Dong Won Fisheries Co Ltd
KRX:030720
Balance Sheet
Balance Sheet Decomposition
Dong Won Fisheries Co Ltd
Dong Won Fisheries Co Ltd
Balance Sheet
Dong Won Fisheries Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 778
|
2 342
|
3 582
|
2 662
|
3 229
|
2 537
|
2 871
|
5 963
|
272
|
8 735
|
26 327
|
4 855
|
7 890
|
10 482
|
3 065
|
3 542
|
15 414
|
10 690
|
20 589
|
18 060
|
11 743
|
9 664
|
6 402
|
19 369
|
|
| Cash Equivalents |
4 778
|
2 342
|
3 582
|
2 662
|
3 229
|
2 537
|
2 871
|
5 963
|
272
|
8 735
|
26 327
|
4 855
|
7 890
|
10 482
|
3 065
|
3 542
|
15 414
|
10 690
|
20 589
|
18 060
|
11 743
|
9 664
|
6 402
|
19 369
|
|
| Short-Term Investments |
15 036
|
14 603
|
15 997
|
6 779
|
6 894
|
6 532
|
8 358
|
4 877
|
4 434
|
5 664
|
4 635
|
5 450
|
6 619
|
460
|
0
|
0
|
1 550
|
1 867
|
1 329
|
1 886
|
1 605
|
14 265
|
317
|
120
|
|
| Total Receivables |
8 624
|
6 951
|
5 116
|
11 272
|
6 837
|
6 786
|
8 791
|
7 029
|
3 784
|
4 534
|
6 321
|
10 588
|
10 246
|
4 909
|
7 046
|
6 531
|
8 138
|
7 354
|
8 309
|
9 087
|
11 046
|
13 240
|
25 402
|
13 031
|
|
| Accounts Receivables |
5 543
|
4 297
|
2 776
|
9 584
|
6 374
|
6 458
|
8 513
|
6 707
|
2 592
|
3 441
|
5 394
|
9 525
|
8 594
|
4 239
|
6 430
|
4 937
|
7 704
|
6 724
|
7 809
|
8 565
|
10 197
|
11 480
|
21 934
|
11 085
|
|
| Other Receivables |
3 081
|
2 654
|
2 340
|
1 688
|
463
|
328
|
278
|
322
|
1 192
|
1 093
|
927
|
1 063
|
1 652
|
670
|
616
|
1 594
|
434
|
630
|
500
|
522
|
849
|
1 760
|
3 468
|
1 946
|
|
| Inventory |
23 053
|
26 066
|
24 607
|
20 632
|
23 146
|
24 877
|
25 039
|
24 170
|
19 014
|
22 840
|
30 151
|
44 751
|
37 684
|
24 328
|
25 855
|
25 648
|
28 248
|
28 478
|
26 495
|
29 935
|
32 629
|
42 347
|
41 025
|
34 390
|
|
| Other Current Assets |
5 133
|
4 749
|
4 381
|
4 055
|
4 626
|
6 957
|
4 294
|
5 018
|
6 560
|
4 752
|
5 645
|
5 659
|
10 452
|
14 265
|
14 623
|
12 054
|
10 288
|
9 960
|
9 452
|
8 642
|
9 770
|
10 186
|
9 471
|
5 965
|
|
| Total Current Assets |
56 623
|
54 711
|
53 683
|
45 400
|
44 733
|
47 690
|
49 353
|
47 056
|
34 064
|
46 525
|
73 079
|
71 304
|
72 891
|
54 444
|
50 589
|
47 775
|
63 638
|
58 349
|
66 175
|
67 609
|
66 792
|
89 702
|
82 618
|
72 876
|
|
| PP&E Net |
41 496
|
41 009
|
40 577
|
38 048
|
36 172
|
33 539
|
32 180
|
25 437
|
18 296
|
19 712
|
19 483
|
21 582
|
32 340
|
29 529
|
27 272
|
30 509
|
26 131
|
21 083
|
17 850
|
14 281
|
15 702
|
15 521
|
15 227
|
14 586
|
|
| PP&E Gross |
41 496
|
41 009
|
40 577
|
38 048
|
36 172
|
33 539
|
32 180
|
25 437
|
18 296
|
19 712
|
19 483
|
21 582
|
32 340
|
29 529
|
27 272
|
30 509
|
26 131
|
21 083
|
17 850
|
14 281
|
15 702
|
15 521
|
15 227
|
14 586
|
|
| Accumulated Depreciation |
19 556
|
20 326
|
23 489
|
25 766
|
28 225
|
30 453
|
33 518
|
38 747
|
26 236
|
25 421
|
27 505
|
30 162
|
33 071
|
34 081
|
