First Time Loading...
D

Dong Won Fisheries Co Ltd
KRX:030720

Watchlist Manager
Dong Won Fisheries Co Ltd
KRX:030720
Watchlist
Price: 5 960 KRW -0.67%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

141.9B
-5%
Revenue
Growth Rates:
1 Year
-20%
3 Years
-2%
5 Years
0%
7 Years
+7%
10 Years
+21%
-19.4B
-41%
Operating Income
Growth Rates:
1 Year
-
3 Years
-827%
5 Years
-
7 Years
-
10 Years
-81%
-17.6B
-64%
Net Income
Growth Rates:
1 Year
-
3 Years
-446%
5 Years
-
7 Years
-
10 Years
-114%

Earnings Waterfall
Dong Won Fisheries Co Ltd

Revenue
141.9B KRW
Cost of Revenue
-146.2B KRW
Gross Profit
-4.3B KRW
Operating Expenses
-15.1B KRW
Operating Income
-19.4B KRW
Other Expenses
1.8B KRW
Net Income
-17.6B KRW

Income Statement
Dong Won Fisheries Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
116 958
N/A
119 058
+2%
106 503
-11%
108 319
+2%
110 175
+2%
108 894
-1%
109 989
+1%
111 611
+1%
118 466
+6%
120 942
+2%
138 900
+15%
137 747
-1%
133 122
-3%
147 448
+11%
153 674
+4%
163 850
+7%
161 702
-1%
172 644
+7%
159 344
-8%
146 087
-8%
142 021
-3%
128 439
-10%
138 376
+8%
155 345
+12%
163 985
+6%
165 269
+1%
150 695
-9%
143 051
-5%
145 371
+2%
135 069
-7%
143 881
+7%
145 949
+1%
144 619
-1%
159 117
+10%
166 606
+5%
172 708
+4%
177 039
+3%
167 485
-5%
155 885
-7%
149 771
-4%
141 945
-5%
Gross Profit
Cost of Revenue
(117 235)
(119 005)
(106 753)
(107 045)
(111 156)
(109 259)
(110 431)
(108 486)
(107 221)
(109 287)
(126 846)
(123 741)
(119 664)
(132 532)
(135 672)
(143 501)
(139 964)
(146 546)
(133 746)
(123 688)
(122 485)
(110 142)
(113 703)
(127 534)
(136 337)
(139 108)
(132 624)
(129 128)
(133 494)
(128 155)
(134 485)
(134 401)
(124 983)
(135 243)
(141 832)
(147 396)
(155 737)
(150 272)
(146 592)
(148 192)
(146 229)
Gross Profit
(278)
N/A
52
N/A
(250)
N/A
1 274
N/A
(981)
N/A
(365)
+63%
(443)
-21%
3 124
N/A
11 245
+260%
11 654
+4%
12 055
+3%
14 007
+16%
13 458
-4%
14 917
+11%
18 002
+21%
20 349
+13%
21 739
+7%
26 097
+20%
25 597
-2%
22 398
-12%
19 536
-13%
18 297
-6%
24 674
+35%
27 813
+13%
27 648
-1%
26 163
-5%
18 072
-31%
13 922
-23%
11 877
-15%
6 914
-42%
9 394
+36%
11 548
+23%
19 636
+70%
23 874
+22%
24 774
+4%
25 312
+2%
21 302
-16%
17 213
-19%
9 293
-46%
1 579
-83%
(4 284)
N/A
Operating Income
Operating Expenses
(10 425)
(10 325)
(10 573)
(10 589)
(10 786)
(9 045)
(8 493)
(8 070)
(8 993)
(9 962)
(10 451)
(11 816)
(12 117)
(11 881)
(13 214)
(13 097)
(15 123)
(19 387)
(19 134)
(19 105)
