrating a commitment to growth and adaptation in response to the ever-evolving demands of worldwide commerce. Beyond shipping, Pan Ocean has broadened its business horizons by venturing into integrated logistics and other subsidiaries like ship management. By diversifying its operations, Pan Ocean taps into various facets of the supply chain, further solidifying its market presence. Its approach involves leveraging advanced technologies to enhance operational efficiency, trim costs, and meet stringent environmental regulations, thereby strengthening its market competitiveness. The blend of its core shipping operations with auxiliary services not only provides stability but also positions Pan Ocean as a versatile player capable of weathering the cyclical challenges of the shipping industry.
