D

Dong Won Fisheries Co Ltd
KRX:030720

Watchlist Manager
Dong Won Fisheries Co Ltd
KRX:030720
Watchlist
Price: 5 940 KRW -0.67% Market Closed
Market Cap: 27.6B KRW

Relative Value

The Relative Value of one Dong Won Fisheries Co Ltd stock under the Base Case scenario is 11 379.61 KRW. Compared to the current market price of 5 940 KRW, Dong Won Fisheries Co Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 379.61 KRW
Undervaluation 48%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
33
vs Industry
65
Median 3Y
4.5
Median 5Y
3.9
Industry
16
vs History
61
vs Industry
70
Median 3Y
1.4
Median 5Y
1.6
Industry
9.9
vs History
44
vs Industry
55
Median 3Y
2.3
Median 5Y
2.2
Industry
17.1
vs History
85
vs Industry
82
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
vs History
96
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
92
vs Industry
72
Median 3Y
2.6
Median 5Y
2.7
Industry
4.7
vs History
47
vs Industry
51
Median 3Y
3.6
Median 5Y
3.5
Industry
10.1
vs History
46
vs Industry
51
Median 3Y
3.9
Median 5Y
3.7
Industry
13.3
vs History
73
vs Industry
67
Median 3Y
1.3
Median 5Y
2.6
Industry
11.4
vs History
68
vs Industry
54
Median 3Y
1.5
Median 5Y
2.4
Industry
16
vs History
96
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Dong Won Fisheries Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dong Won Fisheries Co Ltd
KRX:030720
27.6B KRW 0.1 4.9 3.5 3.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.7B CHF 2.1 18.3 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
67.9B USD 1.8 19.2 15.1 19.8
ZA
Tiger Brands Ltd
JSE:TBS
58.2B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.5B EUR 1.8 26.4 11.4 15.4
MY
Ocb Bhd
KLSE:OCB
77.7m MYR 0.2 8.7 1.3 1.7
CN
Muyuan Foods Co Ltd
SZSE:002714
277.5B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
36.7B USD 3.2 27.1 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dong Won Fisheries Co Ltd
KRX:030720
Average EV/EBITDA: 20 737.7
3.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.1
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
1.3
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Dong Won Fisheries Co Ltd
KRX:030720
Average EV/EBIT: 35 378.4
3.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.8
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
MY
O
Ocb Bhd
KLSE:OCB
1.7
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.4
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1