(14 536)
(16 510)
(15 951)
(13 195)
(12 499)
(12 653)
(12 302)
(11 331)
(13 970)
(13 684)
(13 815)
(13 640)
(13 409)
(14 094)
(14 826)
(14 803)
(15 501)
(15 463)
(14 966)
(15 340)
(15 116)
Selling, General & Administrative
(9 982)
(9 892)
(10 253)
(10 265)
(10 341)
(9 896)
(9 349)
(8 937)
(8 571)
(9 538)
(10 049)
(11 395)
(11 740)
(11 548)
(12 858)
(12 838)
(14 836)
(16 995)
(16 653)
(16 499)
(13 769)
(12 047)
(11 434)
(12 397)
(11 708)
(11 809)
(11 529)
(10 750)
(13 234)
(12 972)
(13 119)
(13 063)
(12 795)
(13 502)
(14 248)
(14 272)
(14 988)
(14 988)
(14 525)
(14 889)
(14 082)
Research & Development
0
0
0
(1)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(220)
(330)
(441)
(443)
(444)
(442)
(436)
(425)
(421)
(423)
(401)
(421)
(378)
(335)
(357)
(260)
(287)
(391)
(481)
(607)
(767)
(733)
(787)
(797)
(791)
(843)
(772)
(796)
(736)
(712)
(696)
(663)
(614)
(592)
(578)
(531)
(513)
(474)
(440)
(451)
(1 034)
Other Operating Expenses
(223)
(103)
121
120
0
1 294
1 293
1 292
0
0
0
0
0
0
0
0
0
(2 001)
(2 000)
(1 999)
0
(3 730)
(3 730)
0
0
0
0
215
0
0
0
87
0
0
0
0
0
0
0
0
0
Operating Income
(10 703)
N/A
(10 273)
+4%
(10 823)
-5%
(9 315)
+14%
(11 767)
-26%
(9 409)
+20%
(8 934)
+5%
(4 944)
+45%
2 252
N/A
1 693
-25%
1 603
-5%
2 190
+37%
1 341
-39%
3 034
+126%
4 787
+58%
7 251
+51%
6 616
-9%
6 711
+1%
6 463
-4%
3 293
-49%
5 000
+52%
1 786
-64%
8 722
+388%
14 617
+68%
15 149
+4%
13 509
-11%
5 770
-57%
2 591
-55%
(2 093)
N/A
(6 771)
-223%
(4 421)
+35%
(2 092)
+53%
6 227
N/A
9 780
+57%
9 949
+2%
10 508
+6%
5 801
-45%
1 749
-70%
(5 673)
N/A
(13 761)
-143%
(19 400)
-41%
Pre-Tax Income
Interest Income Expense
799
973
997
3 424
2 869
1 886
1 209
(3 513)
(2 665)
(1 922)
(2 088)
838
44
321
1 965
343
1 007
279
(353)
359
268
636
(128)
707
(1 273)
(1 988)
(1 353)
(1 966)
(826)
45
(436)
(184)
1 002
586
2 029
3 028
3 259
3 324
2 229
1 181
945
Non-Reccuring Items
120
0
0
0
1 296
0
0
0
0
(2)
0
0
76
76
75
74
(2 002)
0
0
0
(3 729)
0
0
(4 189)
(460)
(244)
(244)
0
306
90
87
0
(3)
(4)
(1)
(2)
(2)
0
0
0
(7)
Gain/Loss on Disposition of Assets
0
5
(15)
(265)
(265)
(269)
(278)
(28)
(28)
(301)
(259)
0
(271)
37
179
180
467
425
(1 005)
(1 049)
(1 284)
(5 095)
(3 825)
(3 783)
(3 820)
(20)
(15)
(14)
(18)
20
44
0
44
0
(4)
(106)
(106)
(94)
(88)
0
261
Total Other Income
(39)
(565)
(17)
(39)
(91)
(10)
57
229
302
297
256
(147)
210
178
502
36
433
453
1 725
2 553
2 229
2 292
1 301
1 146
1 262
1 505
1 194
1 339
1 120
1 039
1 179