34 073
|
36 120
|
40 052
|
40 139
|
35 456
|
37 933
|
38 727
|
39 004
|
38 703
|
39 824
|
|
| Intangible Assets |
716
|
653
|
681
|
585
|
565
|
535
|
561
|
761
|
0
|
543
|
543
|
1 242
|
1 287
|
977
|
952
|
219
|
141
|
169
|
166
|
132
|
131
|
32
|
32
|
32
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
50
|
50
|
310
|
185
|
418
|
1 071
|
1 000
|
1 897
|
1 897
|
4 635
|
5 165
|
4 067
|
4 394
|
4 504
|
|
| Long-Term Investments |
9 221
|
5 141
|
4 218
|
3 927
|
4 575
|
4 645
|
3 383
|
3 838
|
11 814
|
11 915
|
12 808
|
13 822
|
12 930
|
12 538
|
12 331
|
13 539
|
12 374
|
11 690
|
11 107
|
9 898
|
11 345
|
11 346
|
10 901
|
12 404
|
|
| Other Long-Term Assets |
3 299
|
2 835
|
3 039
|
2 116
|
1 424
|
888
|
657
|
735
|
1 477
|
1 076
|
1 142
|
845
|
1 697
|
2 039
|
2 072
|
1 095
|
1 492
|
2 210
|
1 487
|
1 595
|
1 806
|
1 122
|
1 440
|
4 468
|
|
| Total Assets |
111 356
N/A
|
104 348
-6%
|
102 200
-2%
|
90 076
-12%
|
87 469
-3%
|
87 298
0%
|
86 134
-1%
|
77 827
-10%
|
65 651
-16%
|
79 822
+22%
|
107 106
+34%
|
108 844
+2%
|
121 455
+12%
|
99 712
-18%
|
93 635
-6%
|
94 209
+1%
|
104 776
+11%
|
95 399
-9%
|
98 683
+3%
|
98 150
-1%
|
100 942
+3%
|
121 790
+21%
|
114 612
-6%
|
108 869
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 315
|
2 618
|
4 157
|
7 431
|
5 157
|
4 850
|
4 499
|
4 437
|
6 002
|
6 295
|
4 680
|
6 027
|
5 337
|
10 333
|
5 777
|
4 535
|
9 193
|
5 208
|
6 951
|
6 375
|
7 486
|
6 269
|
15 663
|
5 477
|
|
| Accrued Liabilities |
1 774
|
1 169
|
1 827
|
1 451
|
1 986
|
1 251
|
1 457
|
1 571
|
3 467
|
4 578
|
4 053
|
2 750
|
2 042
|
2 242
|
2 252
|
1 977
|
5 055
|
2 792
|
2 433
|
2 707
|
4 435
|
4 277
|
5 983
|
5 541
|
|
| Short-Term Debt |
34 929
|
34 135
|
36 070
|
20 151
|
15 440
|
23 906
|
25 993
|
12 338
|
5 531
|
8 672
|
13 021
|
23 343
|
27 751
|
11 512
|
12 749
|
10 633
|
15 640
|
14 764
|
11 899
|
23 062
|
17 955
|
17 726
|
22 005
|
23 222
|
|
| Current Portion of Long-Term Debt |
8 832
|
195
|
0
|
0
|
611
|
0
|
0
|
0
|
0
|
0
|
10 759
|
0
|
0
|
80
|
80
|
2 497
|
2 223
|
80
|
652
|
384
|
341
|
229
|
227
|
275
|
|
| Other Current Liabilities |
3 360
|
2 393
|
3 240
|
2 777
|
2 796
|
1 478
|
1 305
|
2 973
|
1 379
|
1 998
|
4 673
|
2 536
|
2 082
|
1 328
|
1 559
|
2 648
|
3 027
|
2 929
|
5 470
|
2 469
|
2 053
|
3 214
|
1 543
|
2 472
|
|
| Total Current Liabilities |
51 209
|
40 511
|
45 294
|
31 810
|
25 990
|
31 485
|
33 254
|
21 319
|
16 379
|
21 543
|
37 186
|
34 657
|
37 213
|
25 495
|
22 417
|
22 291
|
35 138
|
25 773
|
27 405
|
34 997
|
32 270
|
31 716
|
45 423
|
36 988
|
|
| Long-Term Debt |
13 356
|
17 748
|
18 542
|
13 768
|
13 567
|
15 826
|
18 676
|
18 270
|
18 648
|
18 699
|
20 022
|
22 969
|
35 611
|
36 101
|
33 486
|
33 208
|
25 422
|
19 427
|
14 639
|
7 420
|
4 096
|
18 984
|
18 946
|
15 915