1 441
1 217
674
166
(396)
(309)
(33)
(22)
(33)
(14)
Pre-Tax Income
(9 823)
N/A
(9 860)
0%
(9 858)
+0%
(6 193)
+37%
(7 958)
-28%
(7 800)
+2%
(7 944)
-2%
(8 255)
-4%
(140)
+98%
(235)
-68%
(488)
-108%
2 881
N/A
1 400
-51%
3 646
+160%
7 508
+106%
7 885
+5%
6 521
-17%
7 869
+21%
6 831
-13%
5 157
-25%
2 483
-52%
(380)
N/A
6 072
N/A
8 499
+40%
10 859
+28%
12 763
+18%
5 353
-58%
1 951
-64%
(1 512)
N/A
(5 577)
-269%
(3 546)
+36%
(835)
+76%
8 486
N/A
11 036
+30%
12 138
+10%
13 032
+7%
8 643
-34%
4 946
-43%
(3 553)
N/A
(12 614)
-255%
(18 215)
-44%
Net Income
Tax Provision
1 964
2 135
2 135
1 122
444
317
185
616
(536)
(921)
(702)
(1 304)
(858)
(429)
(1 242)
(1 328)
(1 404)
(2 011)
(1 988)
(1 802)
(1 111)
(1 561)
(3 743)
(4 959)
(5 047)
(4 884)
(2 874)
(1 436)
(1 840)
(957)
(410)
(873)
(1 136)
(1 313)
(2 123)
(2 227)
(2 577)
(2 158)
76
1 819
538
Income from Continuing Operations
(7 861)
(7 725)
(7 723)
(5 071)
(7 514)
(7 484)
(7 760)
(7 640)
(676)
(1 155)
(1 189)
1 578
542
3 218
6 267
6 557
5 117
5 857
4 842
3 354
1 372
(1 942)
2 328
3 540
5 812
7 879
2 478
513
(3 352)
(6 536)
(3 956)
(1 708)
7 351
9 723
10 014
10 805
6 066
2 788
(3 477)
(10 795)
(17 677)
Income to Minority Interest
(424)
(839)
(567)
(301)
235
298
462
495
298
391
392
340
321
207
190
217
247
285
325
341
347
341
293
299
259
232
201
144
123
95
97
100
112
134
151
147
116
77
45
41
59
Net Income (Common)
(8 219)
N/A
(8 499)
-3%
(8 226)
+3%
(5 309)
+35%
(7 279)
-37%
(7 185)
+1%
(7 296)
-2%
(7 143)
+2%
(377)
+95%
(765)
-103%
(798)
-4%
1 917
N/A
863
-55%
3 424
+297%
6 456
+89%
6 774
+5%
5 364
-21%
6 143
+15%
5 168
-16%
3 695
-29%
1 718
-54%
(1 601)
N/A
2 621
N/A
3 839
+46%
6 071
+58%
8 111
+34%
2 679
-67%
658
-75%
(3 229)
N/A
(6 439)
-99%
(3 858)
+40%
(1 609)
+58%
7 463
N/A
9 857
+32%
10 165
+3%
10 952
+8%
6 182
-44%
2 865
-54%
(3 433)
N/A
(10 754)
-213%
(17 617)
-64%
EPS (Diluted)
-2 054.75
N/A
-2 124.75
-3%
-2 056.5
+3%
-1 327.25
+35%
-1 819.75
-37%
-1 796.25
+1%
-1 824
-2%
-1 785.75
+2%
-94.25
+95%
-191.25
-103%
-199.5
-4%
479.25
N/A
215.75
-55%
856
+297%
1 614
+89%
1 354.8
-16%
1 072.8
-21%
1 535.75
+43%
1 033.59
-33%
739
-29%
429.5
-42%
-320.2
N/A
524.2
N/A
767.8
+46%
1 214.2
+58%
1 622.2
+34%
669.75
-59%
131.6
-80%
-645.79
N/A
-1 383.66
-114%
-829.03
+40%
-345.63
+58%
1 603.59
N/A
2 118
+32%
2 184.3
+3%
2 353.37
+8%
1 328.41
-44%
615.68
-54%
-737.57
N/A
-2 310.85
-213%
-3 785.56
-64%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.