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 462
|
1 991
|
1 695
|
166
|
0
|
0
|
0
|
0
|
0
|
0
|
891
|
1 445
|
2 245
|
909
|
1 051
|
|
| Minority Interest |
1 081
|
1 183
|
1 477
|
4 245
|
6 751
|
5 989
|
6 965
|
10 207
|
0
|
0
|
2 445
|
3 111
|
3 534
|
154
|
145
|
15
|
233
|
221
|
38
|
159
|
247
|
37
|
97
|
0
|
|
| Other Liabilities |
5 959
|
4 637
|
3 334
|
2 440
|
2 294
|
1 890
|
2 789
|
1 134
|
2 701
|
3 358
|
3 309
|
4 287
|
4 485
|
3 880
|
4 132
|
5 068
|
4 904
|
5 387
|
5 768
|
6 684
|
6 111
|
6 272
|
6 682
|
6 128
|
|
| Total Liabilities |
71 606
N/A
|
64 079
-11%
|
68 647
+7%
|
52 263
-24%
|
48 601
-7%
|
55 190
+14%
|
61 685
+12%
|
50 930
-17%
|
37 728
-26%
|
45 062
+19%
|
64 954
+44%
|
66 721
+3%
|
81 010
+21%
|
65 631
-19%
|
59 891
-9%
|
60 581
+1%
|
65 231
+8%
|
50 808
-22%
|
47 773
-6%
|
50 152
+5%
|
44 169
-12%
|
59 179
+34%
|
71 863
+21%
|
60 081
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14 818
|
14 818
|
14 818
|
14 818
|
14 818
|
14 818
|
14 818
|
14 818
|
14 818
|
15 318
|
15 318
|
15 318
|
18 744
|
20 298
|
20 298
|
20 298
|
20 987
|
23 269
|
23 269
|
23 269
|
23 269
|
23 269
|
23 269
|
23 269
|
|
| Retained Earnings |
17 885
|
18 748
|
12 032
|
15 536
|
15 701
|
8 346
|
696
|
210
|
1 326
|
12 369
|
16 501
|
16 821
|
7 883
|
591
|
947
|
428
|
4 787
|
6 269
|
11 455
|
8 617
|
16 184
|
22 346
|
2 377
|
7 245
|
|
| Additional Paid In Capital |
9 582
|
9 582
|
9 582
|
9 928
|
10 016
|
10 351
|
10 394
|
10 797
|
10 797
|
6 545
|
9 308
|
9 308
|
13 082
|
13 748
|
13 748
|
13 989
|
14 440
|
16 005
|
16 005
|
15 613
|
15 613
|
15 613
|
15 593
|
15 593
|
|
| Unrealized Security Profit/Loss |
15
|
5
|
88
|
39
|
0
|
18
|
1
|
47
|
1 946
|
705
|
824
|
488
|
546
|
433
|
449
|
117
|
404
|
849
|
267
|
69
|
719
|
456
|
472
|
1 508
|
|
| Treasury Stock |
3 336
|
3 336
|
3 416
|
2 208
|
1 520
|
1 138
|
0
|
0
|
368
|
368
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
786
|
452
|
450
|
222
|
147
|
287
|
66
|
1 445
|
596
|
192
|
201
|
190
|
192
|
194
|
196
|
348
|
266
|
104
|
447
|
569
|
988
|
926
|
1 038
|
1 173
|
|
| Total Equity |
39 750
N/A
|
40 269
+1%
|
33 553
-17%
|
37 813
+13%
|
38 868
+3%
|
32 108
-17%
|
24 449
-24%
|
26 897
+10%
|
27 923
+4%
|
34 760
+24%
|
42 152
+21%
|
42 124
0%
|
40 446
-4%
|
34 082
-16%
|
33 743
-1%
|
33 628
0%
|
39 545
+18%
|
44 590
+13%
|
50 909
+14%
|
47 999
-6%
|
56 773
+18%
|
62 611
+10%
|
42 749
-32%
|
48 789
+14%
|
|
| Total Liabilities & Equity |
111 356
N/A
|
104 348
-6%
|
102 200
-2%
|
90 076
-12%
|
87 469
-3%
|
87 298
0%
|
86 134
-1%
|
77 827
-10%
|
65 651
-16%
|
79 822
+22%
|
107 106
+34%
|
108 844
+2%
|
121 455
+12%
|
99 712
-18%
|
93 635
-6%
|
94 209
+1%
|
104 776
+11%
|
95 399
-9%
|
98 683
+3%
|
98 150
-1%
|
100 942
+3%
|
121 790
+21%
|
114 612
-6%
|
108 869
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|